XML 117 R100.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Information - Financial Information and Assets (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Segment Reporting Information [Line Items]      
Revenue from contracts with customers $ 6,879.4 $ 9,527.8 $ 6,845.0
Realized gain (loss) on derivatives 32.8 (25.9) (146.7)
Change in fair value of derivatives (12.1) 40.2 (12.4)
Total revenues 6,900.1 9,542.1 6,685.9
Cost of sales, exclusive of operating expenses and depreciation and amortization (4,856.1) (7,572.8) (5,189.9)
Adjusted gross margin 2,044.0 1,969.3 1,496.0
Operating expenses (558.2) (524.9) (362.9)
Segment profit 1,485.8 1,444.4 1,133.1
Depreciation and amortization (657.1) (639.4) (607.5)
Gross margin 828.7 805.0 525.6
Impairments (20.7) 0.0 (0.8)
Gain (loss) on disposition of assets 0.3 (18.0) 1.5
General and administrative (115.5) (125.2) (107.8)
Interest expense, net of interest income (271.7) (245.0) (238.7)
Loss on extinguishment of debt 0.0 (6.2) 0.0
Loss from unconsolidated affiliate investments (8.2) (5.6) (11.5)
Other income (loss) (0.1) 0.8 0.0
Income before non-controlling interest and income taxes 412.8 405.8 168.3
Capital expenditures 486.8 337.6 196.0
Permian      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 2,825.2 3,865.4 2,390.6
Realized gain (loss) on derivatives 3.0 (9.0) (75.6)
Change in fair value of derivatives (5.0) 9.6 (7.7)
Total revenues 2,823.2 3,866.0 2,307.3
Cost of sales, exclusive of operating expenses and depreciation and amortization (2,205.5) (3,280.3) (1,996.1)
Adjusted gross margin 617.7 585.7 311.2
Operating expenses (221.3) (200.2) (81.5)
Segment profit 396.4 385.5 229.7
Depreciation and amortization (166.6) (154.5) (139.9)
Gross margin 229.8 231.0 89.8
Impairments 0.0   0.0
Gain (loss) on disposition of assets 0.2 0.1 0.0
General and administrative 0.0 0.0 0.0
Interest expense, net of interest income 0.0 0.0 0.0
Loss on extinguishment of debt   0.0  
Loss from unconsolidated affiliate investments 0.0 0.0 0.0
Other income (loss) 0.0 0.0  
Income before non-controlling interest and income taxes 230.0 231.1 89.8
Capital expenditures 267.3 210.2 141.6
Louisiana      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 3,903.6 5,966.8 4,581.4
Realized gain (loss) on derivatives 2.6 2.9 (42.3)
Change in fair value of derivatives 4.1 7.7 0.7
Total revenues 3,910.3 5,977.4 4,539.8
Cost of sales, exclusive of operating expenses and depreciation and amortization (3,388.4) (5,462.4) (4,091.2)
Adjusted gross margin 521.9 515.0 448.6
Operating expenses (130.3) (140.7) (123.7)
Segment profit 391.6 374.3 324.9
Depreciation and amortization (151.3) (156.5) (141.0)
Gross margin 240.3 217.8 183.9
Impairments (20.7)   (0.6)
Gain (loss) on disposition of assets (2.0) (13.8) 1.2
General and administrative 0.0 0.0 0.0
Interest expense, net of interest income 0.0 0.0 0.0
Loss on extinguishment of debt   0.0  
Loss from unconsolidated affiliate investments 0.0 0.0 0.0
Other income (loss) 0.0 0.0  
Income before non-controlling interest and income taxes 217.6 204.0 184.5
Capital expenditures 68.6 33.7 9.3
Oklahoma      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 1,167.1 1,610.5 1,226.8
Realized gain (loss) on derivatives 6.5 (13.1) (22.6)
Change in fair value of derivatives (2.2) 5.6 0.0
Total revenues 1,171.4 1,603.0 1,204.2
Cost of sales, exclusive of operating expenses and depreciation and amortization (645.6) (1,124.4) (796.6)
Adjusted gross margin 525.8 478.6 407.6
Operating expenses (103.8) (90.9) (80.0)
Segment profit 422.0 387.7 327.6
Depreciation and amortization (217.7) (201.8) (204.3)
Gross margin 204.3 185.9 123.3
Impairments 0.0   0.0
Gain (loss) on disposition of assets 0.9 0.5 0.0
General and administrative 0.0 0.0 0.0
Interest expense, net of interest income 0.0 0.0 0.0
Loss on extinguishment of debt   0.0  
Loss from unconsolidated affiliate investments 0.0 0.0 0.0
Other income (loss) 0.0 0.0  
Income before non-controlling interest and income taxes 205.2 186.4 123.3
Capital expenditures 69.2 63.8 30.4
North Texas      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 709.5 1,011.1 872.0
Realized gain (loss) on derivatives 20.7 (6.7) (6.2)
Change in fair value of derivatives (9.0) 17.3 (5.4)
Total revenues 721.2 1,021.7 860.4
Cost of sales, exclusive of operating expenses and depreciation and amortization (342.6) (631.7) (531.8)
Adjusted gross margin 378.6 390.0 328.6
Operating expenses (102.8) (93.1) (77.7)
Segment profit 275.8 296.9 250.9
Depreciation and amortization (115.8) (121.1) (114.3)
Gross margin 160.0 175.8 136.6
Impairments 0.0   0.0
Gain (loss) on disposition of assets 1.2 (4.8) 0.3
General and administrative 0.0 0.0 0.0
Interest expense, net of interest income 0.0 0.0 0.0
Loss on extinguishment of debt   0.0  
Loss from unconsolidated affiliate investments 0.0 0.0 0.0
Other income (loss) 0.0 0.0  
Income before non-controlling interest and income taxes 161.2 171.0 136.9
Capital expenditures 75.5 22.8 11.9
Corporate      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers (1,726.0) (2,926.0) (2,225.8)
Realized gain (loss) on derivatives 0.0 0.0 0.0
Change in fair value of derivatives 0.0 0.0 0.0
Total revenues (1,726.0) (2,926.0) (2,225.8)
Cost of sales, exclusive of operating expenses and depreciation and amortization 1,726.0 2,926.0 2,225.8
Adjusted gross margin 0.0 0.0 0.0
Operating expenses 0.0 0.0 0.0
Segment profit 0.0 0.0 0.0
Depreciation and amortization (5.7) (5.5) (8.0)
Gross margin (5.7) (5.5) (8.0)
Impairments 0.0   (0.2)
Gain (loss) on disposition of assets 0.0 0.0 0.0
General and administrative (115.5) (125.2) (107.8)
Interest expense, net of interest income (271.7) (245.0) (238.7)
Loss on extinguishment of debt   (6.2)  
Loss from unconsolidated affiliate investments (8.2) (5.6) (11.5)
Other income (loss) (0.1) 0.8  
Income before non-controlling interest and income taxes (401.2) (386.7) (366.2)
Capital expenditures 6.2 7.1 2.8
Product sales      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 5,755.6 8,564.9 5,994.0
Product sales | Permian      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 1,691.4 2,235.8 1,287.7
Product sales | Louisiana      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 3,691.5 5,675.0 4,258.6
Product sales | Oklahoma      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 302.3 513.7 296.6
Product sales | North Texas      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 70.4 140.4 151.1
Product sales | Corporate      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
Natural gas sales      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 1,159.2 2,713.6 1,666.3
Natural gas sales | Permian      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 453.4 1,078.7 609.4
Natural gas sales | Louisiana      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 444.7 1,128.4 693.5
Natural gas sales | Oklahoma      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 184.5 367.5 213.4
Natural gas sales | North Texas      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 76.6 139.0 150.0
Natural gas sales | Corporate      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
NGL sales      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 3,021.5 4,207.3 3,357.1
NGL sales | Permian      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers (12.0) (1.5) 0.9
NGL sales | Louisiana      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 3,031.2 4,196.6 3,353.1
NGL sales | Oklahoma      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 8.5 10.8 2.0
NGL sales | North Texas      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers (6.2) 1.4 1.1
NGL sales | Corporate      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
Crude oil and condensate sales      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 1,574.9 1,644.0 970.6
Crude oil and condensate sales | Permian      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 1,250.0 1,158.6 677.4
Crude oil and condensate sales | Louisiana      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 215.6 350.0 212.0
Crude oil and condensate sales | Oklahoma      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 109.3 135.4 81.2
Crude oil and condensate sales | North Texas      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
Crude oil and condensate sales | Corporate      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
Product sales—related parties      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
Product sales—related parties | Permian      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 927.9 1,495.6 1,008.4
Product sales—related parties | Louisiana      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 22.4 97.7 129.7
Product sales—related parties | Oklahoma      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 465.6 774.9 630.9
Product sales—related parties | North Texas      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 306.4 555.9 454.1
Product sales—related parties | Corporate      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers (1,722.3) (2,924.1) (2,223.1)
NGL sales—related parties      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
NGL sales—related parties | Permian      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 927.9 1,495.6 1,008.4
NGL sales—related parties | Louisiana      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 22.4 97.7 129.7
NGL sales—related parties | Oklahoma      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 465.6 774.6 630.8
NGL sales—related parties | North Texas      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 295.9 543.6 447.0
NGL sales—related parties | Corporate      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers (1,711.8) (2,911.5) (2,215.9)
Crude oil and condensate sales—related parties      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
Crude oil and condensate sales—related parties | Permian      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
Crude oil and condensate sales—related parties | Louisiana      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
Crude oil and condensate sales—related parties | Oklahoma      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.3 0.1
Crude oil and condensate sales—related parties | North Texas      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 10.5 12.3 7.1
Crude oil and condensate sales—related parties | Corporate      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers (10.5) (12.6) (7.2)
Midstream services      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 1,123.8 962.9 851.0
Midstream services | Permian      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 205.9 134.0 94.5
Midstream services | Louisiana      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 189.7 193.9 190.7
Midstream services | Oklahoma      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 399.2 321.8 299.0
Midstream services | North Texas      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 329.0 313.2 266.8
Midstream services | Corporate      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
Gathering and transportation      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 635.2 521.3 455.4
Gathering and transportation | Permian      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 114.6 72.6 46.8
Gathering and transportation | Louisiana      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 79.9 75.5 64.7
Gathering and transportation | Oklahoma      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 236.8 187.5 186.9
Gathering and transportation | North Texas      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 203.9 185.7 157.0
Gathering and transportation | Corporate      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
Processing      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 329.5 286.3 238.5
Processing | Permian      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 60.1 39.2 29.1
Processing | Louisiana      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 1.6 1.5 2.4
Processing | Oklahoma      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 144.4 119.7 98.7
Processing | North Texas      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 123.4 125.9 108.3
Processing | Corporate      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
NGL services      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 87.5 82.2 82.9
NGL services | Permian      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
NGL services | Louisiana      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 87.3 82.0 82.6
NGL services | Oklahoma      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
NGL services | North Texas      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.2 0.2 0.3
NGL services | Corporate      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
Crude services      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 61.7 70.3 71.2
Crude services | Permian      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 23.9 21.4 18.4
Crude services | Louisiana      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 19.6 33.3 39.3
Crude services | Oklahoma      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 17.5 14.9 12.8
Crude services | North Texas      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.7 0.7 0.7
Crude services | Corporate      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
Other services      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 9.9 2.8 3.0
Other services | Permian      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 7.3 0.8 0.2
Other services | Louisiana      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 1.3 1.6 1.7
Other services | Oklahoma      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.5 (0.3) 0.6
Other services | North Texas      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.8 0.7 0.5
Other services | Corporate      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
Midstream services—related parties      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
Midstream services—related parties | Permian      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
Midstream services—related parties | Louisiana      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.2 2.4
Midstream services—related parties | Oklahoma      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.1 0.3
Midstream services—related parties | North Texas      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 3.7 1.6 0.0
Midstream services—related parties | Corporate      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers (3.7) (1.9) (2.7)
NGL services—related parties      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0  
NGL services—related parties | Permian      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0  
NGL services—related parties | Louisiana      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0  
NGL services—related parties | Oklahoma      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0  
NGL services—related parties | North Texas      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 3.7 1.6  
NGL services—related parties | Corporate      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers $ (3.7) (1.6)  
Crude services—related parties      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers   0.0 0.0
Crude services—related parties | Permian      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers   0.0 0.0
Crude services—related parties | Louisiana      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers   0.0 0.0
Crude services—related parties | Oklahoma      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers   0.1 0.3
Crude services—related parties | North Texas      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers   0.0 0.0
Crude services—related parties | Corporate      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers   (0.1) (0.3)
Other services—related parties      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers   0.0 0.0
Other services—related parties | Corporate      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers   (0.2)  
Other services—related parties | Permian      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers     0.0
Other services—related parties | Permian | Operating Segments      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers   0.0  
Other services—related parties | Louisiana      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers     2.4
Other services—related parties | Louisiana | Operating Segments      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers   0.2  
Other services—related parties | Oklahoma      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers     0.0
Other services—related parties | Oklahoma | Operating Segments      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers   0.0  
Other services—related parties | North Texas      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers     0.0
Other services—related parties | North Texas | Operating Segments      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers   $ 0.0  
Other services—related parties | Corporate      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers     $ (2.4)