XML 78 R62.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Employee Incentive Plans - Restricted and Performance Awards (Details) - USD ($)
$ / shares in Units, $ in Millions
1 Months Ended 3 Months Ended
Dec. 31, 2023
Feb. 29, 2024
Mar. 31, 2024
Mar. 31, 2023
Unvested unit-based awards        
Number of Units        
Unvested, beginning of period (in shares)     5,445,980  
Granted (in shares)     1,343,217  
Vested (in shares)     (2,309,954)  
Forfeited (in shares)     (5,397)  
Unvested, end of period (in shares) 5,445,980   4,473,846  
Aggregate intrinsic value, end of period     $ 61.0  
Weighted Average Grant-Date Fair Value        
Unvested, beginning of period (in dollars per share)     $ 7.27  
Granted (in dollars per share)     12.36  
Vested (in dollars per share)     3.94  
Forfeited (in dollars per share)     9.96  
Unvested, end of period (in dollars per share) $ 7.27   $ 10.51  
Incentive unit award vesting period 3 years   3 years  
Units withheld for payroll taxes (in shares)     680,384  
Aggregate intrinsic value of units vested     $ 28.1 $ 27.1
Fair value of units vested     9.1 13.4
Unrecognized compensation cost related to non-vested restricted incentive units     $ 29.7  
Unrecognized compensation costs, weighted average period for recognition (in years)     2 years 1 month 6 days  
Performance units        
Number of Units        
Unvested, beginning of period (in shares)     2,236,744  
Granted (in shares)     508,586  
Vested (in shares)     (1,061,232)  
Forfeited (in shares)     (39,052)  
Unvested, end of period (in shares) 2,236,744   1,645,046  
Aggregate intrinsic value, end of period     $ 22.4  
Weighted Average Grant-Date Fair Value        
Unvested, beginning of period (in dollars per share)     $ 6.37  
Granted (in dollars per share)     12.92  
Vested (in dollars per share)     4.77  
Forfeited (in dollars per share)     11.84  
Unvested, end of period (in dollars per share) $ 6.37   $ 9.30  
Units withheld for payroll taxes (in shares)     576,040  
Aggregate intrinsic value of units vested     $ 19.2 22.0
Fair value of units vested     5.1 $ 8.1
Unrecognized compensation cost related to non-vested restricted incentive units     $ 13.4  
Unrecognized compensation costs, weighted average period for recognition (in years)     2 years  
Performance Units:        
Beginning TSR Price (in dollars per share)   $ 12.92    
Grant-date fair value (in dollars per share)   $ 12.74    
Risk-free interest rate (as a percent)   4.46%    
Volatility factor (as a percent)   41.51%    
Performance units | Minimum        
Performance Units:        
Percent of units vesting (as a percent)     0.00%  
Performance units | Maximum        
Performance Units:        
Percent of units vesting (as a percent)     200.00%