XML 58 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
Borrowings (Tables)
12 Months Ended
Dec. 31, 2017
Outstanding borrowings and financing capacity or unused available capacity under the Company’s borrowing arrangements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2017

 

 

 

 

 

Financing

 

 

Outstanding

 

 

Deferred Debt

 

 

Outstanding

 

(in thousands)

 

Interest Rate

 

Available

 

 

Principal

 

 

Issuance Cost

 

 

Borrowings, net

 

Broker-dealer credit facilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Uncommitted facility

 

2.42%

$

150,000

 

$

25,000

 

$

 —

 

$

25,000

 

Revolving credit facility

 

2.81%

 

500,000

 

 

7,000

 

 

(4,117)

 

 

2,883

 

 

 

 

$

650,000

 

$

32,000

 

$

(4,117)

 

$

27,883

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2016

 

 

 

 

 

Financing

 

 

Borrowing

 

 

Deferred Debt

 

 

Outstanding

 

(in thousands)

 

Interest Rate

 

Available

 

 

Outstanding

 

 

Issuance Cost

 

 

Borrowings, net

 

Broker-dealer credit facilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Uncommitted facility

 

1.66%

$

125,000

 

$

25,000

 

$

 —

 

$

25,000

 

Committed facility (1)

 

n/a

 

75,000

 

 

 —

 

 

 —

 

 

 —

 

 

 

 

$

200,000

 

$

25,000

 

$

 —

 

$

25,000

 

 

Schedule of interest expense on debt

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

(in thousands)

 

 

2017

 

 

2016

 

 

2015

 

Broker-dealer credit facilities:

 

 

 

 

 

 

 

 

 

 

Uncommitted facility

 

$

1,667

 

$

1,191

 

$

903

 

Committed facility (1)

 

 

33

 

 

41

 

 

15

 

Revolving credit facility

 

 

19

 

 

 —

 

 

 —

 

 

 

$

1,719

 

$

1,232

 

$

918

 


(1)

Facility was terminated in July 2017.

 

Senior Secured Credit Facility  
Schedule of aggregate future required principal payments based on terms of loan

 

 

 

 

 

(in thousands)

    

 

    

 

2018

 

$

 —

 

2019

 

 

 —

 

2020

 

 

31,059

 

2021 and thereafter

 

 

1,400,000

 

Total principal of long-term borrowings

 

$

1,431,059

 

 

Schedule of reconciliation of the senior secured credit facility

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December, 2017

 

 

 

Maturity

 

Interest

 

 

Outstanding

 

 

 

 

 

Deferred Debt

 

 

Outstanding

 

(in thousands)

 

Date

 

Rate

 

 

Principal

 

 

Discount

 

 

Issuance Cost

 

 

Borrowings, net

 

Long-term borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fourth Amended and Restate Credit Agreement

 

December 2021

 

5.13%

 

$

900,000

 

$

(999)

 

$

(18,504)

 

$

880,497

 

Senior secured Second Lien Notes

 

June 2022

 

6.75%

 

 

500,000

 

 

 —

 

 

(22,961)

 

 

477,039

 

SBI bonds

 

January 2020

 

5.00%

 

 

31,059

 

 

 —

 

 

(47)

 

 

31,012

 

 

 

 

 

 

 

$

1,431,059

 

$

(999)

 

$

(41,512)

 

$

1,388,548

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2016

 

 

 

Maturity

 

Interest

 

 

Outstanding

 

 

 

 

 

Deferred Debt

 

 

Outstanding

 

(in thousands)

 

Date

 

Rate

 

 

Principal

 

 

Discount

 

 

Issuance Cost

 

 

Borrowings, net

 

Long-term borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior secured credit facility

 

December 2021

 

4.25%

 

$

540,000

 

$

(956)

 

$

(3,941)

 

$

535,103

 

Revolving credit facility

 

(3)

 

5.50%

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

SBI bonds

 

January 2020

 

5.00%

 

 

29,925

 

 

 —

 

 

(71)

 

 

29,854

 

 

 

 

 

 

 

$

569,925

 

$

(956)

 

$

(4,012)

 

$

564,957

 

 


(3)   Prior to the Fourth Amended Restated Credit Agreement described below, the Company entered into a revolving credit facility with the lenders for an aggregated commitment of $100.0 million. This facility was terminated in July 2017 as a result of refinancing.

Short-Term Credit Facilities  
Schedule of reconciliation of the senior secured credit facility

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2017

 

 

 

Weighted Average

 

Financing

 

 

Borrowing

 

 

 

Interest Rate

 

Available

 

 

Outstanding

 

Short-Term Credit Facilities:

 

 

 

 

 

 

 

 

Short-term credit facilities (2)

 

3.86%

$

543,000

 

$

205,677

 

 

 

 

$

543,000

 

$

205,677

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2016

 

 

 

Weighted Average

 

Financing

 

 

Borrowing

 

 

 

Interest Rate

 

Available

 

 

Outstanding

 

Short-Term Credit Facilities:

 

 

 

 

 

 

 

 

Short-term credit facilities (2)

 

3.12%

$

493,000

 

$

309,086

 

 

 

 

$

493,000

 

$

309,086

 


(2)   Outstanding borrowings were included with receivable from broker-dealers and clearing organization within the consolidated statements of financial condition.