XML 66 R55.htm IDEA: XBRL DOCUMENT v3.8.0.1
Borrowings - Long-Term Borrowings (Details)
$ in Thousands, ¥ in Billions
3 Months Ended 9 Months Ended
Jun. 16, 2017
USD ($)
Sep. 30, 2017
USD ($)
Sep. 30, 2016
USD ($)
Sep. 30, 2017
USD ($)
Sep. 30, 2016
USD ($)
Sep. 30, 2017
JPY (¥)
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
item
Dec. 31, 2016
USD ($)
Oct. 31, 2016
Jul. 25, 2016
JPY (¥)
Jul. 25, 2016
USD ($)
Long-Term Borrowings                        
Loss due to change in currency rates   $ 1 $ 1,500                  
Repayments of long-term debt       $ 206,473 $ 3,825              
Discount             $ 1,242   $ 956      
Debt Issue Cost Related To Debt Refinancing   4,869   9,351                
Outstanding principal amount             1,481,108          
Interest expense   24,593 $ 7,393 $ 40,141 21,569              
Deferred financing fees             45,237   4,012      
Reconciliation of senior secured credit facility                        
Outstanding principal             1,481,108          
Net deferred financing fees             (45,237)   (4,012)      
Discount             (1,242)   (956)      
Long term borrowings             1,434,629   564,957      
Aggregate future required minimum principal payments based on the terms of loan                        
2020 and thereafter             1,481,108          
Total principal of long-term borrowings             1,481,108          
Prior to June 15, 2019 scenario two                        
Long-Term Borrowings                        
Redemption price as a percentage of the principal amount       106.75%                
Prior to June 15, 2019 scenario two | Maximum                        
Long-Term Borrowings                        
Percentage of principal amount that may be redeemed       35.00%                
Change of control events                        
Long-Term Borrowings                        
Percentage of principal amount that may be redeemed       101.00%                
12-month period beginning June 15, 2019                        
Long-Term Borrowings                        
Redemption price as a percentage of the principal amount       103.375%                
12-month period beginning June 15, 2020                        
Long-Term Borrowings                        
Redemption price as a percentage of the principal amount       101.688%                
12-month periods beginning June 15, 2021 and thereafter                        
Long-Term Borrowings                        
Redemption price as a percentage of the principal amount       100.00%                
Term Loan                        
Long-Term Borrowings                        
Outstanding principal balance             950,000          
Broker-Dealer Credit Facility on committed basis                        
Long-Term Borrowings                        
Maximum borrowing capacity             75,000          
Senior Secured Second Lien Notes                        
Long-Term Borrowings                        
Face amount $ 500,000                      
Interest rate (as a percent) 6.75%                      
Percentage of the voting stock of the entity's domestic subsidiaries' direct foreign subsidiaries as collateral       65.00%                
Redemption price as a percentage of the principal amount       100.00%                
Spread above US treasury securities yield as a make whole premium       0.50%                
Outstanding principal amount             500,000          
Interest period 6 months                      
Reconciliation of senior secured credit facility                        
Outstanding principal             500,000          
Long term borrowings             475,485          
Aggregate future required minimum principal payments based on the terms of loan                        
Total principal of long-term borrowings             500,000          
Escrow Credit Facility                        
Long-Term Borrowings                        
Face amount               $ 610,000        
Annual amortization obligation as a percentage of original principal amount               7.50%        
Senior Secured Credit Facility                        
Long-Term Borrowings                        
Face amount               $ 540,000        
Outstanding principal amount             950,000   540,000      
Reconciliation of senior secured credit facility                        
Outstanding principal             950,000   540,000      
Long term borrowings             928,089   535,104      
Aggregate future required minimum principal payments based on the terms of loan                        
Total principal of long-term borrowings             950,000   540,000      
Senior Secured Credit Facility Fourth Amendment                        
Long-Term Borrowings                        
Repayments of long-term debt   200,000                    
Number of anniversaries of closing of the acquisition | item               4        
Annual amortization obligation as a percentage of original principal amount               7.50%        
Outstanding principal amount             950,000 $ 1,150,000        
Reconciliation of senior secured credit facility                        
Outstanding principal             950,000 1,150,000        
Aggregate future required minimum principal payments based on the terms of loan                        
Total principal of long-term borrowings             950,000 1,150,000        
Amortization expense related to the deferred financing fees   $ 4,900   $ 9,400                
Senior Secured Credit Facility Fourth Amendment | Maximum                        
Long-Term Borrowings                        
Leverage ratio       5.00%                
interest coverage ratio       3.00%                
Senior Secured Credit Facility Fourth Amendment | Minimum                        
Long-Term Borrowings                        
interest coverage ratio       2.75%                
Senior Secured Credit Facility Fourth Amendment | From and after the fiscal quarter ending March 31, 2019                        
Long-Term Borrowings                        
Leverage ratio       4.25%                
Senior Secured Credit Facility Fourth Amendment | From and after the fiscal quarter ending March 31, 2020                        
Long-Term Borrowings                        
Leverage ratio       3.50%                
Senior Secured Credit Facility Fourth Amendment | From the fiscal quarter ending March 31,2021 and thereafter                        
Long-Term Borrowings                        
Leverage ratio       3.25%                
SBI Bonds                        
Long-Term Borrowings                        
Loss due to change in currency rates       $ 50 $ 1,500              
Outstanding principal amount             31,108   29,925      
Reconciliation of senior secured credit facility                        
Outstanding principal             31,108   29,925      
Long term borrowings             31,055   29,853      
Aggregate future required minimum principal payments based on the terms of loan                        
Total principal of long-term borrowings             $ 31,108   $ 29,925      
VFH                        
Long-Term Borrowings                        
Percentage of the non-voting stock of the entity's domestic subsidiaries' direct foreign subsidiaries collateralized       100.00%                
VFH | Maximum                        
Long-Term Borrowings                        
Percentage of the voting stock of the entity's domestic subsidiaries' direct foreign subsidiaries as collateral       65.00%                
VFH | Senior Secured Credit Facility                        
Long-Term Borrowings                        
Face amount               $ 100,000        
VFH | Senior Secured Credit Facility Fourth Amendment | Term Loan | Prime rate                        
Long-Term Borrowings                        
Interest rate (as a percent)           2.75% 2.75%          
Interest rate added to variable rate (as a percent)       2.00%                
VFH | Senior Secured Credit Facility Fourth Amendment | Term Loan | Federal funds effective rate                        
Long-Term Borrowings                        
Interest rate added to variable rate (as a percent)       0.50%                
VFH | Senior Secured Credit Facility Fourth Amendment | Term Loan | Eurodollar                        
Long-Term Borrowings                        
Interest rate added to variable rate (as a percent)       1.00%                
VFH | Senior Secured Credit Facility Fourth Amendment | Term Loan | LIBOR rate                        
Long-Term Borrowings                        
Interest rate (as a percent)           3.75% 3.75%          
Interest rate added to variable rate (as a percent)       1.00%                
VFH | Senior Secured Credit Facility Fourth Amendment | Revolving credit facility | Prime rate                        
Long-Term Borrowings                        
Interest rate (as a percent)           2.00% 2.00%          
Interest rate added to variable rate (as a percent)       1.00%                
VFH | Senior Secured Credit Facility Fourth Amendment | Revolving credit facility | Federal funds effective rate                        
Long-Term Borrowings                        
Interest rate added to variable rate (as a percent)       0.50%                
VFH | Senior Secured Credit Facility Fourth Amendment | Revolving credit facility | Eurodollar                        
Long-Term Borrowings                        
Interest rate added to variable rate (as a percent)       1.00%                
VFH | Senior Secured Credit Facility Fourth Amendment | Revolving credit facility | LIBOR rate                        
Long-Term Borrowings                        
Interest rate (as a percent)           3.00% 3.00%          
Interest rate added to variable rate (as a percent)       0.00%                
VFH | SBI Bonds                        
Long-Term Borrowings                        
Face amount           ¥ 3.5 $ (31,100)       ¥ 3.5 $ 31,100
Interest rate (as a percent)                   5.00% 4.00% 4.00%