XML 52 R42.htm IDEA: XBRL DOCUMENT v3.19.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2019
Fair Value Disclosures [Abstract]  
Tabular disclosure of financial instruments measured at fair value on a recurring basis
The following table presents the fair value of the Company’s financial instruments that are measured at fair value on a recurring basis as of June 30, 2019:
(in thousands)Level 1Level 2Level 3Total
Tax amortization benefit contingency(1)
$— $— $42,239 $42,239 
Contingent consideration(2)
— — 772 772 
Liability-classified stock compensation(3)
— — 144 144 
Total$— $— $43,155 $43,155 
The following table presents the fair value of the Company’s financial instruments that are measured at fair value on a recurring basis as of December 31, 2018:
(in thousands)Level 1Level 2Level 3Total
Tax amortization benefit contingency(1)
$— $— $40,467 $40,467 
Contingent consideration(2)
— — 379 379 
Liability-classified stock compensation(3)
— — 550 550 
Total$— $— $41,396 $41,396 

———————————————————————————————
(1) The fair value of the tax amortization benefit contingency is measured using an income approach based on the Company’s best estimate of the undiscounted cash payments to be made, with the current portion tax effected at 21.5% and the non-current portion tax effected at 21.5% due to the TCJA enacted in the U.S. and discounted to present value utilizing an appropriate market discount rate.
(2) The fair value of the contingent consideration related to the Tecnidex acquisition.
(3) The fair value of the stock appreciation rights was measured using a Black Scholes pricing model during the six months ended June 30, 2019. The fair value of time based phantom shares is based on the fair value of the Company's common stock. The fair value of performance based phantom shares was measured using Monte Carlo pricing model during the six months ended June 30, 2019. The valuation technique used did not change during the six months ended June 30, 2019.
Changes in financial instruments measured at level 3 fair value on a recurring basis
The following table presents the changes during the period presented in our Level 3 financial instrument liabilities that are measured at fair value on a recurring basis.
(in thousands)Tax amortization benefit contingencyContingent consideration related to acquisitionLiability-classified stock compensationTotal
Balance, December 31, 2018$40,467 $379 $550 $41,396 
Accretion1,772 — — 1,772 
Tecnidex earnout activity— 393 — 393 
Stock compensation activity— — (406)(406)
Balance, June 30, 2019$42,239 $772 $144 $43,155