XML 53 R36.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Assets and Liabilities, Lessee
Lease balances are recorded on the consolidated balance sheets as follows (in millions):
Operating leases:December 31, 2023December 31, 2022
Other assets, net$75.6 $69.5 
Other current liabilities$28.2 $26.2 
Other long-term liabilities$69.6 $66.2 
Other lease information
Weighted-average remaining lease term—Operating leases7.7 years8.7 years
Weighted-average discount rate—Operating leases5.3 %4.7 %
Lease, Cost The components of total lease expense are as follows (in millions):
Year Ended December 31,
202320222021
Operating lease expense:
Long-term operating lease expense$34.6 $28.2 $21.7 
Short-term lease expense41.3 34.3 17.5 
Variable lease expense18.6 18.8 15.6 
Impairments— — 0.2 
Total lease expense, before sublease income94.5 81.3 55.0 
Sublease income(1.8)(1.1)— 
Total lease expense, net of sublease income$92.7 $80.2 $55.0 
Lessee, Operating Lease, Liability, Maturity
The following table summarizes the maturity of our lease liability as of December 31, 2023 (in millions):
Total20242025202620272028Thereafter
Undiscounted operating lease liability$123.8 $31.8 $24.4 $15.2 $9.1 $8.7 $34.6 
Reduction due to present value(26.0)(4.3)(3.2)(2.3)(1.8)(1.4)(13.0)
Operating lease liability$97.8 $27.5 $21.2 $12.9 $7.3 $7.3 $21.6 
Finance Lease, Liability, Maturity
The following table summarizes the maturity of our lease liability as of December 31, 2023 (in millions):
Total20242025202620272028Thereafter
Undiscounted operating lease liability$123.8 $31.8 $24.4 $15.2 $9.1 $8.7 $34.6 
Reduction due to present value(26.0)(4.3)(3.2)(2.3)(1.8)(1.4)(13.0)
Operating lease liability$97.8 $27.5 $21.2 $12.9 $7.3 $7.3 $21.6