XML 140 R48.htm IDEA: XBRL DOCUMENT v3.20.1
Equity Incentive Plans (Tables)
12 Months Ended
Dec. 31, 2019
Summary of Changes in Outstanding Options
The following table summarizes the changes in outstanding stock options for the years ended December 31, 2017, December 31, 2018, and December 31, 2019.
 
Options
 
 
Average
Exercise
Price
 
 
Average Fair
Value of
Time-Based
Options at
Grant Date
 
 
Aggregate
Intrinsic
Value
 
 
Weighted
Average
Remaining
Contractual
Term
(Years)
 
Outstanding at December 31, 2016
   
8,461,826
     
     
     
     
 
Granted
   
101,444
    $
14.38
     
4.46
     
     
 
Exercised
   
(243,775
)    
5.33
     
     
     
 
Forfeited
   
(294,734
)    
9.47
     
     
     
 
                                         
Outstanding at December 31, 2017
   
8,024,761
     
8.89
     
     
40,634
     
6.0
 
Granted
   
187,080
     
14.63
     
4.98
     
     
 
Exercised
   
(425,505
)    
5.33
     
     
     
 
Forfeited
   
(859,162
)    
7.84
     
     
     
 
                                         
Outstanding at December 31, 2018
   
6,927,174
     
9.39
     
     
4,089
     
5.2
 
Granted
   
337,000
     
6.43
     
2.16
     
     
 
Exercised
   
(215,300
)    
5.33
     
     
     
 
Forfeited
   
(730,157
)    
13.00
     
     
     
 
                                         
Outstanding at December 31, 2019
   
6,318,717
     
8.95
     
     
(41,784
)    
4.4
 
Exercisable at December 31, 2019
   
2,650,034
     
11.64
     
     
(24,642
)    
4.5
 
Expected to vest at December 31, 2019 (excluding performance-based options)
   
860,284
    $
12.50
     
    $
(8,743
)    
7.6
 
Time Based Stock Options [Member]  
Fair Value of Options Granted
The fair value of time-based options granted during the year ended December 31, 2019 was estimated on the grant date using a Black-Scholes option valuation model based on the assumptions in the following table:
         
Expected dividend rate
   
—%
 
Risk-free interest rate
   
1.88% to 2.44%
 
Volatility
   
29.06% to 30.78%
 
Expected option term
   
6 years—6.5 years
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Performance Shares [Member]  
Fair Value of Options Granted
Based on a Monte Carlo simulation and the following assumptions, the options have an average grant date fair value of $3.09 per option:
         
Expected dividend rate
   
—%
 
Risk-free interest rate
   
1.86%
 
Volatility
   
52.00%
 
Expected option term
   
5 years