XML 52 R35.htm IDEA: XBRL DOCUMENT v3.20.4
Schedule I - Condensed Financial Information of Registrant
12 Months Ended
Dec. 31, 2020
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Schedule I - Condensed Financial Information of Registrant

SCHEDULE I—CONDENSED FINANCIAL INFORMATION OF REGISTRANT

PARTY CITY HOLDCO INC.

(Parent company only)

CONDENSED BALANCE SHEETS

(Dollars in thousands)

 

 

 

December 31,

2020

 

 

December 31,

2019

 

ASSETS

 

 

 

 

 

 

 

 

Other assets (principally investment in and amounts due from wholly-

   owned subsidiaries)

 

$

50,790

 

 

$

533,096

 

Total assets

 

$

50,790

 

 

$

533,096

 

LIABILITIES, REDEEMABLE SECURITIES AND

   STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Total liabilities

 

$

 

 

$

 

Redeemable securities

 

 

 

 

 

3,351

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

Common stock (110,781,613 and 94,461,576 shares outstanding and 122,061,711 and 121,662,540 shares issued at December 31, 2020 and December 31, 2019, respectively)

 

 

1,373

 

 

 

1,211

 

Additional paid-in capital

 

 

971,972

 

 

 

928,573

 

Retained (deficit) earnings

 

 

(565,457

)

 

 

(37,219

)

Accumulated other comprehensive loss

 

 

(29,916

)

 

 

(35,734

)

Total stockholders’ equity before common stock held in treasury

 

 

377,972

 

 

 

856,831

 

Less: Common stock held in treasury, at cost (11,280,098 and 27,200,964 shares at

   December 31, 2020 and December 31, 2019, respectively)

 

 

(327,182

)

 

 

(327,086

)

Total stockholders’ equity

 

 

50,790

 

 

 

529,745

 

Total liabilities, redeemable securities and stockholders’ equity

 

$

50,790

 

 

$

533,096

 

 

See accompanying notes to these condensed financial statements.


 

PARTY CITY HOLDCO INC.

(Parent company only)

CONDENSED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME

(Dollars in thousands)

 

 

 

Fiscal Year Ended December 31,

 

 

 

2020

 

 

2019

 

 

2018

 

Equity in net income of subsidiaries

 

$

(528,238

)

 

$

(532,495

)

 

$

122,850

 

Net income

 

$

(528,238

)

 

$

(532,495

)

 

$

122,850

 

Add: Net income attributable to redeemable securities holder

 

 

 

 

 

 

 

 

409

 

Net income attributable to common shareholders of Party

   City Holdco Inc.

 

$

(528,238

)

 

$

(532,495

)

 

$

123,259

 

Other comprehensive (loss) income, net

 

 

5,818

 

 

 

13,467

 

 

 

(13,383

)

Comprehensive income

 

 

(522,420

)

 

 

(519,028

)

 

 

109,467

 

Comprehensive income attributable to redeemable securities

   holder

 

 

 

 

 

 

 

 

409

 

Comprehensive income attributable to common shareholders

   of Party City Holdco Inc.

 

$

(522,420

)

 

$

(519,028

)

 

$

109,876

 

 

See accompanying notes to these condensed financial statements.


 

PARTY CITY HOLDCO INC.

(Parent company only)

CONDENSED STATEMENTS OF CASH FLOWS

(Dollars in thousands)

 

 

 

Fiscal Year Ended December 31,

 

 

 

2020

 

 

2019

 

 

2018

 

Cash flows provided by (used in) operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

(528,238

)

 

$

(532,495

)

 

$

122,850

 

Adjustments to reconcile net income to net cash provided

   by (used in) operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Equity in net income of subsidiaries

 

 

528,238

 

 

 

532,495

 

 

 

(122,850

)

Change in due to/from affiliates

 

 

(49

)

 

 

(989

)

 

 

37,928

 

Net cash (used in) provided by operating activities

 

 

(49

)

 

 

(989

)

 

 

37,928

 

Cash flows (used in) provided by financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Treasury stock purchases

 

 

(97

)

 

 

(156

)

 

 

(40,197

)

Exercise of stock options

 

 

146

 

 

 

1,145

 

 

 

2,269

 

Net cash provided by (used in) financing activities

 

 

49

 

 

 

989

 

 

 

(37,928

)

Net change in cash and cash equivalents

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

$

 

 

$

 

 

$