XML 90 R75.htm IDEA: XBRL DOCUMENT v3.6.0.2
Stock Compensation (Details 4) - $ / shares
5 Months Ended 12 Months Ended
Dec. 31, 2015
Dec. 31, 2016
Stock options    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Weighted average grant date fair value   $ 2.51
Risk-free interest rate   1.32%
Expected life   6 years
Estimated volatility factor   48.30%
Expected dividends 0.00% 0.00%
Stock appreciation rights (SAR)    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Risk-free interest rate   1.87%
Expected life   4 years 8 months 23 days
Estimated volatility factor   54.50%
Expected dividends 0.00% 0.00%
Weighted-Average Grant Date Fair Value    
Granted (in dollars per share) $ 1.74 $ 0.32
Restricted stock units (RSU)    
Number of Awards    
Non-vested, beginning (in shares) 0 596,491
Granted (in shares) 596,491 194,570
Vested (in shares) 0 (354,637)
Forfeited or expired (in shares) 0 (84,407)
Non-vested, ending (in shares) 596,491 352,017
Weighted-Average Grant Date Fair Value    
Non-vested, beginning (in dollars per share) $ 0.00 $ 6.34
Granted (in dollars per share) 6.34 5.32
Vested (in dollars per share) 0.00 6.34
Forfeited or expired (in dollars per share) 0.00 6.35
Non-vested, ending (in dollars per share) $ 6.34 $ 5.77
Phantom stock options    
Number of Awards    
Non-vested, beginning (in shares) 0 154,502
Granted (in shares) 154,502 10,500
Vested (in shares) 0 (49,655)
Forfeited or expired (in shares) 0 (5,538)
Non-vested, ending (in shares) 154,502 109,809
Weighted-Average Grant Date Fair Value    
Non-vested, beginning (in dollars per share) $ 0.00 $ 6.34
Granted (in dollars per share) 6.34 6.11
Vested (in dollars per share) 0.00 6.34
Forfeited or expired (in dollars per share) 0.00 6.34
Non-vested, ending (in dollars per share) $ 6.34 $ 6.32
Director shares    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Risk-free interest rate   1.96%
Expected life   6 years 5 months 19 days
Estimated volatility factor   31.16%
Expected dividends   0.00%
Maximum | Stock options    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Risk-free interest rate 1.70%  
Expected life 5 years 11 months 19 days  
Estimated volatility factor 48.00%  
Maximum | Stock appreciation rights (SAR)    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Risk-free interest rate   2.25%
Expected life   6 years 6 months 15 days
Estimated volatility factor   47.70%
Minimum | Stock options    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Weighted average grant date fair value $ 4.03  
Risk-free interest rate 1.67%  
Expected life 5 years 8 months 23 days  
Estimated volatility factor 47.70%  
Minimum | Stock appreciation rights (SAR)    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Risk-free interest rate   2.24%
Expected life   6 years 4 months 24 days
Estimated volatility factor   47.50%
Director | Restricted stock    
Number of Awards    
Non-vested, beginning (in shares) 0 26,387
Granted (in shares) 26,387 69,539
Vested (in shares) 0 (76,802)
Forfeited or expired (in shares) 0 (4,600)
Non-vested, ending (in shares) 26,387 14,524
Weighted-Average Grant Date Fair Value    
Non-vested, beginning (in dollars per share) $ 0.00 $ 6.34
Granted (in dollars per share) 6.34 5.08
Vested (in dollars per share) 0.00 5.22
Forfeited or expired (in dollars per share) 0.00 6.34
Non-vested, ending (in dollars per share) $ 6.34 $ 6.22