XML 40 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Earnings per Share (Tables)
9 Months Ended
Sep. 30, 2017
Earnings per Share  
Schedule of reconciliation of net income before noncontrolling interest to net income available for common stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended  September 30,

 

Nine Months Ended  September 30,

 

(in thousands)

    

2017

    

2016

 

2017

    

2016

 

Income (loss) before income taxes and noncontrolling interest

 

$

(46,495)

 

$

37,874

 

$

(17,421)

 

$

140,990

 

Provision for (benefit from) income taxes

 

 

(6,505)

 

 

4,851

 

 

(2,918)

 

 

17,325

 

Net income (loss)

 

 

(39,990)

 

 

33,023

 

 

(14,503)

 

 

123,665

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncontrolling interest

 

 

26,472

 

 

(25,997)

 

 

6,466

 

 

(97,913)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) available for common stockholders

 

$

(13,518)

 

$

7,026

 

$

(8,037)

 

$

25,752

 

 

Schedule of basic earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended  September 30,

 

 

Nine Months Ended  September 30,

 

 

(in thousands, except for share or per share data)

    

2017

    

2016

 

    

2017

    

2016

 

 

Basic earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) available for common stockholders

 

$

(13,518)

 

$

7,026

 

 

$

(8,037)

 

$

25,752

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Dividends and undistributed earnings allocated to participating securities

 

 

(314)

 

 

(191)

 

 

 

(997)

 

 

(612)

 

 

Net income (loss) available for common stockholders, net of dividends and undistributed earnings allocated to participating securities

 

$

(13,832)

 

 

6,835

 

 

$

(9,034)

 

 

25,140

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares of common stock outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A

 

 

79,199,142

 

 

38,351,465

 

 

 

53,520,346

 

 

38,264,139

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings per share

 

$

(0.17)

 

$

0.18

 

 

$

(0.17)

 

$

0.66

 

 

 

Schedule of diluted earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended  September 30,

 

 

Nine Months Ended  September 30,

 

 

(in thousands, except for share or per share data)

    

2017

    

2016

 

    

2017

    

2016

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) available for common stockholders, net of dividends and undistributed earnings allocated to participating securities

 

$

(13,832)

 

$

6,835

 

 

$

(9,034)

 

$

25,140

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares of common stock outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued and outstanding

 

 

79,199,142

 

 

38,351,465

 

 

 

53,520,346

 

 

38,264,139

 

 

Issuable pursuant to 2015 Management Incentive Plan(1)

 

 

 —

 

 

 —

 

 

 

 —

 

 

 —

 

 

 

 

 

79,199,142

 

 

38,351,465

 

 

 

53,520,346

 

 

38,264,139

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings per share

 

$

(0.17)

 

$

0.18

 

 

$

(0.17)

 

$

0.66