XML 67 R50.htm IDEA: XBRL DOCUMENT v3.20.4
Equity Incentive Plans (Tables)
12 Months Ended
Dec. 31, 2020
Summary of Changes in Outstanding Options

The following table summarizes the changes in outstanding stock options for the years ended December 31, 2018, December 31, 2019, and December 31, 2020.

 

 

 

Options

 

 

Average

Exercise

Price

 

 

Average Fair

Value of

Time-Based

Options at

Grant Date

 

 

Aggregate

Intrinsic

Value

 

 

Weighted

Average

Remaining

Contractual

Term

(Years)

 

Outstanding at December 31, 2017

 

 

8,024,761

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Granted

 

 

187,080

 

 

$

14.63

 

 

 

4.98

 

 

 

 

 

 

 

 

 

Exercised

 

 

(425,505

)

 

 

5.33

 

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(859,162

)

 

 

7.84

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2018

 

 

6,927,174

 

 

 

9.39

 

 

 

 

 

 

 

4,089

 

 

 

5.2

 

Granted

 

 

337,000

 

 

 

6.43

 

 

 

2.16

 

 

 

 

 

 

 

 

 

Exercised

 

 

(215,300

)

 

 

5.33

 

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(730,157

)

 

 

13.00

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2019

 

 

6,318,717

 

 

 

8.95

 

 

 

 

 

 

 

41,784

 

 

 

4.4

 

Granted

 

 

300,000

 

 

 

3.67

 

 

 

5.04

 

 

 

 

 

 

 

 

 

Exercised

 

 

(114,000

)

 

 

5.04

 

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(3,216,984

)

 

 

5.99

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2020

 

 

3,287,733

 

 

 

7.63

 

 

 

 

 

 

 

(41,545

)

 

 

3.3

 

Exercisable at December 31, 2020

 

 

2,952,075

 

 

 

10.49

 

 

 

 

 

 

 

(28,698

)

 

 

3.8

 

Expected to vest at December 31, 2020

   (excluding performance-based options)

 

 

329,411

 

 

$

8.40

 

 

 

 

 

 

$

(2,346

)

 

 

7.7

 

Time Based Stock Options [Member]  
Fair Value of Options Granted

The fair value of time-based options granted during the year ended December 31, 2020 was estimated on the grant date using a Black-Scholes option valuation model based on the assumptions in the following table:

 

Expected dividend rate

 

—%

 

Risk-free interest rate

 

0.2% to 2.44%

 

Volatility

 

29.06% to 135.74%

 

Expected option term

 

1.8 years — 5 years

 

Performance-based Restricted Stock Units [Member]  
Fair Value of Options Granted The PRSUs and Restricted Cash awards are measured at fair value based on Monte Carlo simulation models, based on the assumptions in the table below.

 

Expected dividend rate

 

—%

 

Risk-free interest rate

 

0.30% to 0.32%

 

Volatility

 

106.31% to 140.02%

 

Weighted average grant date fair value

 

$

1.02