XML 75 R66.htm IDEA: XBRL DOCUMENT v3.23.2
Employee Incentive Plans - Restricted and Performance Awards (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Unvested unit-based awards          
Number of Units          
Non-vested, beginning of period (in shares)   6,775,186   6,775,186  
Granted (in shares)       1,290,501  
Vested (in shares)       (2,240,049)  
Forfeited (in shares)       (230,507)  
Non-vested, end of period (in shares) 5,595,131     5,595,131  
Aggregate intrinsic value, end of period $ 59.3     $ 59.3  
Weighted Average Grant-Date Fair Value          
Non-vested, beginning of period (in dollars per share)   $ 5.89   $ 5.89  
Granted (in dollars per share)       10.81  
Vested (in dollars per share)       6.04  
Forfeited (in dollars per share)       6.17  
Non-vested, end of period (in dollars per share) $ 6.95     $ 6.95  
Units withheld for payroll taxes (in shares)       668,083  
Aggregate intrinsic value of units vested $ 0.4   $ 0.6 $ 27.5 $ 8.2
Fair value of units vested 0.1   $ 0.5 13.5 11.2
Unrecognized compensation cost related to non-vested restricted incentive units $ 22.1     $ 22.1  
Unrecognized compensation costs, weighted average period for recognition (in years)       1 year 10 months 24 days  
Performance units          
Number of Units          
Non-vested, beginning of period (in shares)   2,979,154   2,979,154  
Granted (in shares)       420,128  
Vested (in shares)       (899,919)  
Non-vested, end of period (in shares) 2,499,363     2,499,363  
Aggregate intrinsic value, end of period $ 26.5     $ 26.5  
Weighted Average Grant-Date Fair Value          
Non-vested, beginning of period (in dollars per share)   $ 6.44   $ 6.44  
Granted (in dollars per share)       11.67  
Vested (in dollars per share)       9.03  
Non-vested, end of period (in dollars per share) $ 6.39     $ 6.39  
Units withheld for payroll taxes (in shares)       668,829  
Aggregate intrinsic value of units vested       $ 22.0 5.6
Fair value of units vested       8.1 $ 11.0
Unrecognized compensation cost related to non-vested restricted incentive units $ 12.5     $ 12.5  
Unrecognized compensation costs, weighted average period for recognition (in years)       1 year 9 months 18 days  
Performance Units:          
Beginning TSR Price (in dollars per share)   10.40      
Grant-date fair value (in dollars per share)   $ 11.67      
Risk-free interest rate (as a percent)   3.76%      
Volatility factor (as a percent)   64.00%      
Performance units | Minimum          
Performance Units:          
Percent of units vesting (as a percent)       0.00%  
Performance units | Maximum          
Performance Units:          
Percent of units vesting (as a percent)       200.00%