EX-99.1 2 clifton8kreleasefeb4-15.htm clifton8kreleasefeb4-15.htm
Clifton Bancorp Inc. Announces
 Financial Results for the Third Quarter Ended December 31, 2014
 
    Clifton, New Jersey – February 4, 2015 -- Clifton Bancorp Inc. (NasdaqGS: CSBK), the holding company for Clifton Savings Bank (the “Bank”), today announced results for the third quarter ended December 31, 2014.  Net income for the third quarter was $1.94 million ($0.08 per diluted share).  This compares to net income of $1.76 million ($0.07 per diluted share) for the quarter ended December 31, 2013. Net income for the nine months ended December 31, 2014 was $5.04 million ($0.20 per diluted share) as compared to $4.91 million ($0.19 per diluted share) for the same period in 2013.
 
Notable Items
 
·
Quarterly income of $1.94 million, up 10.5% versus same 2013 period, represents the best quarterly result since December 2011
·
Continued investment of financial and human resources in core business; in particular, completion of core system conversion
·
Net loans increased 1.9% and 7.6% during the three and nine month periods ended December 31, 2014, respectively
·
Multi-family and commercial real estate loans grew by $22.0 million, or 47.0%, from March 31, 2014
·
Nonperforming loans to total gross loans of 0.63% at December 31, 2014, the lowest level since September 30, 2010

           Paul M. Aguggia, Chairman, President, and Chief Executive Officer, stated, “We  strategically invested time and resources  in the third quarter implementing our core system, enabling us to compete more effectively by offering additional products and services. We are pleased to deliver increased earnings while we implement strategies to grow our banking business. We will continue to develop products, services and talent while leveraging our capital prudently and striving to maintain pristine asset quality and expense discipline.”

 Balance Sheet and Credit Quality Review
 
           Total assets decreased $67.8 million, or 5.4%, to $1.20 billion at December 31, 2014, from $1.27 billion at March 31, 2014. The decrease in total assets was primarily due to paying down borrowings and managing the cost of funds by allowing controlled deposit runoff. In addition, the stock subscription deposits received in connection with the Bank’s second-step conversion are reflected in total assets at March 31, 2014. The conversion was completed on April 1, 2014.
 
           Net loans increased $44.4 million, or 7.6%, to $628.9 million at December 31, 2014 from $584.5 million at March 31, 2014.  One- to four-family real estate loans increased $23.6 million, or 4.5%, while multi-family and commercial real estate loans increased $22.0 million, or 47.0%, for the period.  Securities, including both available for sale and held to maturity issues, increased $24.2 million, or 5.7%, to $446.5 million at December 31, 2014 from $422.3 million at March 31, 2014, primarily as a result of the deployment of second- step conversion cash proceeds. Cash and cash equivalents decreased $146.9 million, or 76.3%, to $45.7 million at December 31, 2014 from $192.6 million at March 31, 2014. Stock subscription deposits of $154.3 million are included at March 31, 2014.  Cash and cash equivalents were redeployed into higher-yielding assets following the completion of the second-step conversion.
 
           Deposits decreased $52.4 million, or 6.9%, to $711.5 million at December 31, 2014 from $763.9 million at March 31, 2014, mainly due to the downsizing of higher priced, rate-sensitive deposit accounts. In addition, $5.9 million in deposits outstanding on March 31, 2014 were used to purchase stock in the second-step conversion.  Borrowed funds decreased $30.0 million, or 21.1%, to $112.5 million at December 31, 2014 from $142.5 million at March 31, 2014, as two borrowings were repaid in accordance with their original terms during the period. The average rate of outstanding borrowings as of December 31, 2014 is 2.01% and has an average term of 21 months. All outstanding borrowings are with the Federal Home Loan Bank of New York.
 
 
 
 

 
 
 
            Total stockholders’ equity increased $169.7 million, or 87.4%, to $363.8 million at December 31, 2014 from $194.1 million at March 31, 2014. The increase resulted primarily from net proceeds from the second-step conversion of $163.2 million and net income of $5.0 million, partially offset by cash dividends paid of $6.1 million.
 
           Non-accrual loans decreased $1.1 million, or 22.2%, to $4.0 million at December 31, 2014 from $5.1 million at March 31, 2014.  Included in non-accrual loans at December 31, 2014 were twelve loans totaling $2.1 million that were current or less than 90 days delinquent, but which were previously 90 days or more delinquent and on a non-accrual status pending a sustained period of repayment performance (generally six months).  The percentage of nonperforming loans to total gross loans decreased to 0.63% at December 31, 2014, from 0.88% at March 31, 2014. This percentage is the lowest since September 30, 2010. The percentage of allowance for loan losses to nonperforming loans increased to 84.5% at December 31, 2014 from 59.84% at March 31, 2014.
 
            During the nine months ended December 31, 2014, net charge-offs totaled $313,000 as compared to $114,000 during the nine months ended December 31, 2013.  For the nine months ended December 31, 2014, the charge-offs related to five one- to four-family residential real estate loans.  For the 2013 period, the charge-offs related to two one- to four-family residential real estate loans and one multi-family loan restructuring, net of a partial recovery from a private mortgage insurance claim on a loan charged-off in a previous quarter.

Income Statement Review
 
           Net interest income increased $652,000, or 10.7%, for the three months ended December 31, 2014, to $6.74 million, as compared to $6.09 million for three months ended December 31, 2013, reflecting an increase of $141.1 million in average net interest-earning assets coupled with an increase of 7 basis points in net interest margin.  Average interest-earning assets increased $80.9 million, or 7.8%, during the three months ended December 31, 2014, as compared to the three months ended December 31, 2013, which consisted of increases of $55.4 million in loans, $10.4 million in investment securities, and $26.4 million in other interest-earning assets, partially offset by a decrease of $11.3 million in mortgage-backed securities. The average balance of loans increased as the Bank continues to emphasize the growth of its loan portfolio; repayment levels remained stable during the quarter. Investment securities increased with the deployment of cash and cash equivalents into higher-yielding agency securities. Other interest-earning assets increased as funds received from calls and principal repayments of investment and mortgage-backed securities were kept in cash and cash equivalents. Mortgage-backed securities decreased due to principal repayments of securities exceeding purchases as funds were redeployed into loans and other investment securities. Average interest-bearing liabilities decreased $60.2 million, or 6.8%, during the three months ended December 31, 2014, primarily as a result of decreases of $57.7 million in deposits and $2.5 million in borrowings.
 
        Net interest income increased $2.17 million, or 12.3%, for the nine months ended December 31, 2014, to $19.73 million, as compared to $17.56 million for nine months ended December 31, 2013, reflecting an increase of $118.5 million in average net interest-earning assets coupled with an increase of 2 basis points in net interest margin.  Average interest-earning assets increased $113.3 million, or 11.4%, during the nine months ended December 31, 2014, as compared to the nine months ended December 31, 2013, and consisted of increases of $90.8 million in loans, $12.9 million in investment securities, and $30.4 million in other interest-earning assets, partially offset by a decrease of $20.8 million in mortgage-backed securities. The average balance of loans increased while repayment levels remained stable. Investment securities increased with the deployment of second-step conversion proceeds into higher-yielding agency and municipal securities. Other interest-earning assets increased as funds received from calls and principal repayments of investment and mortgage-backed securities remained in cash and cash equivalents. Mortgage-backed securities decreased due to principal repayments of securities exceeding purchases as funds were redeployed into loans and other investment securities. Average interest-bearing liabilities decreased $5.3 million, or 0.6%, during the nine months ended December 31, 2014, primarily as a result of a decrease of $45.8 million in deposits, partially offset by an increase of $40.5 million in borrowings, mostly originated in late 2013, which were used primarily to fund loan growth.
 
        The provision for loan losses increased $50,000, or 39.1%, to $178,000 for the three months ended December 31, 2014 as compared to $128,000 for the three months ended December 31, 2013, but decreased $47,000, or 7.1%, to $617,000 for the nine months ended December 31, 2014 as compared to $664,000 for the nine months ended December 31, 2013. The decrease in the provision for loan losses for the nine-month period ended December 31, 2014 was mainly the result of more overall favorable trends in qualitative factors related to delinquency and charge-off trends considered in the periodic review of the general valuation allowance, even though the actual provision for the 2014 three-month period was higher.  During the periods ended December 31, 2014 and 2013, there also were typical recurring adjustments made to the historical loss and other qualitative factor components of the Bank’s general valuation allowance.
 
 
 
 

 
 
           Non-interest income increased $86,000, or 27.7%, to $397,000 for the three months ended December 31, 2014, as compared to $311,000 for the three months ended December 31, 2013. The increase was mainly due to a $97,000 increase in income from bank owned life insurance. The Bank purchased additional insurance during the 2014 period.  Non-interest income decreased $296,000, or 19.5%, to $1.22 million for the nine months ended December 31, 2014, as compared to $1.52 million for the nine months ended December 31, 2013. This decrease was mainly due to the inclusion of $464,000 of additional gains on sale of securities in the 2013 period, net of the increase of $174,000 in income from bank owned life insurance in the 2014 period.
 
           Non-interest expenses increased $462,000, or 12.8%, to $4.08 million for the three months ended December 31, 2014, as compared to $3.61 million for the three months ended December 31, 2013, and $1.83 million, or 16.8%, to $12.74 million for the nine months ended December 31, 2014 as compared to $10.91 million for the same 2013 period.  The increases  for the three- and nine-month periods were primarily the result of increases of $258,000, or 12.5%, and $1.02 million, or 16.6%, respectively, in salaries and employee benefits,  $61,000, or 19.7%, and  $207,000, or 22.5%, respectively, in equipment expense, $88,000, or 195.6%, and $74,000, or 37.8%, respectively, in advertising and marketing expenses, and $130,000, or 33.6%, and $410,000, or 31.6%, respectively, in other miscellaneous expenses.  There was also a $141,000, or 21.7%, increase in directors compensation for the nine months ended December 31, 2014. The increases in salaries and employee benefits in the 2014 periods were mainly due to an increase in costs associated with the transition and expansion of our management team, along with annual salary and benefit expense increases, including an increase of $171,000 and $500,000, respectively, in employee stock ownership plan expenses for the three- and nine-month periods ended December 31, 2014. The increases in equipment expense for the three and nine-month periods ended December 31, 2014 were related to $97,000 and $263,000, respectively, in expenditures associated with the core processor change. Advertising and marketing expenses increased for the periods as management has intensified efforts to offer new products and expand the Bank’s current customer base.  Miscellaneous expenses include typical annual increases in operational expenses, as well as expenses associated with consultants and new investments in the Bank’s core business and in expenses related to the core processor change during the nine-month period ended December 31, 2014. The increase in directors’ compensation for the nine-month period related to a charge recorded as a result of a one-time payment from the directors’ retirement plan.

 About Clifton Bancorp Inc.
 
           Clifton Bancorp Inc. is the holding company of Clifton Savings Bank, a federally chartered savings bank headquartered in Clifton, New Jersey. Clifton Savings Bank is an organization with dedicated people serving communities, residents and businesses. Clifton Savings operates 12 full-service banking offices located in the diverse and vibrant Northeastern counties of New Jersey.

Forward-Looking Statements
 
           Clifton Bancorp makes forward-looking statements in this news release. These forward-looking statements may include: statements of goals, intentions, earnings expectations, and other expectations; estimates of risks and of future costs and benefits; assessments of probable loan and lease losses; assessments of market risk; and statements of the ability to achieve financial and other goals.
 
            Forward-looking statements are typically identified by words such as “believe,” “expect,” “anticipate,” “intend,” “outlook,” “estimate,” “forecast,” “project” and other similar words and expressions. Forward-looking statements are subject to numerous assumptions, risks and uncertainties, which change over time. Forward-looking statements speak only as of the date they are made. Clifton Bancorp does not assume any duty and does not undertake to update its forward-looking statements. Because forward-looking statements are subject to assumptions and uncertainties, actual results or future events could differ, possibly materially, from those that Clifton Bancorp anticipated in its forward-looking statements and future results could differ materially from historical performance.
 
            Clifton Bancorp’s forward-looking statements are subject to the following principal risks and uncertainties: general economic conditions and trends, either nationally or locally; conditions in the securities markets; changes in interest rates; changes in deposit flows, and in the demand for deposit, loan, and investment products and other financial services; changes in real estate values; changes in the quality or composition of the  loan or investment portfolios; changes in competitive pressures among financial institutions or from non-financial institutions; the ability to retain key members of management; changes in legislation, regulations, and policies; and a variety of other matters which, by their nature, are subject to significant uncertainties. Clifton Bancorp provides greater detail regarding some of these factors in the “Risk Factors” section of its Annual Report on Form 10-K, which was filed on June 6, 2014. Clifton Bancorp’s forward-looking statements may also be subject to other risks and uncertainties, including those that it may discuss elsewhere in this news release or in its filings with the SEC, accessible on the SEC’s website at www.sec.gov.

Contact:                 Bart D’Ambra
(973) 473-2200


 
 

 
 
Selected Consolidated Financial Condition Data
     
At December 31, 2014
   
At March 31, 2014
     
(In thousands)
Financial Condition Data:
         
Total assets
$
1,198,171
  $
 1,265,990
Loans receivable, net
 
         628,872
   
         584,507
Cash and cash equivalents
 
           45,668
   
         192,581
Securities
 
         446,511
   
         422,295
Deposits
 
         711,486
   
         763,912
FHLB advances
 
         112,500
   
         142,500
Stock subscription deposits
 
                    -
   
         154,345
Total stockholders' equity
 
         363,765
   
         194,137
 
Selected Consolidated Operating Data

 
   
Three Months Ended
   
Nine Months Ended
 
   
December 31,
   
December 31,
 
   
2014
   
2013
   
2014
   
2013
 
   
(In thousands, except share and per share data)
 
Operating Data:
                       
Interest income
  $ 8,993     $ 8,583     $ 26,604     $ 25,080  
Interest expense
    2,249       2,491       6,877       7,519  
Net interest income
    6,744       6,092       19,727       17,561  
Provision for loan losses
    178       128       617       664  
Net interest income after provision for
                               
  loan losses
    6,566       5,964       19,110       16,897  
Non-interest income
    397       311       1,219       1,515  
Non-interest expenses
    4,075       3,613       12,744       10,910  
Income before income taxes
    2,888       2,662       7,585       7,502  
Income taxes
    948       907       2,544       2,594  
Net income
  $ 1,940     $ 1,755     $ 5,041     $ 4,908  
Basic and diluted earnings per share
  $ 0.08     $ 0.07     $ 0.20     $ 0.19  
                                 
Average shares outstanding - basic
    25,594       25,387       25,391       25,325  
Average shares outstanding - diluted
    25,728       25,643       25,565       25,570  

 
 

 

Average Balance Table

 
   
Three Months Ended December 31,
 
   
2014
   
2013
 
       
Interest
           
Interest
     
   
Average
 
and
 
Yield/
   
Average
 
and
 
Yield/
 
   
Balance
 
Dividends
 
Cost
   
Balance
 
Dividends
 
Cost
 
Assets:
 
(Dollars in thousands)
 
Interest-earning assets:
                           
   Loans receivable
  $ 624,831   $ 5,919   3.79 %   $ 569,387   $ 5,471   3.84 %
   Mortgage-backed securities
    302,989     2,281   3.01 %     314,301     2,492   3.17 %
   Investment securities
    150,325     704   1.87 %     139,956     569   1.63 %
   Other interest-earning assets
    37,554     89   0.95 %     11,142     51   1.83 %
      Total interest-earning assets
    1,115,699     8,993   3.22 %     1,034,786     8,583   3.32 %
                                     
Non-interest-earning assets
    85,720                 61,952            
      Total assets
  $ 1,201,419               $ 1,096,738            
                                     
Liabilities and stockholders' equity:
                                   
Interest-bearing liabilities:
                                   
   Demand accounts
  $ 55,006     18   0.13 %   $ 57,625     19   0.13 %
   Savings and Club accounts
    138,601     59   0.17 %     160,750     135   0.34 %
   Certificates of deposit
    514,687     1,594   1.24 %     547,575     1,755   1.28 %
      Total interest-bearing deposits
    708,294     1,671   0.94 %     765,950     1,909   1.00 %
   FHLB Advances
    112,500     578   2.06 %     115,000     582   2.02 %
      Total interest-bearing liabilities
    820,794     2,249   1.10 %     880,950     2,491   1.13 %
                                     
Non-interest-bearing liabilities:
                                   
    Non-interest-bearing deposits
    10,662                 16,527            
    Other non-interest-bearing liabilities
    9,744                 9,904            
      Total non-interest-bearing liabilities
    20,406                 26,431            
                                     
      Total liabilities
    841,200                 907,381            
      Stockholders' equity
    360,219                 189,357            
      Total liabilities and stockholders' equity
  $ 1,201,419               $ 1,096,738            
                                     
Net interest income
        $ 6,744               $ 6,092      
Interest rate spread
              2.12 %               2.19 %
Net interest margin
              2.42 %               2.35 %
Average interest-earning assets
                                   
   to average interest-bearing liabilities
    1.36               1.17          

 
 

 


   
Nine Months Ended December 31,
 
   
2014
   
2013
 
       
Interest
               
Interest
     
   
Average
 
and
   
Yield/
   
Average
   
and
 
Yield/
 
   
Balance
 
Dividends
   
Cost
   
Balance
   
Dividends
 
Cost
 
Assets:
 
(Dollars in thousands)
 
Interest-earning assets:
                               
   Loans receivable
  $ 611,422   $ 17,394     3.79 %   $ 520,633     $ 15,433   3.95 %
   Mortgage-backed securities
    304,587     6,985     3.06 %     325,402       7,822   3.20 %
   Investment securities
    147,308     1,960     1.77 %     134,441       1,692   1.68 %
   Other interest-earning assets
    46,572     265     0.76 %     16,159       133   1.10 %
      Total interest-earning assets
    1,109,889     26,604     3.20 %     996,635       25,080   3.36 %
                                         
Non-interest-earning assets
    115,236                   68,720              
      Total assets
  $ 1,225,125                 $ 1,065,355              
                                         
Liabilities and stockholders' equity:
                                       
Interest-bearing liabilities:
                                       
   Demand accounts
  $ 55,862     55     0.13 %   $ 57,798       61   0.14 %
   Savings and Club accounts
    140,499     183     0.17 %     151,375       339   0.30 %
   Certificates of deposit
    525,402     4,875     1.24 %     558,358       5,551   1.33 %
      Total interest-bearing deposits
    721,763     5,113     0.94 %     767,531       5,951   1.03 %
   FHLB Advances
    123,000     1,764     1.91 %     82,500       1,568   2.53 %
      Total interest-bearing liabilities
    844,763     6,877     1.09 %     850,031       7,519   1.18 %
                                         
Non-interest-bearing liabilities:
                                       
    Non-interest-bearing deposits
    11,458                   15,094              
    Other non-interest-bearing liabilities
    11,527                   11,812              
      Total non-interest-bearing liabilities
    22,985                   26,906              
                                         
      Total liabilities
    867,748                   876,937              
      Stockholders' equity
    357,377                   188,418              
      Total liabilities and stockholders' equity
  $ 1,225,125                 $ 1,065,355              
                                         
Net interest income
        $ 19,727                   $ 17,561      
Interest rate spread
                2.11 %                 2.18 %
Net interest margin
                2.37 %                 2.35 %
Average interest-earning assets
                                       
   to average interest-bearing liabilities
    1.31                 1.17            
                                         

 
 

 


Asset Quality Data

 
   
Nine
       
   
Months
   
Year
 
   
Ended
   
Ended
 
   
December 31,
   
March 31,
 
   
2014
   
2014
 
   
(Dollars in thousands)
 
Allowance for loan losses:
           
Allowance at beginning of period
  $ 3,071     $ 2,500  
Provision for loan losses
    617       777  
                 
Charge-offs
    (313 )     (222 )
Recoveries
    -       16  
Net charge-offs
    (313 )     (206 )
                 
Allowance at end of period
  $ 3,375     $ 3,071  
                 
Allowance for loan losses to total gross loans
    0.54 %     0.52 %
Allowance for loan losses to nonperforming loans
    84.50 %     59.84 %
 
 

   
At December 31,
   
At March 31,
 
   
2014
   
2014
 
   
(Dollars in thousands)
 
             
Nonaccrual loans:
           
One- to four-family real estate
  $ 3,481     $ 4,848  
Commercial real estate
    440       247  
Consumer real estate
    73       37  
  Total nonaccrual loans
    3,994       5,132  
Real estate owned
    -       -  
  Total nonperforming assets
  $ 3,994     $ 5,132  
                 
      0.63 %     0.88 %
      0.33 %     0.41 %

 
 

 

Selected Consolidated Financial Ratios

 
   
Three Months Ended
   
Nine Months Ended
 
   
December 31,
   
December 31,
 
Selected Performance Ratios (1):
 
2014
   
2013
   
2014
   
2013
 
Return on average assets
    0.65 %     0.64 %     0.55 %     0.61 %
Return on average equity
    2.15 %     3.71 %     1.88 %     3.47 %
Interest rate spread
    2.12 %     2.19 %     2.11 %     2.18 %
Net interest margin
    2.42 %     2.35 %     2.37 %     2.35 %
Non-interest expenses to average assets
    1.36 %     1.32 %     1.39 %     1.37 %
Efficiency ratio (2)
    57.06 %     56.43 %     60.84 %     57.19 %
Average interest-earning assets to average
                         
interest-bearing liabilities
    1.36 x     1.17 x     1.31 x     1.17 x
Average equity to average assets
    29.98 %     17.27 %     29.17 %     17.69 %
Dividend payout ratio
    78.87 %     88.26 %     120.49 %     94.68 %
Net charge-offs to average outstanding loans during
                       
the period
    0.03 %     0.02 %     0.07 %     0.03 %
                                 
Capital Ratios (3):
                               
Core (tier 1) capital
    21.09 %     15.27 %     21.09 %     15.27 %
Tier 1 risk-based capital
    46.72 %     15.15 %     46.72 %     35.15 %
Total risk-based capital
    47.37 %     35.79 %     47.37 %     35.79 %
                                 
(1)  Performance ratios are annualized.
(2)  Represents non-interest expense divided by the sum of net interest income and non-interest income including gains and losses on the sale of assets.
(3)  Ratios are for Clifton Savings Bank and subsidiary only.
 
 
 
 

 

Quarterly Data

 
 
 
Quarter Ended
 
   
December 31,
   
September 30,
   
June 30,
   
March 31,
   
December 31,
 
   
2014
   
2014
   
2014
   
2014
   
2013
 
   
(In thousands except shares and per share data)
 
Operating Data
                             
Interest income
  $ 8,993     $ 8,899     $ 8,712     $ 8,657     $ 8,583  
Interest expense
    2,249       2,317       2,311       2,343       2,491  
Net interest income
    6,744       6,582       6,401       6,314       6,092  
Provision for loan losses
    178       301       138       113       128  
Net interest income after provision for
                                       
  loan losses
    6,566       6,281       6,263       6,201       5,964  
Non-interest income
    397       474       348       352       311  
Non-interest expenses
    4,075       4,532       4,137       4,171       3,613  
Income before income taxes
    2,888       2,223       2,474       2,382       2,662  
Income taxes
    948       744       852       825       907  
Net income
  $ 1,940     $ 1,479     $ 1,622     $ 1,557     $ 1,755  
                                         
Share Data
                                       
Basic and diluted earnings per share
  $ 0.08     $ 0.06     $ 0.06     $ 0.06     $ 0.07  
Dividends per share
  $ 0.06     $ 0.06     $ 0.12     $ -     $ 0.06  
Average shares outstanding - basic
    25,594       25,333       25,244       25,590       25,387  
Average shares outstanding - diluted
    25,728       25,521       25,413       25,817       25,643  
Shares outstanding at period end
    27,145       26,676       26,596       26,529       26,470  
                                         
Financial Condition Data
                                       
Total assets
  $ 1,198,171     $ 1,211,527     $ 1,231,730     $ 1,265,990     $ 1,099,073  
Loans receivable, net
    628,872       617,024       610,950       584,507       577,388  
Cash and cash equivalents
    45,668       74,979       85,042       192,581       11,901  
Securities
    446,511       454,595       470,605       422,295       450,203  
Deposits
    711,486       731,070       736,557       763,912       774,529  
FHLB advances
    112,500       112,500       127,500       142,500       122,500  
Stock subscription deposits
    -       -       -       154,345       -  
Total stockholders' equity
    363,765       357,693       356,491       194,137       191,460  
                                         
Assets Quality:
                                       
Total nonperforming assets
  $ 3,994     $ 4,509     $ 5,595     $ 5,132     $ 4,561  
Total nonperforming loans to total gross loans
    0.63 %     0.73 %     0.89 %     0.88 %     0.79 %
Total nonperforming assets to total assets
    0.33 %     0.37 %     0.45 %     0.41 %     0.41 %
Allowance for loan losses
  $ 3,375     $ 3,250     $ 3,125     $ 3,071     $ 3,050  
Allowance for loan losses to total gross loans
    0.54 %     0.53 %     0.51 %     0.52 %     0.53 %
Allowance for loan losses to nonperforming loans
    84.50 %     72.08 %     57.12 %     59.84 %     66.87 %
                                         
 
As a result of the completion of the second-step conversion on April 1, 2014, share and per share data, as appropriate, was adjusted to reflect the 0.9791 exchange ratio for preceding periods.