XML 63 R53.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Debt and Capital Lease Obligations - Note Disclosure (Details)
1 Months Ended 3 Months Ended
Oct. 10, 2017
USD ($)
Nov. 01, 2016
USD ($)
Apr. 09, 2016
Aug. 31, 2017
Mar. 31, 2018
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2017
USD ($)
Oct. 17, 2016
USD ($)
Apr. 09, 2015
Senior Secured Credit Facilities                  
Interest expense         $ 8,645,000 $ 7,707,000      
Sampson, LLC Drop-Down                  
Senior Notes Due 2021                  
Debt proceeds used to finance acquisition   $ 139,600,000              
$55.0 Million senior unsecured notes Due 2021                  
Long term debt and capital lease obligations                  
Face amount $ 55,000,000                
Proceeds from issuance of debt $ 60,000,000                
Senior Notes Due 2021                  
Debt instrument redemption price percentage 106.25%                
Senior Secured Credit Facilities                  
Unamortized discount             $ 900,000    
Unamortized premium             3,400,000    
Other loans                  
Long term debt and capital lease obligations                  
Long-term debt         2,022,000   2,023,000    
Senior Notes                  
Long term debt and capital lease obligations                  
Long-term debt         352,372,000   352,224,000    
Senior Secured Credit Facilities                  
Senior Notes Due 2021                  
Repayment of debt   159,800,000              
Senior Secured Credit Facilities                  
Letters of credit outstanding         0   4,000,000    
Line of credit amount outstanding         0   0    
Commitment fee payable subject to a step down     375.00%            
Senior Secured Credit Facilities | Tranche A-1 advances                  
Long term debt and capital lease obligations                  
Long-term debt         38,629,000   39,263,000    
Senior Secured Credit Facilities | Tranche A-3 advances                  
Long term debt and capital lease obligations                  
Long-term debt         $ 4,309,000   $ 4,372,000    
Senior Secured Credit Facilities | Revolving credit commitments                  
Senior Secured Credit Facilities                  
Aggregate principal amount               $ 100,000,000  
Floor rate for Eurodollar term loan borrowings               1.00%  
Commitment fee payable on undrawn commitments (as a percent)     0.50%            
Commitment fee payable subject to a step down     0.375%            
Senior Secured Credit Facilities | Minimum                  
Senior Secured Credit Facilities                  
Total interest coverage ratio                 2.25%
Senior Secured Credit Facilities | Maximum                  
Senior Secured Credit Facilities                  
Initial Leverage Ratio                 425.00
Senior Secured Credit Facilities | Maximum | Revolving credit commitments                  
Senior Secured Credit Facilities                  
Total Leverage ratio     200.00%            
Senior Notes Due 2021                  
Long term debt and capital lease obligations                  
Face amount   $ 300,000,000              
Interest rate (as a percent)   8.50%              
Senior Notes Due 2021                  
Percentage of ownership of notes that were tendered       100          
Debt issuance costs   $ 6,400,000              
Senior Notes Due 2021 | Prior to November 1, 2018 | Senior Notes Due 2021                  
Senior Notes Due 2021                  
Debt instrument redemption price percentage   108.50%              
Senior Notes Due 2021 | During the twelve-month period beginning November 1, 2018 | Senior Notes Due 2021                  
Senior Notes Due 2021                  
Debt instrument redemption price percentage         104.25%        
Senior Notes Due 2021 | During the twelve-month period beginning November 1, 2019 | Senior Notes Due 2021                  
Senior Notes Due 2021                  
Debt instrument redemption price percentage         102.125%        
Senior Notes Due 2021 | Beginning November 1, 2020 and thereafter | Senior Notes Due 2021                  
Senior Notes Due 2021                  
Debt instrument redemption price percentage         100.00%        
Senior Notes Due 2021 | Minimum | Prior to November 1, 2018 | Senior Notes Due 2021                  
Senior Notes redemption provision                  
Percentage of principle required to be outstanding after redemption   65.00%              
Senior Notes Due 2021 | Maximum | Prior to November 1, 2018 | Senior Notes Due 2021                  
Senior Notes Due 2021                  
Percentage of principle amount to be redeemed   35.00%              
Senior Notes redemption provision                  
Number of days in redemption period after the closing of the equity offering   120 days