XML 121 R104.htm IDEA: XBRL DOCUMENT v3.20.4
Segment Information - Schedule of Company's Industry Segment Data (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Revenues:                      
Total revenues                 $ 1,850,690 $ 2,348,789 $ 2,427,515
Income (loss) from operations $ (112,238) $ (27,099) $ (126,794) $ (611,370) $ (227,055) $ (277,526) $ 97,485 $ (10,297) (877,501) (417,393) 278,285
Interest expense, net                 77,043 114,899 105,706
Other expense, net                 3,715 1,871 10,982
(Gain) on debt refinancing                 (273,149)    
(Loss) income before income taxes                 (685,110) (534,163) 161,597
Depreciation and amortization                 76,506 81,116 78,575
Capital expenditures                 (51,128) (61,733) (85,661)
Total assets 2,806,455       3,595,319       2,806,455 3,595,319  
Capital expenditures                 51,128 61,733 85,661
Operating Segments [Member]                      
Revenues:                      
Total revenues                 2,322,553 2,991,441 3,139,397
Eliminations [Member]                      
Revenues:                      
Total revenues                 (471,863) (642,652) (711,882)
Net Sales [Member]                      
Revenues:                      
Revenues                 1,843,444 2,339,510 2,416,442
Net Sales [Member] | Operating Segments [Member]                      
Revenues:                      
Revenues                 2,315,307 2,982,162 3,128,324
Royalties and Franchise Fees [Member]                      
Revenues:                      
Revenues                 7,246 9,279 11,073
Royalties and Franchise Fees [Member] | Operating Segments [Member]                      
Revenues:                      
Revenues                 7,246 9,279 11,073
Wholesale [Member]                      
Revenues:                      
Total revenues                 468,365 597,374 613,608
Income (loss) from operations                 (303,663) 4,152 45,180
Depreciation and amortization                 25,813 27,845 28,368
Capital expenditures                 (22,206) (29,480) (33,890)
Total assets 1,123,322       1,912,522       1,123,322 1,912,522  
Capital expenditures                 22,206 29,480 33,890
Wholesale [Member] | Operating Segments [Member]                      
Revenues:                      
Total revenues                 940,228 1,240,026 1,325,490
Wholesale [Member] | Eliminations [Member]                      
Revenues:                      
Total revenues                 (471,863) (642,652) (711,882)
Wholesale [Member] | Net Sales [Member] | Operating Segments [Member]                      
Revenues:                      
Revenues                 940,228 1,240,026 1,325,490
Retail Segment [Member]                      
Revenues:                      
Total revenues                 1,382,325 1,751,415 1,813,907
Income (loss) from operations                 (573,838) (421,545) 233,105
Depreciation and amortization                 50,693 53,271 50,207
Capital expenditures                 (28,922) (32,253) (51,771)
Total assets $ 1,683,133       $ 1,682,797       1,683,133 1,682,797  
Capital expenditures                 28,922 32,253 51,771
Retail Segment [Member] | Operating Segments [Member]                      
Revenues:                      
Total revenues                 1,382,325 1,751,415 1,813,907
Retail Segment [Member] | Net Sales [Member] | Operating Segments [Member]                      
Revenues:                      
Revenues                 1,375,079 1,742,136 1,802,834
Retail Segment [Member] | Royalties and Franchise Fees [Member] | Operating Segments [Member]                      
Revenues:                      
Revenues                 $ 7,246 $ 9,279 $ 11,073