XML 87 R76.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Information - Summarized Financial Information by Reportable Segment (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Segment Reporting        
Revenue from contracts with customers $ 1,768.2 $ 2,643.0 $ 5,042.6 $ 7,498.0
Realized gain (loss) on derivatives 0.9 2.3 20.2 (44.6)
Change in fair value of interest rate swaps (22.9) 18.2 (19.0) 38.4
Total revenues 1,746.2 2,663.5 5,043.8 7,491.8
Cost of sales, exclusive of operating expenses and depreciation and amortization (1,244.7) (2,131.1) (3,535.6) (6,030.7)
Adjusted gross margin 501.5 532.4 1,508.2 1,461.1
Operating expenses (143.3) (136.8) (412.5) (386.6)
Segment profit 358.2 395.6 1,095.7 1,074.5
Depreciation and amortization (163.8) (162.6) (489.5) (474.5)
Gross margin 194.4 233.0 606.2 600.0
Impairments (20.7) 0.0 (20.7) 0.0
Gain on disposition of assets 0.6 0.8 1.8 (3.9)
General and administrative (30.4) (34.5) (87.8) (91.9)
Interest expense, net of interest income (67.9) (60.4) (205.2) (171.0)
Gain on extinguishment of debt 0.0 (5.7) 0.0 (6.2)
Income (loss) from unconsolidated affiliate investments 1.0 (1.7) (3.7) (4.0)
Other income (expense) (0.6) 0.3 (0.2) 0.6
Income before non-controlling interest and income taxes 76.4 131.8 290.4 323.6
Capital expenditures 136.5 94.5 355.3 217.0
Permian        
Segment Reporting        
Revenue from contracts with customers 773.8 1,060.7 2,000.0 3,072.1
Realized gain (loss) on derivatives (4.4) 1.3 (3.0) (11.3)
Change in fair value of interest rate swaps (7.4) 2.4 (9.0) 9.0
Total revenues 762.0 1,064.4 1,988.0 3,069.8
Cost of sales, exclusive of operating expenses and depreciation and amortization (604.3) (903.3) (1,541.3) (2,628.0)
Adjusted gross margin 157.7 161.1 446.7 441.8
Operating expenses (55.0) (49.7) (156.2) (145.3)
Segment profit 102.7 111.4 290.5 296.5
Depreciation and amortization (42.1) (36.8) (123.6) (110.6)
Gross margin 60.6 74.6 166.9 185.9
Impairments 0.0   0.0  
Gain on disposition of assets 0.0 0.0 0.1 0.0
General and administrative 0.0 0.0 0.0 0.0
Interest expense, net of interest income 0.0 0.0 0.0 0.0
Gain on extinguishment of debt   0.0   0.0
Income (loss) from unconsolidated affiliate investments 0.0 0.0 0.0 0.0
Other income (expense) 0.0 0.0 0.0 0.0
Income before non-controlling interest and income taxes 60.6 74.6 167.0 185.9
Capital expenditures 82.9 61.7 191.2 130.6
Louisiana        
Segment Reporting        
Revenue from contracts with customers 978.1 1,645.1 2,924.9 4,803.2
Realized gain (loss) on derivatives 0.0 3.3 (0.6) (5.8)
Change in fair value of interest rate swaps (6.0) 4.0 3.2 10.2
Total revenues 972.1 1,652.4 2,927.5 4,807.6
Cost of sales, exclusive of operating expenses and depreciation and amortization (850.0) (1,517.8) (2,538.9) (4,425.7)
Adjusted gross margin 122.1 134.6 388.6 381.9
Operating expenses (35.0) (37.6) (100.6) (105.4)
Segment profit 87.1 97.0 288.0 276.5
Depreciation and amortization (36.3) (39.7) (111.5) (114.6)
Gross margin 50.8 57.3 176.5 161.9
Impairments (20.7)   (20.7)  
Gain on disposition of assets 0.0 0.1 0.2 0.3
General and administrative 0.0 0.0 0.0 0.0
Interest expense, net of interest income 0.0 0.0 0.0 0.0
Gain on extinguishment of debt   0.0   0.0
Income (loss) from unconsolidated affiliate investments 0.0 0.0 0.0 0.0
Other income (expense) 0.0 0.0 0.0 0.0
Income before non-controlling interest and income taxes 30.1 57.4 156.0 162.2
Capital expenditures 23.1 6.5 53.1 18.5
Oklahoma        
Segment Reporting        
Revenue from contracts with customers 291.5 433.2 868.6 1,278.2
Realized gain (loss) on derivatives 0.9 0.6 4.8 (18.9)
Change in fair value of interest rate swaps (4.1) 9.5 (3.5) 10.6
Total revenues 288.3 443.3 869.9 1,269.9
Cost of sales, exclusive of operating expenses and depreciation and amortization (157.1) (315.3) (481.6) (913.4)
Adjusted gross margin 131.2 128.0 388.3 356.5
Operating expenses (26.6) (23.5) (78.3) (67.6)
Segment profit 104.6 104.5 310.0 288.9
Depreciation and amortization (54.6) (51.5) (163.1) (154.7)
Gross margin 50.0 53.0 146.9 134.2
Impairments 0.0   0.0  
Gain on disposition of assets 0.5 0.1 0.8 0.5
General and administrative 0.0 0.0 0.0 0.0
Interest expense, net of interest income 0.0 0.0 0.0 0.0
Gain on extinguishment of debt   0.0   0.0
Income (loss) from unconsolidated affiliate investments 0.0 0.0 0.0 0.0
Other income (expense) 0.0 0.0 0.0 0.0
Income before non-controlling interest and income taxes 50.5 53.1 147.7 134.7
Capital expenditures 11.5 18.2 59.3 45.1
North Texas        
Segment Reporting        
Revenue from contracts with customers 185.7 276.2 534.2 794.9
Realized gain (loss) on derivatives 4.4 (2.9) 19.0 (8.6)
Change in fair value of interest rate swaps (5.4) 2.3 (9.7) 8.6
Total revenues 184.7 275.6 543.5 794.9
Cost of sales, exclusive of operating expenses and depreciation and amortization (94.2) (166.9) (258.9) (514.0)
Adjusted gross margin 90.5 108.7 284.6 280.9
Operating expenses (26.7) (26.0) (77.4) (68.3)
Segment profit 63.8 82.7 207.2 212.6
Depreciation and amortization (29.3) (33.4) (87.1) (90.5)
Gross margin 34.5 49.3 120.1 122.1
Impairments 0.0   0.0  
Gain on disposition of assets 0.1 0.6 0.7 (4.7)
General and administrative 0.0 0.0 0.0 0.0
Interest expense, net of interest income 0.0 0.0 0.0 0.0
Gain on extinguishment of debt   0.0   0.0
Income (loss) from unconsolidated affiliate investments 0.0 0.0 0.0 0.0
Other income (expense) 0.0 0.0 0.0 0.0
Income before non-controlling interest and income taxes 34.6 49.9 120.8 117.4
Capital expenditures 17.0 6.5 46.9 17.7
Corporate        
Segment Reporting        
Revenue from contracts with customers (460.9) (772.2) (1,285.1) (2,450.4)
Realized gain (loss) on derivatives 0.0 0.0 0.0 0.0
Change in fair value of interest rate swaps 0.0 0.0 0.0 0.0
Total revenues (460.9) (772.2) (1,285.1) (2,450.4)
Cost of sales, exclusive of operating expenses and depreciation and amortization 460.9 772.2 1,285.1 2,450.4
Adjusted gross margin 0.0 0.0 0.0 0.0
Operating expenses 0.0 0.0 0.0 0.0
Segment profit 0.0 0.0 0.0 0.0
Depreciation and amortization (1.5) (1.2) (4.2) (4.1)
Gross margin (1.5) (1.2) (4.2) (4.1)
Impairments 0.0   0.0  
Gain on disposition of assets 0.0 0.0 0.0 0.0
General and administrative (30.4) (34.5) (87.8) (91.9)
Interest expense, net of interest income (67.9) (60.4) (205.2) (171.0)
Gain on extinguishment of debt   (5.7)   (6.2)
Income (loss) from unconsolidated affiliate investments 1.0 (1.7) (3.7) (4.0)
Other income (expense) (0.6) 0.3 (0.2) 0.6
Income before non-controlling interest and income taxes (99.4) (103.2) (301.1) (276.6)
Capital expenditures 2.0 1.6 4.8 5.1
Product sales        
Segment Reporting        
Revenue from contracts with customers 1,488.1 2,384.4 4,203.7 6,798.8
Product sales | Permian        
Segment Reporting        
Revenue from contracts with customers 473.3 642.5 1,160.5 1,764.7
Product sales | Louisiana        
Segment Reporting        
Revenue from contracts with customers 926.4 1,548.2 2,766.4 4,531.7
Product sales | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 65.0 149.5 225.1 394.9
Product sales | North Texas        
Segment Reporting        
Revenue from contracts with customers 23.4 44.2 51.7 107.5
Product sales | Corporate        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Natural gas sales        
Segment Reporting        
Revenue from contracts with customers 299.7 902.7 860.6 2,132.4
Natural gas sales | Permian        
Segment Reporting        
Revenue from contracts with customers 132.9 361.6 338.6 880.2
Natural gas sales | Louisiana        
Segment Reporting        
Revenue from contracts with customers 101.8 383.8 326.1 868.2
Natural gas sales | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 42.3 114.5 142.0 277.9
Natural gas sales | North Texas        
Segment Reporting        
Revenue from contracts with customers 22.7 42.8 53.9 106.1
Natural gas sales | Corporate        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
NGL sales        
Segment Reporting        
Revenue from contracts with customers 740.5 1,070.7 2,253.5 3,392.6
NGL sales | Permian        
Segment Reporting        
Revenue from contracts with customers (4.8) 0.2 (4.4) 0.2
NGL sales | Louisiana        
Segment Reporting        
Revenue from contracts with customers 746.6 1,067.4 2,253.1 3,382.6
NGL sales | Oklahoma        
Segment Reporting        
Revenue from contracts with customers (2.0) 1.7 7.0 8.4
NGL sales | North Texas        
Segment Reporting        
Revenue from contracts with customers 0.7 1.4 (2.2) 1.4
NGL sales | Corporate        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Crude oil and condensate sales        
Segment Reporting        
Revenue from contracts with customers 447.9 411.0 1,089.6 1,273.8
Crude oil and condensate sales | Permian        
Segment Reporting        
Revenue from contracts with customers 345.2 280.7 826.3 884.3
Crude oil and condensate sales | Louisiana        
Segment Reporting        
Revenue from contracts with customers 78.0 97.0 187.2 280.9
Crude oil and condensate sales | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 24.7 33.3 76.1 108.6
Crude oil and condensate sales | North Texas        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Crude oil and condensate sales | Corporate        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Product sales—related parties        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Product sales—related parties | Permian        
Segment Reporting        
Revenue from contracts with customers 247.4 380.3 689.0 1,207.6
Product sales—related parties | Louisiana        
Segment Reporting        
Revenue from contracts with customers 5.3 46.3 15.0 126.3
Product sales—related parties | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 126.0 203.2 346.3 654.2
Product sales—related parties | North Texas        
Segment Reporting        
Revenue from contracts with customers 81.0 142.3 232.2 462.0
Product sales—related parties | Corporate        
Segment Reporting        
Revenue from contracts with customers (459.7) (772.1) (1,282.5) (2,450.1)
NGL sales—related parties        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
NGL sales—related parties | Permian        
Segment Reporting        
Revenue from contracts with customers 247.4 380.3 689.0 1,207.6
NGL sales—related parties | Louisiana        
Segment Reporting        
Revenue from contracts with customers 5.3 46.3 15.0 126.3
NGL sales—related parties | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 126.0 203.2 346.3 653.9
NGL sales—related parties | North Texas        
Segment Reporting        
Revenue from contracts with customers 78.7 139.7 224.4 452.4
NGL sales—related parties | Corporate        
Segment Reporting        
Revenue from contracts with customers (457.4) (769.5) (1,274.7) (2,440.2)
Crude oil and condensate sales—related parties        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Crude oil and condensate sales—related parties | Permian        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Crude oil and condensate sales—related parties | Louisiana        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Crude oil and condensate sales—related parties | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.3
Crude oil and condensate sales—related parties | North Texas        
Segment Reporting        
Revenue from contracts with customers 2.3 2.6 7.8 9.6
Crude oil and condensate sales—related parties | Corporate        
Segment Reporting        
Revenue from contracts with customers (2.3) (2.6) (7.8) (9.9)
Midstream services        
Segment Reporting        
Revenue from contracts with customers 280.1 258.6 838.9 699.2
Midstream services | Permian        
Segment Reporting        
Revenue from contracts with customers 53.1 37.9 150.5 99.8
Midstream services | Louisiana        
Segment Reporting        
Revenue from contracts with customers 46.4 50.5 143.5 145.0
Midstream services | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 100.5 80.5 297.2 229.0
Midstream services | North Texas        
Segment Reporting        
Revenue from contracts with customers 80.1 89.7 247.7 225.4
Midstream services | Corporate        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Gathering and transportation        
Segment Reporting        
Revenue from contracts with customers 160.3 138.8 470.9 371.1
Gathering and transportation | Permian        
Segment Reporting        
Revenue from contracts with customers 30.5 20.9 83.1 54.4
Gathering and transportation | Louisiana        
Segment Reporting        
Revenue from contracts with customers 19.5 22.1 58.2 54.1
Gathering and transportation | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 60.5 45.9 175.8 133.3
Gathering and transportation | North Texas        
Segment Reporting        
Revenue from contracts with customers 49.8 49.9 153.8 129.3
Gathering and transportation | Corporate        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Processing        
Segment Reporting        
Revenue from contracts with customers 81.9 82.4 245.1 210.4
Processing | Permian        
Segment Reporting        
Revenue from contracts with customers 15.3 11.1 43.8 28.8
Processing | Louisiana        
Segment Reporting        
Revenue from contracts with customers 0.5 0.4 0.9 1.2
Processing | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 36.2 31.4 107.9 85.4
Processing | North Texas        
Segment Reporting        
Revenue from contracts with customers 29.9 39.5 92.5 95.0
Processing | Corporate        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
NGL services        
Segment Reporting        
Revenue from contracts with customers 20.6 19.6 65.9 62.0
NGL services | Permian        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
NGL services | Louisiana        
Segment Reporting        
Revenue from contracts with customers 20.5 19.5 65.7 61.8
NGL services | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
NGL services | North Texas        
Segment Reporting        
Revenue from contracts with customers 0.1 0.1 0.2 0.2
NGL services | Corporate        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Crude services        
Segment Reporting        
Revenue from contracts with customers 15.1 16.9 50.0 53.1
Crude services | Permian        
Segment Reporting        
Revenue from contracts with customers 5.6 5.7 18.6 16.0
Crude services | Louisiana        
Segment Reporting        
Revenue from contracts with customers 5.7 8.1 17.8 26.7
Crude services | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 3.7 3.0 13.1 9.9
Crude services | North Texas        
Segment Reporting        
Revenue from contracts with customers 0.1 0.1 0.5 0.5
Crude services | Corporate        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Other services        
Segment Reporting        
Revenue from contracts with customers 2.2 0.9 7.0 2.6
Other services | Permian        
Segment Reporting        
Revenue from contracts with customers 1.7 0.2 5.0 0.6
Other services | Louisiana        
Segment Reporting        
Revenue from contracts with customers 0.2 0.4 0.9 1.2
Other services | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 0.1 0.2 0.4 0.4
Other services | North Texas        
Segment Reporting        
Revenue from contracts with customers 0.2 0.1 0.7 0.4
Other services | Corporate        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Midstream services—related parties        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Midstream services—related parties | Permian        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Midstream services—related parties | Louisiana        
Segment Reporting        
Revenue from contracts with customers 0.0 0.1 0.0 0.2
Midstream services—related parties | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.1
Midstream services—related parties | North Texas        
Segment Reporting        
Revenue from contracts with customers 1.2 0.0 2.6 0.0
Midstream services—related parties | Corporate        
Segment Reporting        
Revenue from contracts with customers (1.2) (0.1) (2.6) (0.3)
NGL services—related parties        
Segment Reporting        
Revenue from contracts with customers 0.0   0.0  
NGL services—related parties | Permian        
Segment Reporting        
Revenue from contracts with customers 0.0   0.0  
NGL services—related parties | Louisiana        
Segment Reporting        
Revenue from contracts with customers 0.0   0.0  
NGL services—related parties | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 0.0   0.0  
NGL services—related parties | North Texas        
Segment Reporting        
Revenue from contracts with customers 1.2   2.6  
NGL services—related parties | Corporate        
Segment Reporting        
Revenue from contracts with customers $ (1.2)   $ (2.6)  
Crude services—related parties        
Segment Reporting        
Revenue from contracts with customers       0.0
Crude services—related parties | Permian        
Segment Reporting        
Revenue from contracts with customers       0.0
Crude services—related parties | Louisiana        
Segment Reporting        
Revenue from contracts with customers       0.0
Crude services—related parties | Oklahoma        
Segment Reporting        
Revenue from contracts with customers       0.1
Crude services—related parties | North Texas        
Segment Reporting        
Revenue from contracts with customers       0.0
Crude services—related parties | Corporate        
Segment Reporting        
Revenue from contracts with customers       (0.1)
Other services—related parties        
Segment Reporting        
Revenue from contracts with customers   0.0   0.0
Other services—related parties | Permian        
Segment Reporting        
Revenue from contracts with customers   0.0   0.0
Other services—related parties | Louisiana        
Segment Reporting        
Revenue from contracts with customers   0.1   0.2
Other services—related parties | Oklahoma        
Segment Reporting        
Revenue from contracts with customers   0.0   0.0
Other services—related parties | North Texas        
Segment Reporting        
Revenue from contracts with customers   0.0   0.0
Other services—related parties | Corporate        
Segment Reporting        
Revenue from contracts with customers   $ (0.1)   $ (0.2)