XML 74 R63.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Information - Summarized Financial Information by Reportable Segment (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Segment Reporting        
Revenue from contracts with customers $ 1,586.6 $ 1,768.2 $ 4,815.4 $ 5,042.6
Realized gain (loss) on derivatives 3.8 0.9 (3.9) 20.2
Change in fair value of derivatives 18.0 (22.9) (4.1) (19.0)
Total revenues 1,608.4 1,746.2 4,807.4 5,043.8
Cost of sales, exclusive of operating expenses and depreciation and amortization (1,067.6) (1,244.7) (3,280.6) (3,535.6)
Operating expenses (134.0) (143.3) (441.8) (412.5)
Segment profit 406.8 358.2 1,085.0 1,095.7
Capital expenditures 75.1 136.5 264.7 355.3
Permian        
Segment Reporting        
Revenue from contracts with customers 726.6 773.8 2,201.9 2,000.0
Realized gain (loss) on derivatives 3.4 (4.4) (1.0) (3.0)
Change in fair value of derivatives 2.6 (7.4) (1.1) (9.0)
Total revenues 732.6 762.0 2,199.8 1,988.0
Cost of sales, exclusive of operating expenses and depreciation and amortization (533.7) (604.3) (1,668.4) (1,541.3)
Operating expenses (56.0) (55.0) (206.4) (156.2)
Segment profit 142.9 102.7 325.0 290.5
Capital expenditures 29.7 82.9 109.9 191.2
Louisiana        
Segment Reporting        
Revenue from contracts with customers 828.1 978.1 2,595.8 2,924.9
Realized gain (loss) on derivatives (1.9) 0.0 (2.8) (0.6)
Change in fair value of derivatives 11.3 (6.0) (2.6) 3.2
Total revenues 837.5 972.1 2,590.4 2,927.5
Cost of sales, exclusive of operating expenses and depreciation and amortization (709.8) (850.0) (2,210.1) (2,538.9)
Operating expenses (28.0) (35.0) (85.9) (100.6)
Segment profit 99.7 87.1 294.4 288.0
Capital expenditures 15.7 23.1 68.6 53.1
Oklahoma        
Segment Reporting        
Revenue from contracts with customers 269.5 291.5 797.2 868.6
Realized gain (loss) on derivatives 0.1 0.9 (1.9) 4.8
Change in fair value of derivatives 3.0 (4.1) (0.3) (3.5)
Total revenues 272.6 288.3 795.0 869.9
Cost of sales, exclusive of operating expenses and depreciation and amortization (140.1) (157.1) (423.4) (481.6)
Operating expenses (27.1) (26.6) (77.0) (78.3)
Segment profit 105.4 104.6 294.6 310.0
Capital expenditures 20.5 11.5 57.3 59.3
North Texas        
Segment Reporting        
Revenue from contracts with customers 177.2 185.7 510.9 534.2
Realized gain (loss) on derivatives 2.2 4.4 1.8 19.0
Change in fair value of derivatives 1.1 (5.4) (0.1) (9.7)
Total revenues 180.5 184.7 512.6 543.5
Cost of sales, exclusive of operating expenses and depreciation and amortization (98.8) (94.2) (269.1) (258.9)
Operating expenses (22.9) (26.7) (72.5) (77.4)
Segment profit 58.8 63.8 171.0 207.2
Capital expenditures 8.4 17.0 26.0 46.9
Corporate        
Segment Reporting        
Revenue from contracts with customers (414.8) (460.9) (1,290.4) (1,285.1)
Realized gain (loss) on derivatives 0.0 0.0 0.0 0.0
Change in fair value of derivatives 0.0 0.0 0.0 0.0
Total revenues (414.8) (460.9) (1,290.4) (1,285.1)
Cost of sales, exclusive of operating expenses and depreciation and amortization 414.8 460.9 1,290.4 1,285.1
Operating expenses 0.0 0.0 0.0 0.0
Segment profit 0.0 0.0 0.0 0.0
Capital expenditures 0.8 2.0 2.9 4.8
Product sales        
Segment Reporting        
Revenue from contracts with customers 1,292.3 1,488.1 3,975.9 4,203.7
Product sales | Permian        
Segment Reporting        
Revenue from contracts with customers 426.4 473.3 1,280.1 1,160.5
Product sales | Louisiana        
Segment Reporting        
Revenue from contracts with customers 773.2 926.4 2,437.3 2,766.4
Product sales | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 55.4 65.0 172.1 225.1
Product sales | North Texas        
Segment Reporting        
Revenue from contracts with customers 37.3 23.4 86.4 51.7
Product sales | Corporate        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Natural gas sales        
Segment Reporting        
Revenue from contracts with customers 172.2 299.7 631.2 860.6
Natural gas sales | Permian        
Segment Reporting        
Revenue from contracts with customers 6.6 132.9 126.1 338.6
Natural gas sales | Louisiana        
Segment Reporting        
Revenue from contracts with customers 100.8 101.8 331.3 326.1
Natural gas sales | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 23.3 42.3 76.0 142.0
Natural gas sales | North Texas        
Segment Reporting        
Revenue from contracts with customers 41.5 22.7 97.8 53.9
Natural gas sales | Corporate        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
NGL sales        
Segment Reporting        
Revenue from contracts with customers 658.1 740.5 2,068.9 2,253.5
NGL sales | Permian        
Segment Reporting        
Revenue from contracts with customers (9.7) (4.8) (22.5) (4.4)
NGL sales | Louisiana        
Segment Reporting        
Revenue from contracts with customers 672.4 746.6 2,106.0 2,253.1
NGL sales | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 0.5 (2.0) (1.1) 7.0
NGL sales | North Texas        
Segment Reporting        
Revenue from contracts with customers (5.1) 0.7 (13.5) (2.2)
NGL sales | Corporate        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Crude oil and condensate sales        
Segment Reporting        
Revenue from contracts with customers 461.1 447.9 1,273.7 1,089.6
Crude oil and condensate sales | Permian        
Segment Reporting        
Revenue from contracts with customers 429.5 345.2 1,176.5 826.3
Crude oil and condensate sales | Louisiana        
Segment Reporting        
Revenue from contracts with customers 0.0 78.0 0.0 187.2
Crude oil and condensate sales | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 31.6 24.7 97.2 76.1
Crude oil and condensate sales | North Texas        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Crude oil and condensate sales | Corporate        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Other        
Segment Reporting        
Revenue from contracts with customers 0.9   2.1  
Other | Permian        
Segment Reporting        
Revenue from contracts with customers 0.0   0.0  
Other | Louisiana        
Segment Reporting        
Revenue from contracts with customers 0.0   0.0  
Other | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 0.0   0.0  
Other | North Texas        
Segment Reporting        
Revenue from contracts with customers 0.9   2.1  
Other | Corporate        
Segment Reporting        
Revenue from contracts with customers 0.0   0.0  
Product sales—related parties        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Product sales—related parties | Permian        
Segment Reporting        
Revenue from contracts with customers 227.3 247.4 722.5 689.0
Product sales—related parties | Louisiana        
Segment Reporting        
Revenue from contracts with customers 10.0 5.3 28.6 15.0
Product sales—related parties | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 104.3 126.0 318.6 346.3
Product sales—related parties | North Texas        
Segment Reporting        
Revenue from contracts with customers 71.7 81.0 217.7 232.2
Product sales—related parties | Corporate        
Segment Reporting        
Revenue from contracts with customers (413.3) (459.7) (1,287.4) (1,282.5)
Natural gas sales—related parties        
Segment Reporting        
Revenue from contracts with customers 0.0   0.0  
Natural gas sales—related parties | Permian        
Segment Reporting        
Revenue from contracts with customers 0.0   0.0  
Natural gas sales—related parties | Louisiana        
Segment Reporting        
Revenue from contracts with customers 0.0   0.1  
Natural gas sales—related parties | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 0.4   0.4  
Natural gas sales—related parties | North Texas        
Segment Reporting        
Revenue from contracts with customers 0.0   0.0  
Natural gas sales—related parties | Corporate        
Segment Reporting        
Revenue from contracts with customers (0.4)   (0.5)  
NGL sales—related parties        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
NGL sales—related parties | Permian        
Segment Reporting        
Revenue from contracts with customers 227.3 247.4 722.5 689.0
NGL sales—related parties | Louisiana        
Segment Reporting        
Revenue from contracts with customers 10.0 5.3 28.5 15.0
NGL sales—related parties | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 103.9 126.0 318.2 346.3
NGL sales—related parties | North Texas        
Segment Reporting        
Revenue from contracts with customers 69.0 78.7 208.1 224.4
NGL sales—related parties | Corporate        
Segment Reporting        
Revenue from contracts with customers (410.2) (457.4) (1,277.3) (1,274.7)
Crude oil and condensate sales—related parties        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Crude oil and condensate sales—related parties | Permian        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Crude oil and condensate sales—related parties | Louisiana        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Crude oil and condensate sales—related parties | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Crude oil and condensate sales—related parties | North Texas        
Segment Reporting        
Revenue from contracts with customers 2.7 2.3 9.6 7.8
Crude oil and condensate sales—related parties | Corporate        
Segment Reporting        
Revenue from contracts with customers (2.7) (2.3) (9.6) (7.8)
Midstream services        
Segment Reporting        
Revenue from contracts with customers 294.3 280.1 839.5 838.9
Midstream services | Permian        
Segment Reporting        
Revenue from contracts with customers 72.9 53.1 199.3 150.5
Midstream services | Louisiana        
Segment Reporting        
Revenue from contracts with customers 44.9 46.4 129.9 143.5
Midstream services | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 109.8 100.5 306.5 297.2
Midstream services | North Texas        
Segment Reporting        
Revenue from contracts with customers 66.7 80.1 203.8 247.7
Midstream services | Corporate        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Gathering and transportation        
Segment Reporting        
Revenue from contracts with customers 192.5 160.3 533.2 470.9
Gathering and transportation | Permian        
Segment Reporting        
Revenue from contracts with customers 50.8 30.5 132.1 83.1
Gathering and transportation | Louisiana        
Segment Reporting        
Revenue from contracts with customers 28.7 19.5 81.0 58.2
Gathering and transportation | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 70.5 60.5 191.0 175.8
Gathering and transportation | North Texas        
Segment Reporting        
Revenue from contracts with customers 42.5 49.8 129.1 153.8
Gathering and transportation | Corporate        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Processing        
Segment Reporting        
Revenue from contracts with customers 74.6 81.9 225.8 245.1
Processing | Permian        
Segment Reporting        
Revenue from contracts with customers 14.2 15.3 45.7 43.8
Processing | Louisiana        
Segment Reporting        
Revenue from contracts with customers 0.5 0.5 1.7 0.9
Processing | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 36.1 36.2 105.1 107.9
Processing | North Texas        
Segment Reporting        
Revenue from contracts with customers 23.8 29.9 73.3 92.5
Processing | Corporate        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
NGL services        
Segment Reporting        
Revenue from contracts with customers 15.8 20.6 47.1 65.9
NGL services | Permian        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
NGL services | Louisiana        
Segment Reporting        
Revenue from contracts with customers 15.7 20.5 46.9 65.7
NGL services | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
NGL services | North Texas        
Segment Reporting        
Revenue from contracts with customers 0.1 0.1 0.2 0.2
NGL services | Corporate        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Crude services        
Segment Reporting        
Revenue from contracts with customers 10.0 15.1 27.4 50.0
Crude services | Permian        
Segment Reporting        
Revenue from contracts with customers 6.7 5.6 16.7 18.6
Crude services | Louisiana        
Segment Reporting        
Revenue from contracts with customers 0.0 5.7 0.1 17.8
Crude services | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 3.1 3.7 10.0 13.1
Crude services | North Texas        
Segment Reporting        
Revenue from contracts with customers 0.2 0.1 0.6 0.5
Crude services | Corporate        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Other services        
Segment Reporting        
Revenue from contracts with customers 1.4 2.2 6.0 7.0
Other services | Permian        
Segment Reporting        
Revenue from contracts with customers 1.2 1.7 4.8 5.0
Other services | Louisiana        
Segment Reporting        
Revenue from contracts with customers 0.0 0.2 0.2 0.9
Other services | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 0.1 0.1 0.4 0.4
Other services | North Texas        
Segment Reporting        
Revenue from contracts with customers 0.1 0.2 0.6 0.7
Other services | Corporate        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Midstream services—related parties        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Midstream services—related parties | Permian        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Midstream services—related parties | Louisiana        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Midstream services—related parties | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Midstream services—related parties | North Texas        
Segment Reporting        
Revenue from contracts with customers 1.5 1.2 3.0 2.6
Midstream services—related parties | Corporate        
Segment Reporting        
Revenue from contracts with customers (1.5) (1.2) (3.0) (2.6)
NGL services—related parties        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
NGL services—related parties | Permian        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
NGL services—related parties | Louisiana        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
NGL services—related parties | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
NGL services—related parties | North Texas        
Segment Reporting        
Revenue from contracts with customers 1.5 1.2 3.0 2.6
NGL services—related parties | Corporate        
Segment Reporting        
Revenue from contracts with customers $ (1.5) $ (1.2) $ (3.0) $ (2.6)