XML 86 R70.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Segment Information - Summarized Financial Information by Reportable Segment (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Segment Reporting    
Revenue from contracts with customers $ 1,676.9 $ 1,755.6
Realized gain (loss) on derivatives (2.9) 13.3
Change in fair value of derivatives (26.1) (1.4)
Total revenues 1,647.9 1,767.5
Cost of sales, exclusive of operating expenses and depreciation and amortization (1,150.4) (1,271.9)
Adjusted gross margin 497.5 495.6
Operating expenses (152.6) (132.4)
Segment profit 344.9 363.2
Depreciation and amortization (165.3) (160.4)
Gross margin 179.6 202.8
Impairments (14.2) 0.0
Gain on disposition of assets 1.7 0.4
General and administrative (55.2) (29.5)
Interest expense, net of interest income (65.4) (68.5)
Loss from unconsolidated affiliate investments (0.8) (0.1)
Other income 0.5 0.0
Income before non-controlling interest and income taxes 46.2 105.1
Capital expenditures 103.4 114.1
Permian    
Segment Reporting    
Revenue from contracts with customers 754.2 598.9
Realized gain (loss) on derivatives (6.8) (4.0)
Change in fair value of derivatives (2.4) 6.3
Total revenues 745.0 601.2
Cost of sales, exclusive of operating expenses and depreciation and amortization (582.1) (457.1)
Adjusted gross margin 162.9 144.1
Operating expenses (73.9) (48.1)
Segment profit 89.0 96.0
Depreciation and amortization (43.6) (40.0)
Gross margin 45.4 56.0
Impairments 0.0  
Gain on disposition of assets 0.0 0.0
General and administrative 0.0 0.0
Interest expense, net of interest income 0.0 0.0
Loss from unconsolidated affiliate investments 0.0 0.0
Other income 0.0  
Income before non-controlling interest and income taxes 45.4 56.0
Capital expenditures 48.6 56.7
Louisiana    
Segment Reporting    
Revenue from contracts with customers 939.8 1,105.7
Realized gain (loss) on derivatives 6.4 7.2
Change in fair value of derivatives (19.5) (9.0)
Total revenues 926.7 1,103.9
Cost of sales, exclusive of operating expenses and depreciation and amortization (789.5) (973.9)
Adjusted gross margin 137.2 130.0
Operating expenses (26.8) (33.6)
Segment profit 110.4 96.4
Depreciation and amortization (35.1) (38.3)
Gross margin 75.3 58.1
Impairments 0.0  
Gain on disposition of assets 1.7 0.1
General and administrative 0.0 0.0
Interest expense, net of interest income 0.0 0.0
Loss from unconsolidated affiliate investments 0.0 0.0
Other income 0.0  
Income before non-controlling interest and income taxes 77.0 58.2
Capital expenditures 31.6 12.3
Oklahoma    
Segment Reporting    
Revenue from contracts with customers 264.6 312.8
Realized gain (loss) on derivatives (1.0) 2.0
Change in fair value of derivatives (4.1) (1.4)
Total revenues 259.5 313.4
Cost of sales, exclusive of operating expenses and depreciation and amortization (147.8) (194.0)
Adjusted gross margin 111.7 119.4
Operating expenses (26.0) (24.7)
Segment profit 85.7 94.7
Depreciation and amortization (56.5) (51.9)
Gross margin 29.2 42.8
Impairments 0.0  
Gain on disposition of assets 0.0 0.2
General and administrative 0.0 0.0
Interest expense, net of interest income 0.0 0.0
Loss from unconsolidated affiliate investments 0.0 0.0
Other income 0.0  
Income before non-controlling interest and income taxes 29.2 43.0
Capital expenditures 11.8 25.7
North Texas    
Segment Reporting    
Revenue from contracts with customers 168.6 180.9
Realized gain (loss) on derivatives (1.5) 8.1
Change in fair value of derivatives (0.1) 2.7
Total revenues 167.0 191.7
Cost of sales, exclusive of operating expenses and depreciation and amortization (81.3) (89.6)
Adjusted gross margin 85.7 102.1
Operating expenses (25.9) (26.0)
Segment profit 59.8 76.1
Depreciation and amortization (28.5) (28.8)
Gross margin 31.3 47.3
Impairments (14.2)  
Gain on disposition of assets 0.0 0.1
General and administrative 0.0 0.0
Interest expense, net of interest income 0.0 0.0
Loss from unconsolidated affiliate investments 0.0 0.0
Other income 0.0  
Income before non-controlling interest and income taxes 17.1 47.4
Capital expenditures 10.5 18.1
Corporate    
Segment Reporting    
Revenue from contracts with customers (450.3) (442.7)
Realized gain (loss) on derivatives 0.0 0.0
Change in fair value of derivatives 0.0 0.0
Total revenues (450.3) (442.7)
Cost of sales, exclusive of operating expenses and depreciation and amortization 450.3 442.7
Adjusted gross margin 0.0 0.0
Operating expenses 0.0 0.0
Segment profit 0.0 0.0
Depreciation and amortization (1.6) (1.4)
Gross margin (1.6) (1.4)
Impairments 0.0  
Gain on disposition of assets 0.0 0.0
General and administrative (55.2) (29.5)
Interest expense, net of interest income (65.4) (68.5)
Loss from unconsolidated affiliate investments (0.8) (0.1)
Other income 0.5  
Income before non-controlling interest and income taxes (122.5) (99.5)
Capital expenditures 0.9 1.3
Product sales    
Segment Reporting    
Revenue from contracts with customers 1,405.0 1,476.3
Product sales | Permian    
Segment Reporting    
Revenue from contracts with customers 434.2 316.4
Product sales | Louisiana    
Segment Reporting    
Revenue from contracts with customers 887.7 1,046.3
Product sales | Oklahoma    
Segment Reporting    
Revenue from contracts with customers 62.7 100.1
Product sales | North Texas    
Segment Reporting    
Revenue from contracts with customers 20.4 13.5
Product sales | Corporate    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Natural gas sales    
Segment Reporting    
Revenue from contracts with customers 281.5 342.4
Natural gas sales | Permian    
Segment Reporting    
Revenue from contracts with customers 104.2 129.3
Natural gas sales | Louisiana    
Segment Reporting    
Revenue from contracts with customers 119.6 131.8
Natural gas sales | Oklahoma    
Segment Reporting    
Revenue from contracts with customers 32.8 66.8
Natural gas sales | North Texas    
Segment Reporting    
Revenue from contracts with customers 24.9 14.5
Natural gas sales | Corporate    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
NGL sales    
Segment Reporting    
Revenue from contracts with customers 755.7 865.9
NGL sales | Permian    
Segment Reporting    
Revenue from contracts with customers (6.6) 0.4
NGL sales | Louisiana    
Segment Reporting    
Revenue from contracts with customers 768.1 857.9
NGL sales | Oklahoma    
Segment Reporting    
Revenue from contracts with customers (1.0) 8.6
NGL sales | North Texas    
Segment Reporting    
Revenue from contracts with customers (4.8) (1.0)
NGL sales | Corporate    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Crude oil and condensate sales    
Segment Reporting    
Revenue from contracts with customers 367.5 268.0
Crude oil and condensate sales | Permian    
Segment Reporting    
Revenue from contracts with customers 336.6 186.7
Crude oil and condensate sales | Louisiana    
Segment Reporting    
Revenue from contracts with customers 0.0 56.6
Crude oil and condensate sales | Oklahoma    
Segment Reporting    
Revenue from contracts with customers 30.9 24.7
Crude oil and condensate sales | North Texas    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Crude oil and condensate sales | Corporate    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Other    
Segment Reporting    
Revenue from contracts with customers 0.3  
Other | Permian    
Segment Reporting    
Revenue from contracts with customers 0.0  
Other | Louisiana    
Segment Reporting    
Revenue from contracts with customers 0.0  
Other | Oklahoma    
Segment Reporting    
Revenue from contracts with customers 0.0  
Other | North Texas    
Segment Reporting    
Revenue from contracts with customers 0.3  
Other | Corporate    
Segment Reporting    
Revenue from contracts with customers 0.0  
Product sales—related parties    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Product sales—related parties | Permian    
Segment Reporting    
Revenue from contracts with customers 257.6 237.5
Product sales—related parties | Louisiana    
Segment Reporting    
Revenue from contracts with customers 9.6 4.4
Product sales—related parties | Oklahoma    
Segment Reporting    
Revenue from contracts with customers 108.7 118.0
Product sales—related parties | North Texas    
Segment Reporting    
Revenue from contracts with customers 73.9 82.2
Product sales—related parties | Corporate    
Segment Reporting    
Revenue from contracts with customers (449.8) (442.1)
Product sales, Natural gas sales—related parties    
Segment Reporting    
Revenue from contracts with customers 0.0  
Product sales, Natural gas sales—related parties | Permian    
Segment Reporting    
Revenue from contracts with customers 0.0  
Product sales, Natural gas sales—related parties | Louisiana    
Segment Reporting    
Revenue from contracts with customers 0.1  
Product sales, Natural gas sales—related parties | Oklahoma    
Segment Reporting    
Revenue from contracts with customers 0.0  
Product sales, Natural gas sales—related parties | North Texas    
Segment Reporting    
Revenue from contracts with customers 0.0  
Product sales, Natural gas sales—related parties | Corporate    
Segment Reporting    
Revenue from contracts with customers (0.1)  
NGL sales—related parties    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
NGL sales—related parties | Permian    
Segment Reporting    
Revenue from contracts with customers 257.6 237.5
NGL sales—related parties | Louisiana    
Segment Reporting    
Revenue from contracts with customers 9.5 4.4
NGL sales—related parties | Oklahoma    
Segment Reporting    
Revenue from contracts with customers 108.7 118.0
NGL sales—related parties | North Texas    
Segment Reporting    
Revenue from contracts with customers 70.6 79.5
NGL sales—related parties | Corporate    
Segment Reporting    
Revenue from contracts with customers (446.4) (439.4)
Crude oil and condensate sales—related parties    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Crude oil and condensate sales—related parties | Permian    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Crude oil and condensate sales—related parties | Louisiana    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Crude oil and condensate sales—related parties | Oklahoma    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Crude oil and condensate sales—related parties | North Texas    
Segment Reporting    
Revenue from contracts with customers 3.3 2.7
Crude oil and condensate sales—related parties | Corporate    
Segment Reporting    
Revenue from contracts with customers (3.3) (2.7)
Midstream services    
Segment Reporting    
Revenue from contracts with customers 271.9 279.3
Midstream services | Permian    
Segment Reporting    
Revenue from contracts with customers 62.4 45.0
Midstream services | Louisiana    
Segment Reporting    
Revenue from contracts with customers 42.5 55.0
Midstream services | Oklahoma    
Segment Reporting    
Revenue from contracts with customers 93.2 94.7
Midstream services | North Texas    
Segment Reporting    
Revenue from contracts with customers 73.8 84.6
Midstream services | Corporate    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Gathering and transportation    
Segment Reporting    
Revenue from contracts with customers 165.5 150.2
Gathering and transportation | Permian    
Segment Reporting    
Revenue from contracts with customers 39.7 23.3
Gathering and transportation | Louisiana    
Segment Reporting    
Revenue from contracts with customers 24.4 20.0
Gathering and transportation | Oklahoma    
Segment Reporting    
Revenue from contracts with customers 55.8 54.8
Gathering and transportation | North Texas    
Segment Reporting    
Revenue from contracts with customers 45.6 52.1
Gathering and transportation | Corporate    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Processing    
Segment Reporting    
Revenue from contracts with customers 78.8 81.7
Processing | Permian    
Segment Reporting    
Revenue from contracts with customers 17.0 14.0
Processing | Louisiana    
Segment Reporting    
Revenue from contracts with customers 0.6 0.3
Processing | Oklahoma    
Segment Reporting    
Revenue from contracts with customers 33.6 35.3
Processing | North Texas    
Segment Reporting    
Revenue from contracts with customers 27.6 32.1
Processing | Corporate    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
NGL services    
Segment Reporting    
Revenue from contracts with customers 17.4 27.8
NGL services | Permian    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
NGL services | Louisiana    
Segment Reporting    
Revenue from contracts with customers 17.3 27.8
NGL services | Oklahoma    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
NGL services | North Texas    
Segment Reporting    
Revenue from contracts with customers 0.1 0.0
NGL services | Corporate    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Crude services    
Segment Reporting    
Revenue from contracts with customers 7.8 17.2
Crude services | Permian    
Segment Reporting    
Revenue from contracts with customers 3.8 6.0
Crude services | Louisiana    
Segment Reporting    
Revenue from contracts with customers 0.1 6.5
Crude services | Oklahoma    
Segment Reporting    
Revenue from contracts with customers 3.7 4.5
Crude services | North Texas    
Segment Reporting    
Revenue from contracts with customers 0.2 0.2
Crude services | Corporate    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Other services    
Segment Reporting    
Revenue from contracts with customers 2.4 2.4
Other services | Permian    
Segment Reporting    
Revenue from contracts with customers 1.9 1.7
Other services | Louisiana    
Segment Reporting    
Revenue from contracts with customers 0.1 0.4
Other services | Oklahoma    
Segment Reporting    
Revenue from contracts with customers 0.1 0.1
Other services | North Texas    
Segment Reporting    
Revenue from contracts with customers 0.3 0.2
Other services | Corporate    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Midstream services—related parties    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Midstream services—related parties | Permian    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Midstream services—related parties | Louisiana    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Midstream services—related parties | Oklahoma    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Midstream services—related parties | North Texas    
Segment Reporting    
Revenue from contracts with customers 0.5 0.6
Midstream services—related parties | Corporate    
Segment Reporting    
Revenue from contracts with customers (0.5) (0.6)
NGL services—related parties    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
NGL services—related parties | Permian    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
NGL services—related parties | Louisiana    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
NGL services—related parties | Oklahoma    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
NGL services—related parties | North Texas    
Segment Reporting    
Revenue from contracts with customers 0.5 0.6
NGL services—related parties | Corporate    
Segment Reporting    
Revenue from contracts with customers $ (0.5) $ (0.6)