XML 68 R48.htm IDEA: XBRL DOCUMENT v3.7.0.1
Borrowings - Long-Term Borrowings (Details)
$ in Thousands, ¥ in Billions
3 Months Ended 6 Months Ended
Jun. 16, 2017
USD ($)
Apr. 15, 2015
Jun. 30, 2017
USD ($)
Jun. 30, 2016
USD ($)
Jun. 30, 2017
USD ($)
Jun. 30, 2016
USD ($)
Jun. 30, 2017
JPY (¥)
item
Jun. 30, 2017
USD ($)
item
Dec. 31, 2016
USD ($)
Oct. 31, 2016
Jul. 25, 2016
JPY (¥)
Jul. 25, 2016
USD ($)
Long-Term Borrowings                        
Discount               $ 1,437 $ 956      
Outstanding principal amount               1,681,142        
Interest expense     $ 8,720 $ 7,075 $ 15,548 $ 14,176            
Deferred financing fees               51,382 4,012      
Reconciliation of senior secured credit facility                        
Outstanding principal               1,681,142        
Net deferred financing fees               (51,382) (4,012)      
Discount               (1,437) (956)      
Long term borrowings               1,628,323 564,957      
Aggregate future required minimum principal payments based on the terms of loan                        
2018               115,000        
2019               115,000        
2020 and thereafter               1,451,142        
Total principal of long-term borrowings               1,681,142        
Broker-Dealer Credit Facility on committed basis                        
Long-Term Borrowings                        
Maximum borrowing capacity               75,000        
Broker-Dealer Credit Facility on committed basis | Base rate                        
Long-Term Borrowings                        
Interest rate added to variable rate (as a percent)   1.25%                    
Broker-Dealer Credit Facility on committed basis | LIBOR rate                        
Long-Term Borrowings                        
Interest rate added to variable rate (as a percent)         1.25%              
Senior Secured Second Lien Notes                        
Long-Term Borrowings                        
Face amount $ 500,000                      
Interest rate (as a percent) 6.75%                      
Percentage of the voting stock of the entity's domestic subsidiaries' direct foreign subsidiaries as collateral         65.00%              
Outstanding principal amount               500,000        
Interest period 6 months                      
Reconciliation of senior secured credit facility                        
Outstanding principal               500,000        
Long term borrowings               474,639        
Aggregate future required minimum principal payments based on the terms of loan                        
Total principal of long-term borrowings               500,000        
Senior Secured Second Lien Notes | Restricted Cash                        
Long-Term Borrowings                        
Face amount               500,000        
Escrow Credit Facility                        
Long-Term Borrowings                        
Face amount               $ 610,000        
Annual amortization obligation as a percentage of original principal amount             7.50% 7.50%        
Escrow Credit Facility | Restricted Cash                        
Long-Term Borrowings                        
Face amount               $ 610,000        
Senior Secured Credit Facility                        
Long-Term Borrowings                        
Face amount               540,000        
Outstanding principal amount               1,150,000 540,000      
Reconciliation of senior secured credit facility                        
Outstanding principal               1,150,000 540,000      
Long term borrowings               1,122,602 535,104      
Aggregate future required minimum principal payments based on the terms of loan                        
Total principal of long-term borrowings               $ 1,150,000 540,000      
Senior Secured Credit Facility Fourth Amendment                        
Long-Term Borrowings                        
Number of anniversaries of closing of the acquisition | item             4 4        
Annual amortization obligation as a percentage of original principal amount             7.50% 7.50%        
Outstanding principal amount               $ 1,150,000        
Reconciliation of senior secured credit facility                        
Outstanding principal               1,150,000        
Aggregate future required minimum principal payments based on the terms of loan                        
Total principal of long-term borrowings               1,150,000        
Senior Secured Credit Facility Fourth Amendment | Maximum                        
Long-Term Borrowings                        
Leverage ratio         5.00%              
interest coverage ratio         3.00%              
Senior Secured Credit Facility Fourth Amendment | Minimum                        
Long-Term Borrowings                        
interest coverage ratio         2.75%              
Senior Secured Credit Facility Fourth Amendment | From and after the fiscal quarter ending March 31, 2019 [Member]                        
Long-Term Borrowings                        
Leverage ratio         4.25%              
Senior Secured Credit Facility Fourth Amendment | From and after the fiscal quarter ending March 31, 2020 [Member]                        
Long-Term Borrowings                        
Leverage ratio         3.50%              
Senior Secured Credit Facility Fourth Amendment | From the fiscal quarter ending March 31,2021 and thereafter [Member]                        
Long-Term Borrowings                        
Leverage ratio         3.25%              
SBI Bonds                        
Long-Term Borrowings                        
Loss due to change in currency rates     $ 1,500   $ 1,200              
Outstanding principal amount               31,142 29,925      
Reconciliation of senior secured credit facility                        
Outstanding principal               31,142 29,925      
Long term borrowings               31,082 29,853      
Aggregate future required minimum principal payments based on the terms of loan                        
Total principal of long-term borrowings               31,142 $ 29,925      
VFH                        
Long-Term Borrowings                        
Percentage of the non-voting stock of the entity's domestic subsidiaries' direct foreign subsidiaries collateralized         100.00%              
VFH | Maximum                        
Long-Term Borrowings                        
Percentage of the voting stock of the entity's domestic subsidiaries' direct foreign subsidiaries as collateral         65.00%              
VFH | Senior Secured Credit Facility                        
Long-Term Borrowings                        
Face amount               $ 100,000        
VFH | Senior Secured Credit Facility Fourth Amendment | Term Loan | Prime rate                        
Long-Term Borrowings                        
Interest rate (as a percent)             2.75% 2.75%        
Interest rate added to variable rate (as a percent)         2.00%              
VFH | Senior Secured Credit Facility Fourth Amendment | Term Loan | Federal funds effective rate                        
Long-Term Borrowings                        
Interest rate added to variable rate (as a percent)         0.50%              
VFH | Senior Secured Credit Facility Fourth Amendment | Term Loan | Eurodollar                        
Long-Term Borrowings                        
Interest rate added to variable rate (as a percent)         1.00%              
VFH | Senior Secured Credit Facility Fourth Amendment | Term Loan | LIBOR rate                        
Long-Term Borrowings                        
Interest rate (as a percent)             3.75% 3.75%        
Interest rate added to variable rate (as a percent)         1.00%              
VFH | Senior Secured Credit Facility Fourth Amendment | Revolving credit facility | Prime rate                        
Long-Term Borrowings                        
Interest rate (as a percent)             2.00% 2.00%        
Interest rate added to variable rate (as a percent)         1.00%              
VFH | Senior Secured Credit Facility Fourth Amendment | Revolving credit facility | Federal funds effective rate                        
Long-Term Borrowings                        
Interest rate added to variable rate (as a percent)         0.50%              
VFH | Senior Secured Credit Facility Fourth Amendment | Revolving credit facility | Eurodollar                        
Long-Term Borrowings                        
Interest rate added to variable rate (as a percent)         1.00%              
VFH | Senior Secured Credit Facility Fourth Amendment | Revolving credit facility | LIBOR rate                        
Long-Term Borrowings                        
Interest rate (as a percent)             3.00% 3.00%        
Interest rate added to variable rate (as a percent)         0.00%              
VFH | SBI Bonds                        
Long-Term Borrowings                        
Face amount             ¥ 3.5 $ 31,100     ¥ 3.5 $ 33,100
Interest rate (as a percent)                   5.00% 4.00% 4.00%