XML 138 R44.htm IDEA: XBRL DOCUMENT v3.20.1
Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Identifiable Intangible Assets
The Company had the following other identifiable
finite-lived
intangible assets:
 
December 31, 2019
 
 
Cost
 
 
Accumulated
Amortization
 
 
Net
Carrying
Value
 
 
Useful lives
 
Franchise-related intangible assets
  $
77,377
    $
50,658
    $
26,719
     
4-19
 years
 
Customer lists and relationships
   
62,144
     
45,940
     
16,204
     
2-20
years
 
Copyrights and designs
   
31,453
     
29,416
     
2,037
     
5-7
years
 
Non-compete
agreements
   
500
     
400
     
100
     
5 years
 
                                 
Total
  $
171,473
    $
126,413
    $
45,060
     
 
                                 
       
 
December 31, 2018
 
 
Cost
 
 
Accumulated
Amortization
 
 
Net
Carrying
Value
 
 
Useful lives
 
Franchise-related intangible assets
  $
77,377
    $
41,877
    $
35,500
     
4-19
 years
 
Customer lists and relationships
   
61,405
     
41,167
     
20,238
     
2-20
years
 
Copyrights and designs
   
26,030
     
25,708
     
322
     
5-7
years
 
Lease agreements
   
17,830
     
13,926
     
3,904
     
1-17
years
 
Non-compete
agreements
   
500
     
300
     
200
     
5 years
 
                                 
Total
  $
183,142
    $
122,978
    $
60,164
     
 
                                 
The Company is amortizing the majority of its intangible assets utilizing accelerated patterns based on the discounted cash flows that were used to value such assets. The amortization expense for finite-lived intangible
 
assets for the years ended December 31, 2019, December 31, 2018, and December 31, 2017 was $
14,100
, $
12,271
, and $
16,959
, respectively. Estimated amortization expense for each of the next five years will be approximately $
10,720
, $
8,803
, $
5,975
,
$4,658,
and $
4,036
, respectively.