XML 20 R5.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Changes in Equity - USD ($)
Common Stock
Class A
Common Stock
Class C
Common Stock
Class D
Treasury Stock
Additional Paid-in Capital
Capital Units
Class A-1
Capital Units
Class A-2
Retained Earnings (Accumulated Deficit)
Accumulated Other Comprehensive Income (Loss)
Total Stockholders' Equity
Noncontrolling Interest
Class A
Class C
Class D
Total
Balance at Dec. 31, 2013           $ 19,648,000 $ 256,340,000 $ (74,027,000) $ 1,327,000 $ 203,288,000         $ 203,288,000
Balance (in shares) at Dec. 31, 2013           1,964,826 99,459,345                
Balance for Redeemable Interest at Dec. 31, 2013           $ 250,000,000                  
Increase (decrease) in stockholder's/members' equity                              
Share based compensation             $ 15,953,000     15,953,000         15,953,000
Share based compensation (in shares)             1,992,556                
Temasek transaction described in Note 13           44,433,000 $ 17,707,000 (62,140,000)   (44,433,000)         (44,433,000)
Repurchase of interests             $ (2,295,000) (4,621,000)   (6,916,000)         (6,916,000)
Repurchase of interests (in shares)             (1,596,235)                
Dividends               (140,652,000)   (140,652,000)         (140,652,000)
Net income               190,057,000   190,057,000         190,057,000
Foreign exchange translation adjustment, net of taxes                 (5,032,000) (5,032,000)         (5,032,000)
Balance at Dec. 31, 2014           $ 19,648,000 $ 287,705,000 (91,383,000) (3,705,000) 212,265,000         212,265,000
Balance (in shares) at Dec. 31, 2014           1,964,826 99,855,666                
Balance for Redeemable Interest at Dec. 31, 2014           $ 294,433,000                  
Increase (decrease) in stockholder's/members' equity                              
Share based compensation             $ 438,000     438,000         438,000
Share based compensation (in shares)             6,418                
Repurchase of interests             $ (97,000)     (97,000)         (97,000)
Repurchase of interests (in shares)             (13,495)                
Dividends               (130,000,000)   (130,000,000)         (130,000,000)
Net income               83,147,000   83,147,000         83,147,000
Foreign exchange translation adjustment, net of taxes                 (4,633,000) (4,633,000)         (4,633,000)
Reorganization of equity structure     $ 1,000   $ 63,261,000 $ (19,648,000) $ (288,046,000) 138,236,000 8,338,000 (97,858,000) $ 392,291,000       294,433,000
Reorganization of equity structure (in shares) 18,763,664 36,746,041 79,610,490                        
Reorganization of equity structure (in shares)           (1,964,826) (99,848,589)                
Reorganization of equity structure - Redeemable Interest           $ (294,433,000)                  
Balance at Apr. 15, 2015     $ 1,000   63,261,000         63,262,000 392,291,000       455,553,000
Balance (in shares) at Apr. 15, 2015 18,763,664 36,746,041 79,610,490                        
Balance at Dec. 31, 2014           $ 19,648,000 $ 287,705,000 (91,383,000) (3,705,000) 212,265,000         212,265,000
Balance (in shares) at Dec. 31, 2014           1,964,826 99,855,666                
Balance for Redeemable Interest at Dec. 31, 2014           $ 294,433,000                  
Increase (decrease) in stockholder's/members' equity                              
Net income                             197,490,000
Foreign exchange translation adjustment, net of taxes                             (4,255,000)
Balance at Dec. 31, 2015                             130,708,000
Balance at Dec. 31, 2015     $ 1,000   130,902,000     3,525,000 99,000 130,708,000 427,162,000       557,870,000
Balance (in shares) at Dec. 31, 2015 38,379,858 20,976,598 79,610,490                 38,210,209 20,976,598 79,610,490  
Treasury stock at Dec. 31, 2015       $ (3,819,000)                     $ (3,819,000)
Treasury stock (in shares) at Dec. 31, 2015       (169,649)                     (169,649)
Balance at Apr. 15, 2015     $ 1,000   63,261,000         63,262,000 392,291,000       $ 455,553,000
Balance (in shares) at Apr. 15, 2015 18,763,664 36,746,041 79,610,490                        
Increase (decrease) in stockholder's/members' equity                              
Share based compensation $ 576,693       19,278,000         19,278,000         19,278,000
Repurchase of interests         (277,153,000)         (277,153,000)         (277,153,000)
Repurchase of interests (in shares) (3,470,724) (12,214,224)                          
Dividends               (17,362,000)   (17,362,000)         (17,362,000)
Net income               20,887,000   20,887,000 93,456,000       114,343,000
Foreign exchange translation adjustment, net of taxes                 99,000 99,000 279,000       378,000
Issuance of Common Stock, net of offering costs         327,366,000         327,366,000         327,366,000
Issuance of Common Stock, net of offering costs (in shares) 19,012,112                            
Issuance of Common Stock in connection with secondary offering, net of offering costs         7,782,000         7,782,000         7,782,000
Issuance of Common Stock in connection with secondary offering, net of offering costs (in shares) 3,498,113                            
Repurchase of units and corresponding number of common stock in connection with secondary offering         (8,805,000)         (8,805,000)         (8,805,000)
Repurchase of units and corresponding number of common stock in connection with secondary offering (in shares)   (3,498,113)                          
Share based compensation vested upon IPO         44,908,000         44,908,000         44,908,000
Adjustments for changes in proportionate ownership in Virtu Financial         (22,513,000)         (22,513,000) 22,513,000        
Issuance of tax receivable agreements in connection with secondary offering         23,041,000         23,041,000         23,041,000
Repurchase of common stock         (1,368,000)         (1,368,000)         (1,368,000)
Repurchase of common stock (in shares)   (57,106)                          
Treasury stock purchases       $ (3,819,000)           (3,819,000)         (3,819,000)
Treasury stock purchases (in shares)       (169,649)                      
Distribution from Virtu Financial to non-controlling interest                     (81,377,000)       (81,377,000)
Issuance of tax receivable agreements in connection with secondary offering         1,187,000         1,187,000         1,187,000
Balance at Dec. 31, 2015                             130,708,000
Balance at Dec. 31, 2015     $ 1,000   130,902,000     3,525,000 99,000 130,708,000 427,162,000       557,870,000
Balance (in shares) at Dec. 31, 2015 38,379,858 20,976,598 79,610,490                 38,210,209 20,976,598 79,610,490  
Treasury stock at Dec. 31, 2015       $ (3,819,000)                     $ (3,819,000)
Treasury stock (in shares) at Dec. 31, 2015       (169,649)                     (169,649)
Increase (decrease) in stockholder's/members' equity                              
Share based compensation         24,893,000         24,893,000         $ 24,893,000
Share based compensation (in shares) 953,054 (58,070)                          
Dividends               (37,759,000)   (37,759,000)         (37,759,000)
Net income               32,980,000   32,980,000 125,360,000       158,340,000
Foreign exchange translation adjustment, net of taxes                 (351,000) (351,000) (814,000)       (1,165,000)
Issuance of Common Stock in connection with secondary offering, net of offering costs         16,677,000         16,677,000         16,677,000
Issuance of Common Stock in connection with secondary offering, net of offering costs (in shares) 1,103,668                            
Repurchase of units and corresponding number of common stock in connection with secondary offering         (17,383,000)         (17,383,000)         (17,383,000)
Repurchase of units and corresponding number of common stock in connection with secondary offering (in shares)   (1,103,668)                          
Issuance of tax receivable agreements in connection with secondary offering         (545,000)         (545,000)         (545,000)
Repurchase of common stock         (98,000)         (98,000)         (98,000)
Repurchase of common stock (in shares)   (4,153)                          
Treasury stock purchases       $ (4,539,000)           (4,539,000)         (4,539,000)
Treasury stock purchases (in shares)       (283,417)                      
Distribution from Virtu Financial to non-controlling interest                     (162,969,000)       (162,969,000)
Balance at Dec. 31, 2016                             145,673,000
Balance at Dec. 31, 2016     $ 1,000   $ 155,536,000     $ (1,254,000) $ (252,000) $ 145,673,000 $ 388,739,000       534,412,000
Balance (in shares) at Dec. 31, 2016 40,436,580 19,810,707 79,610,490                 39,983,514 19,810,707 79,610,490  
Treasury stock at Dec. 31, 2016       $ (8,358,000)                     $ (8,358,000)
Treasury stock (in shares) at Dec. 31, 2016       (453,066)                     (453,066)