XML 78 R67.htm IDEA: XBRL DOCUMENT v3.23.3
Employee Incentive Plans - Restricted and Performance Awards (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2023
Mar. 31, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Unvested unit-based awards          
Number of Units          
Non-vested, beginning of period (in shares)   6,775,186   6,775,186  
Granted (in shares)       1,575,905  
Vested (in shares)       (2,413,511)  
Forfeited (in shares)       (333,050)  
Non-vested, end of period (in shares) 5,604,530     5,604,530  
Aggregate intrinsic value, end of period $ 68.5     $ 68.5  
Weighted Average Grant-Date Fair Value          
Non-vested, beginning of period (in dollars per share)   $ 5.89   $ 5.89  
Granted (in dollars per share)       11.02  
Vested (in dollars per share)       6.00  
Forfeited (in dollars per share)       6.91  
Non-vested, end of period (in dollars per share) $ 7.22     $ 7.22  
Units withheld for payroll taxes (in shares)       735,018  
Aggregate intrinsic value of units vested $ 2.1   $ 11.1 $ 29.6 $ 19.3
Fair value of units vested 1.0   6.1 14.5 17.3
Unrecognized compensation cost related to non-vested restricted incentive units $ 20.8     $ 20.8  
Unrecognized compensation costs, weighted average period for recognition (in years)       1 year 10 months 24 days  
Performance units          
Number of Units          
Non-vested, beginning of period (in shares)   2,979,154   2,979,154  
Granted (in shares)       420,128  
Vested (in shares)       (1,091,523)  
Forfeited (in shares)       (81,827)  
Non-vested, end of period (in shares) 2,225,932     2,225,932  
Aggregate intrinsic value, end of period $ 27.2     $ 27.2  
Weighted Average Grant-Date Fair Value          
Non-vested, beginning of period (in dollars per share)   $ 6.44   $ 6.44  
Granted (in dollars per share)       11.67  
Vested (in dollars per share)       8.30  
Forfeited (in dollars per share)       11.06  
Non-vested, end of period (in dollars per share) $ 6.35     $ 6.35  
Units withheld for payroll taxes (in shares)       811,114  
Aggregate intrinsic value of units vested $ 4.1   10.2 $ 26.1 15.8
Fair value of units vested 1.0   $ 4.5 9.1 $ 15.5
Unrecognized compensation cost related to non-vested restricted incentive units $ 10.0     $ 10.0  
Unrecognized compensation costs, weighted average period for recognition (in years)       1 year 7 months 6 days  
Performance Units:          
Beginning TSR Price (in dollars per share)   11.67      
Grant-date fair value (in dollars per share)   $ 10.40      
Risk-free interest rate (as a percent)   3.76%      
Volatility factor (as a percent)   64.00%      
Performance units | Minimum          
Performance Units:          
Percent of units vesting (as a percent)       0.00%  
Performance units | Maximum          
Performance Units:          
Percent of units vesting (as a percent)       200.00%