XML 19 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Changes in Equity - USD ($)
Common Stock
Class A
Common Stock
Class C
Common Stock
Class D
Treasury Stock
Additional paid-in Capital
Capital Units
Class A-1
Capital Units
Class A-2
Retained Earnings / (Accumulated Deficit)
Accumulated Other Comprehensive Income (Loss)
Total Stockholders'/ Members' Equity
Noncontrolling Interest
Class A
Class C
Class D
Class A-1
Class A-2
Total
Balance at Dec. 31, 2012           $ 19,648,000 $ 488,989,000 $ (68,347,000) $ (55,000) $ 440,235,000             $ 440,235,000
Balance (in shares) at Dec. 31, 2012           1,964,826 97,323,850                    
Balance for Redeemable Interest at Dec. 31, 2012           $ 250,000,000                      
Increase (decrease) in stockholder's/members' equity                                  
Share based compensation             $ 13,441,000     13,441,000             13,441,000
Share based compensation (in shares)             2,223,814                    
Repurchase of interests             $ (573,000)     (573,000)             (573,000)
Repurchase of interests (in shares)             (88,319)                    
Distribution to members / distributions to shareholders             $ (245,517,000) (187,883,000)   (433,400,000)             (433,400,000)
Net income               182,203,000   182,203,000             182,203,000
Foreign exchange translation adjustment                 1,382,000 1,382,000             1,382,000
Balance at Dec. 31, 2013           $ 19,648,000 $ 256,340,000 (74,027,000) 1,327,000 203,288,000             203,288,000
Balance (in shares) at Dec. 31, 2013           1,964,826 99,459,345                    
Balance for Redeemable Interest at Dec. 31, 2013           $ 250,000,000                      
Increase (decrease) in stockholder's/members' equity                                  
Share based compensation             $ 15,953,000     15,953,000             15,953,000
Share based compensation (in shares)             1,992,556                    
Temasek transaction described in Note 13           44,433,000 $ 17,707,000 (62,140,000)   (44,433,000)             (44,433,000)
Repurchase of interests             $ (2,295,000) (4,621,000)   (6,916,000)             (6,916,000)
Repurchase of interests (in shares)             (1,596,235)                    
Distribution to members / distributions to shareholders               (140,652,000)   (140,652,000)             (140,652,000)
Net income               190,057,000   190,057,000             190,057,000
Foreign exchange translation adjustment                 (5,032,000) (5,032,000)             (5,032,000)
Balance at Dec. 31, 2014           $ 19,648,000 $ 287,705,000 (91,383,000) (3,705,000) 212,265,000             212,265,000
Balance (in shares) at Dec. 31, 2014           1,964,826 99,855,666               1,964,826 99,855,666  
Balance at Dec. 31, 2014                                 $ 212,265,000
Balance (in shares) at Dec. 31, 2014                       0 0 0      
Treasury stock (in shares) at Dec. 31, 2014                                 0
Balance for Redeemable Interest at Dec. 31, 2014           $ 294,433,000                 $ 294,433,000    
Increase (decrease) in stockholder's/members' equity                                  
Share based compensation             $ 438,000     438,000             $ 438,000
Share based compensation (in shares)             6,418                    
Repurchase of interests             $ (97,000)     (97,000)             (97,000)
Repurchase of interests (in shares)             (13,495)                    
Distribution to members / distributions to shareholders               (130,000,000)   (130,000,000)             (130,000,000)
Net income               83,147,000   83,147,000             83,147,000
Foreign exchange translation adjustment                 (4,633,000) (4,633,000)             (4,633,000)
Reorganization of equity structure     $ 1,000   $ 63,261,000 $ (19,648,000) $ (288,046,000) 138,236,000 8,338,000 (97,858,000) $ 392,291,000           294,433,000
Reorganization of equity structure (in shares) 18,763,664 36,746,041 79,610,490                            
Reorganization of equity structure (in shares)           (1,964,826) (99,848,589)                    
Reorganization of equity structure - Redeemable Interest           $ (294,433,000)                      
Balance at Apr. 15, 2015     $ 1,000   63,261,000         63,262,000 392,291,000           455,553,000
Balance (in shares) at Apr. 15, 2015 18,763,664 36,746,041 79,610,490                            
Balance at Dec. 31, 2014           $ 19,648,000 $ 287,705,000 (91,383,000) (3,705,000) 212,265,000             212,265,000
Balance (in shares) at Dec. 31, 2014           1,964,826 99,855,666               1,964,826 99,855,666  
Balance at Dec. 31, 2014                                 $ 212,265,000
Balance (in shares) at Dec. 31, 2014                       0 0 0      
Treasury stock (in shares) at Dec. 31, 2014                                 0
Balance for Redeemable Interest at Dec. 31, 2014           $ 294,433,000                 $ 294,433,000    
Increase (decrease) in stockholder's/members' equity                                  
Net income                                 $ 197,490,000
Balance (in shares) at Dec. 31, 2015                             0 0  
Balance at Dec. 31, 2015                                 130,708,000
Balance at Dec. 31, 2015     $ 1,000   130,902,000     3,525,000 99,000 130,708,000 427,162,000           557,870,000
Balance (in shares) at Dec. 31, 2015 38,379,858 20,976,598 79,610,490                 38,210,209 20,976,598 79,610,490      
Treasury stock at Dec. 31, 2015       $ (3,819,000)                         $ (3,819,000)
Treasury stock (in shares) at Dec. 31, 2015       (169,649)                         (169,649)
Balance at Apr. 15, 2015     $ 1,000   63,261,000         63,262,000 392,291,000           $ 455,553,000
Balance (in shares) at Apr. 15, 2015 18,763,664 36,746,041 79,610,490                            
Increase (decrease) in stockholder's/members' equity                                  
Share based compensation $ 576,693       19,278,000         19,278,000             19,278,000
Repurchase of interests         (277,153,000)         (277,153,000)             (277,153,000)
Repurchase of interests (in shares) (3,470,724) (12,214,224)                              
Distribution to members / distributions to shareholders               (17,362,000)   (17,362,000)             (17,362,000)
Net income               20,887,000   20,887,000 93,456,000           114,343,000
Foreign exchange translation adjustment                 99,000 99,000 279,000           378,000
Issuance of Common Stock, net of offering costs         327,366,000         327,366,000             327,366,000
Issuance of Common Stock, net of offering costs (in shares) 19,012,112                                
Issuance of Common Stock in connection with secondary offering, net of offering costs         7,782,000         7,782,000             7,782,000
Issuance of Common Stock in connection with secondary offering, net of offering costs (in shares) 3,498,113                                
Repurchase of units and corresponding number of common stock in connection with secondary offering         (8,805,000)         (8,805,000)             (8,805,000)
Repurchase of units and corresponding number of common stock in connection with secondary offering (in shares)   (3,498,113)                              
Share based compensation vested upon IPO         44,908,000         44,908,000             44,908,000
Adjustments for changes in proportionate ownership in Virtu Financial         (22,513,000)         (22,513,000) 22,513,000            
Issuance of tax receivable agreements         (23,041,000)         (23,041,000)             (23,041,000)
Repurchase of common stock         (1,368,000)         (1,368,000)             (1,368,000)
Repurchase of common stock (in shares)   (57,106)                              
Treasury stock purchases       $ (3,819,000)           (3,819,000)             (3,819,000)
Treasury stock purchases (in shares)       (169,649)                          
Distribution from Virtu Financial to non-controlling interest                     (81,377,000)           (81,377,000)
Issuance of tax receivable agreements in connection with secondary offering         1,187,000         1,187,000             1,187,000
Balance (in shares) at Dec. 31, 2015                             0 0  
Balance at Dec. 31, 2015                                 130,708,000
Balance at Dec. 31, 2015     $ 1,000   $ 130,902,000     $ 3,525,000 $ 99,000 $ 130,708,000 $ 427,162,000           557,870,000
Balance (in shares) at Dec. 31, 2015 38,379,858 20,976,598 79,610,490                 38,210,209 20,976,598 79,610,490      
Treasury stock at Dec. 31, 2015       $ (3,819,000)                         $ (3,819,000)
Treasury stock (in shares) at Dec. 31, 2015       (169,649)                         (169,649)