XML 43 R26.htm IDEA: XBRL DOCUMENT v3.20.4
Segment Information
12 Months Ended
Dec. 31, 2020
Segment Reporting [Abstract]  
Segment Information

Note 19 — Segment Information

Industry Segments

The Company has two identifiable business segments. The Wholesale segment designs, manufactures, contracts for manufacture and distributes party goods, including paper and plastic tableware, metallic and latex balloons, Halloween and other costumes, accessories, novelties and stationery throughout the world. The Retail segment operates specialty retail party supply stores in the United States, principally under the names Party City and Halloween City, and it operates e-commerce websites, principally through the domain name PartyCity.com.

The Company’s industry segment data for the years ended December 31, 2020, December 31, 2019, and December 31, 2018 are as follows:

 

 

 

Wholesale

 

 

Retail

 

 

Consolidated

 

Year Ended December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

940,228

 

 

$

1,375,079

 

 

$

2,315,307

 

Royalties and franchise fees

 

 

 

 

 

7,246

 

 

 

7,246

 

Total revenues

 

 

940,228

 

 

 

1,382,325

 

 

 

2,322,553

 

Eliminations

 

 

(471,863

)

 

 

 

 

 

(471,863

)

Net revenues

 

 

468,365

 

 

 

1,382,325

 

 

 

1,850,690

 

(Loss) from operations

 

$

(303,663

)

 

$

(573,838

)

 

$

(877,501

)

Interest expense, net

 

 

 

 

 

 

 

 

 

 

77,043

 

Other expense, net

 

 

 

 

 

 

 

 

 

 

3,715

 

Gain on debt refinancing

 

 

 

 

 

 

 

 

 

 

(273,149

)

Loss before income taxes

 

 

 

 

 

 

 

 

 

 

(685,110

)

Depreciation and amortization

 

 

25,813

 

 

 

50,693

 

 

 

76,506

 

Capital expenditures

 

 

(22,206

)

 

 

(28,922

)

 

 

(51,128

)

Total assets

 

$

1,123,322

 

 

$

1,683,133

 

 

$

2,806,455

 

 

 

 

 

Wholesale

 

 

Retail

 

 

Consolidated

 

Year Ended December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

1,240,026

 

 

$

1,742,136

 

 

$

2,982,162

 

Royalties and franchise fees

 

 

 

 

 

9,279

 

 

 

9,279

 

Total revenues

 

 

1,240,026

 

 

 

1,751,415

 

 

 

2,991,441

 

Eliminations

 

 

(642,652

)

 

 

 

 

 

(642,652

)

Net revenues

 

$

597,374

 

 

$

1,751,415

 

 

$

2,348,789

 

Income from operations

 

$

4,152

 

 

$

(421,545

)

 

$

(417,393

)

Interest expense, net

 

 

 

 

 

 

 

 

 

 

114,899

 

Other expense, net

 

 

 

 

 

 

 

 

 

 

1,871

 

Income before income taxes

 

 

 

 

 

 

 

 

 

$

(534,163

)

Depreciation and amortization

 

$

27,845

 

 

$

53,271

 

 

$

81,116

 

Capital expenditures

 

$

29,480

 

 

$

32,253

 

 

$

61,733

 

Total assets

 

$

1,912,522

 

 

$

1,682,797

 

 

$

3,595,319

 

 

 

 

 

Wholesale

 

 

Retail

 

 

Consolidated

 

Year Ended December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

1,325,490

 

 

$

1,802,834

 

 

$

3,128,324

 

Royalties and franchise fees

 

 

 

 

 

11,073

 

 

 

11,073

 

Total revenues

 

 

1,325,490

 

 

 

1,813,907

 

 

 

3,139,397

 

Eliminations

 

 

(711,882

)

 

 

 

 

 

(711,882

)

Net revenues

 

$

613,608

 

 

$

1,813,907

 

 

$

2,427,515

 

Income from operations

 

$

45,180

 

 

$

233,105

 

 

$

278,285

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

105,706

 

Other expense, net

 

 

 

 

 

 

 

 

 

 

10,982

 

Income before income taxes

 

 

 

 

 

 

 

 

 

$

161,597

 

Depreciation and amortization

 

$

28,368

 

 

$

50,207

 

 

$

78,575

 

Capital expenditures

 

$

33,890

 

 

$

51,771

 

 

$

85,661

 

 

Geographic Regions

Export sales of metallic balloons of $19,847, $22,728, and $23,567 during the years ended December 31, 2020, December 31, 2019, and December 31, 2018, respectively, are included in domestic sales to unaffiliated customers below. Intercompany sales between geographic areas primarily consist of sales of finished goods and are generally made at cost plus a share of operating profit.

The Company’s geographic area data follows:

 

 

 

Domestic

 

 

Foreign

 

 

Eliminations

 

 

Consolidated

 

Year Ended December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales to unaffiliated customers

 

$

1,574,048

 

 

$

269,396

 

 

$

 

 

$

1,843,444

 

Net sales between geographic areas

 

 

167,945

 

 

 

113,828

 

 

 

(281,773

)

 

 

 

Net sales

 

 

1,741,993

 

 

 

383,224

 

 

 

(281,773

)

 

 

1,843,444

 

Royalties and franchise fees

 

 

7,246

 

 

 

 

 

 

 

 

 

7,246

 

Total revenues

 

$

1,749,239

 

 

$

383,224

 

 

$

(281,773

)

 

$

1,850,690

 

(Loss) from operations

 

$

(644,338

)

 

$

14,189

 

 

$

(247,352

)

 

$

(877,501

)

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

77,043

 

Other expense, net/(Gain) on debt refinancing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(269,434

)

(Loss) before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(685,110

)

Depreciation and amortization

 

$

70,586

 

 

$

5,920

 

 

 

 

 

 

$

76,506

 

Total long-lived assets (excluding goodwill, trade names and other intangible assets, net)  

 

$

103,885

 

 

$

24,746

 

 

 

 

 

 

$

128,631

 

Total assets

 

$

2,518,490

 

 

$

287,965

 

 

$

 

 

$

2,806,455

 

 

 

 

 

 

Domestic

 

 

Foreign

 

 

Eliminations

 

 

Consolidated

 

Year Ended December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales to unaffiliated customers

 

$

1,968,319

 

 

$

371,191

 

 

$

 

 

$

2,339,510

 

Net sales between geographic areas

 

 

57,117

 

 

 

86,811

 

 

 

(143,928

)

 

 

 

Net sales

 

 

2,025,436

 

 

 

458,002

 

 

 

(143,928

)

 

 

2,339,510

 

Royalties and franchise fees

 

 

9,279

 

 

 

 

 

 

 

 

 

9,279

 

Total revenues

 

$

2,034,715

 

 

$

458,002

 

 

$

(143,928

)

 

$

2,348,789

 

Income from operations

 

$

(412,225

)

 

$

(5,168

)

 

$

 

 

$

(417,393

)

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

114,899

 

Other expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,871

 

Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(534,163

)

Depreciation and amortization

 

$

72,701

 

 

$

8,415

 

 

 

 

 

 

$

81,116

 

Total long-lived assets (excluding goodwill, trade

   names and other intangible assets, net)

 

$

224,692

 

 

$

26,156

 

 

 

 

 

 

$

250,848

 

Total assets

 

$

3,317,305

 

 

$

278,014

 

 

$

 

 

$

3,595,319

 

 

 

 

 

Domestic

 

 

Foreign

 

 

Eliminations

 

 

Consolidated

 

Year Ended December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales to unaffiliated customers

 

$

2,015,899

 

 

$

400,543

 

 

$

 

 

$

2,416,442

 

Net sales between geographic areas

 

 

65,416

 

 

 

110,185

 

 

 

(175,601

)

 

 

 

Net sales

 

 

2,081,315

 

 

 

510,728

 

 

 

(175,601

)

 

 

2,416,442

 

Royalties and franchise fees

 

 

11,073

 

 

 

 

 

 

 

 

 

11,073

 

Total revenues

 

$

2,092,388

 

 

$

510,728

 

 

$

(175,601

)

 

$

2,427,515

 

Income from operations

 

$

264,440

 

 

$

13,845

 

 

$

 

 

$

278,285

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

105,706

 

Other income, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,982

 

Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

$

161,597

 

Depreciation and amortization

 

$

70,011

 

 

$

8,564

 

 

 

 

 

 

$

78,575