XML 108 R94.htm IDEA: XBRL DOCUMENT v3.22.4
Segment Information - Financial Information and Assets (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Segment Reporting Information [Line Items]      
Revenue from contracts with customers $ 9,527.8 $ 6,845.0 $ 3,915.8
Cost of sales, exclusive of operating expenses and depreciation and amortization [1] (7,572.8) (5,189.9) (2,388.5)
Realized loss on derivatives (25.9) (146.7) (11.5)
Change in fair value of derivatives 40.2 (12.4) (10.5)
Adjusted gross margin 1,969.3 1,496.0 1,505.3
Operating expenses (524.9) (362.9) (373.8)
Segment profit 1,444.4 1,133.1 1,131.5
Depreciation and amortization (639.4) (607.5) (638.6)
Impairments 0.0 (0.8) (362.8)
Gain (loss) on disposition of assets (18.0) 1.5 (8.8)
General and administrative (125.2) (107.8) (103.3)
Interest expense, net of interest income (245.0) (238.7) (223.3)
Gain (loss) on extinguishment of debt (6.2) 0.0 32.0
Income from unconsolidated affiliate investments (5.6) (11.5) 0.6
Other income 0.8 0.0 0.3
Income (loss) before non-controlling interest and income taxes 405.8 168.3 (172.4)
Capital expenditures 337.6 196.0 262.6
Related parties amount in cost of sales 28.2 17.9 8.7
Permian      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 3,865.4 2,390.6 1,106.5
Cost of sales, exclusive of operating expenses and depreciation and amortization (3,280.3) (1,996.1) (842.2)
Realized loss on derivatives (9.0) (75.6) (1.1)
Change in fair value of derivatives 9.6 (7.7) 1.1
Adjusted gross margin 585.7 311.2 264.3
Operating expenses (200.2) (81.5) (94.2)
Segment profit 385.5 229.7 170.1
Depreciation and amortization (154.5) (139.9) (125.2)
Impairments   0.0 (184.6)
Gain (loss) on disposition of assets 0.1 0.0 (11.2)
General and administrative 0.0 0.0 0.0
Interest expense, net of interest income 0.0 0.0 0.0
Gain (loss) on extinguishment of debt 0.0   0.0
Income from unconsolidated affiliate investments 0.0 0.0 0.0
Other income 0.0   0.0
Income (loss) before non-controlling interest and income taxes 231.1 89.8 (150.9)
Capital expenditures 210.2 141.6 181.1
Louisiana      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 5,966.8 4,581.4 2,205.1
Cost of sales, exclusive of operating expenses and depreciation and amortization (5,462.4) (4,091.2) (1,787.0)
Realized loss on derivatives 2.9 (42.3) (6.0)
Change in fair value of derivatives 7.7 0.7 (6.5)
Adjusted gross margin 515.0 448.6 405.6
Operating expenses (140.7) (123.7) (120.0)
Segment profit 374.3 324.9 285.6
Depreciation and amortization (156.5) (141.0) (145.8)
Impairments   (0.6) (170.0)
Gain (loss) on disposition of assets (13.8) 1.2 0.1
General and administrative 0.0 0.0 0.0
Interest expense, net of interest income 0.0 0.0 0.0
Gain (loss) on extinguishment of debt 0.0   0.0
Income from unconsolidated affiliate investments 0.0 0.0 0.0
Other income 0.0   0.0
Income (loss) before non-controlling interest and income taxes 204.0 184.5 (30.1)
Capital expenditures 33.7 9.3 44.6
Oklahoma      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 1,610.5 1,226.8 862.0
Cost of sales, exclusive of operating expenses and depreciation and amortization (1,124.4) (796.6) (365.5)
Realized loss on derivatives (13.1) (22.6) (4.4)
Change in fair value of derivatives 5.6 0.0 (4.5)
Adjusted gross margin 478.6 407.6 487.6
Operating expenses (90.9) (80.0) (82.2)
Segment profit 387.7 327.6 405.4
Depreciation and amortization (201.8) (204.3) (216.9)
Impairments   0.0 (0.7)
Gain (loss) on disposition of assets 0.5 0.0 0.3
General and administrative 0.0 0.0 0.0
Interest expense, net of interest income 0.0 0.0 0.0
Gain (loss) on extinguishment of debt 0.0   0.0
Income from unconsolidated affiliate investments 0.0 0.0 0.0
Other income 0.0   0.0
Income (loss) before non-controlling interest and income taxes 186.4 123.3 188.1
Capital expenditures 63.8 30.4 17.9
North Texas      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 1,011.1 872.0 502.2
Cost of sales, exclusive of operating expenses and depreciation and amortization (631.7) (531.8) (153.8)
Realized loss on derivatives (6.7) (6.2) 0.0
Change in fair value of derivatives 17.3 (5.4) (0.6)
Adjusted gross margin 390.0 328.6 347.8
Operating expenses (93.1) (77.7) (77.4)
Segment profit 296.9 250.9 270.4
Depreciation and amortization (121.1) (114.3) (143.4)
Impairments   0.0 0.0
Gain (loss) on disposition of assets (4.8) 0.3 2.0
General and administrative 0.0 0.0 0.0
Interest expense, net of interest income 0.0 0.0 0.0
Gain (loss) on extinguishment of debt 0.0    
Income from unconsolidated affiliate investments 0.0 0.0 0.0
Other income 0.0   0.0
Income (loss) before non-controlling interest and income taxes 171.0 136.9 129.0
Capital expenditures 22.8 11.9 16.9
Corporate      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers (2,926.0) (2,225.8) (760.0)
Cost of sales, exclusive of operating expenses and depreciation and amortization 2,926.0 2,225.8 760.0
Realized loss on derivatives 0.0 0.0 0.0
Change in fair value of derivatives 0.0 0.0 0.0
Adjusted gross margin 0.0 0.0 0.0
Operating expenses 0.0 0.0 0.0
Segment profit 0.0 0.0 0.0
Depreciation and amortization (5.5) (8.0) (7.3)
Impairments   (0.2) (7.5)
Gain (loss) on disposition of assets 0.0 0.0 0.0
General and administrative (125.2) (107.8) (103.3)
Interest expense, net of interest income (245.0) (238.7) (223.3)
Gain (loss) on extinguishment of debt (6.2)   32.0
Income from unconsolidated affiliate investments (5.6) (11.5) 0.6
Other income 0.8   0.3
Income (loss) before non-controlling interest and income taxes (386.7) (366.2) (308.5)
Capital expenditures 7.1 2.8 2.1
Texas Operating Segment      
Segment Reporting Information [Line Items]      
Gain (loss) on extinguishment of debt     0.0
Product sales      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 8,564.9 5,994.0 2,977.5
Product sales | Permian      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 2,235.8 1,287.7 708.4
Product sales | Louisiana      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 5,675.0 4,258.6 2,002.6
Product sales | Oklahoma      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 513.7 296.6 196.2
Product sales | North Texas      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 140.4 151.1 70.3
Product sales | Corporate      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
Natural gas sales      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 2,713.6 1,666.3 704.0
Natural gas sales | Permian      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 1,078.7 609.4 150.1
Natural gas sales | Louisiana      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 1,128.4 693.5 330.5
Natural gas sales | Oklahoma      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 367.5 213.4 153.1
Natural gas sales | North Texas      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 139.0 150.0 70.3
Natural gas sales | Corporate      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
NGL sales      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 4,207.3 3,357.1 1,548.4
NGL sales | Permian      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers (1.5) 0.9 0.2
NGL sales | Louisiana      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 4,196.6 3,353.1 1,545.4
NGL sales | Oklahoma      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 10.8 2.0 2.8
NGL sales | North Texas      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 1.4 1.1 0.0
NGL sales | Corporate      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
Crude oil and condensate sales      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 1,644.0 970.6 725.1
Crude oil and condensate sales | Permian      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 1,158.6 677.4 558.1
Crude oil and condensate sales | Louisiana      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 350.0 212.0 126.7
Crude oil and condensate sales | Oklahoma      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 135.4 81.2 40.3
Crude oil and condensate sales | North Texas      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
Crude oil and condensate sales | Corporate      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
Product sales—related parties      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
Product sales—related parties | Permian      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 1,495.6 1,008.4 313.2
Product sales—related parties | Louisiana      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 97.7 129.7 31.4
Product sales—related parties | Oklahoma      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 774.9 630.9 296.3
Product sales—related parties | North Texas      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 555.9 454.1 118.8
Product sales—related parties | Corporate      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers (2,924.1) (2,223.1) (759.7)
NGL sales—related parties      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
NGL sales—related parties | Permian      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 1,495.6 1,008.4 312.6
NGL sales—related parties | Louisiana      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 97.7 129.7 31.4
NGL sales—related parties | Oklahoma      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 774.6 630.8 296.4
NGL sales—related parties | North Texas      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 543.6 447.0 115.2
NGL sales—related parties | Corporate      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers (2,911.5) (2,215.9) (755.6)
Crude oil and condensate sales—related parties      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
Crude oil and condensate sales—related parties | Permian      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.6
Crude oil and condensate sales—related parties | Louisiana      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
Crude oil and condensate sales—related parties | Oklahoma      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.3 0.1 (0.1)
Crude oil and condensate sales—related parties | North Texas      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 12.3 7.1 3.6
Crude oil and condensate sales—related parties | Corporate      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers (12.6) (7.2) (4.1)
Midstream services      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 962.9 851.0 938.3
Midstream services | Permian      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 134.0 94.5 84.9
Midstream services | Louisiana      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 193.9 190.7 171.1
Midstream services | Oklahoma      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 321.8 299.0 369.2
Midstream services | North Texas      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 313.2 266.8 313.1
Midstream services | Corporate      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
Gathering and transportation      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 521.3 455.4 497.2
Gathering and transportation | Permian      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 72.6 46.8 42.8
Gathering and transportation | Louisiana      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 75.5 64.7 46.5
Gathering and transportation | Oklahoma      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 187.5 186.9 228.7
Gathering and transportation | North Texas      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 185.7 157.0 179.2
Gathering and transportation | Corporate      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
Processing      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 286.3 238.5 282.3
Processing | Permian      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 39.2 29.1 24.1
Processing | Louisiana      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 1.5 2.4 2.0
Processing | Oklahoma      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 119.7 98.7 123.6
Processing | North Texas      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 125.9 108.3 132.6
Processing | Corporate      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
NGL services      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 82.2 82.9 76.0
NGL services | Permian      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
NGL services | Louisiana      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 82.0 82.6 75.8
NGL services | Oklahoma      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
NGL services | North Texas      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.2 0.3 0.2
NGL services | Corporate      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
Crude services      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 70.3 71.2 78.7
Crude services | Permian      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 21.4 18.4 16.8
Crude services | Louisiana      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 33.3 39.3 45.2
Crude services | Oklahoma      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 14.9 12.8 16.5
Crude services | North Texas      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.7 0.7 0.2
Crude services | Corporate      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
Other services      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 2.8 3.0 4.1
Other services | Permian      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.8 0.2 1.2
Other services | Louisiana      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 1.6 1.7 1.6
Other services | Oklahoma      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers (0.3) 0.6 0.4
Other services | North Texas      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.7 0.5 0.9
Other services | Corporate      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
Midstream services—related parties      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
Midstream services—related parties | Permian      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
Midstream services—related parties | Louisiana      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.2 2.4 0.0
Midstream services—related parties | Oklahoma      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.1 0.3 0.3
Midstream services—related parties | North Texas      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 1.6 0.0 0.0
Midstream services—related parties | Corporate      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers (1.9) (2.7) (0.3)
NGL services—related parties      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0    
NGL services—related parties | Permian      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0    
NGL services—related parties | Louisiana      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0    
NGL services—related parties | Oklahoma      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0    
NGL services—related parties | North Texas      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 1.6    
NGL services—related parties | Corporate      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers (1.6)    
Crude services—related parties      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
Crude services—related parties | Permian      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
Crude services—related parties | Louisiana      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
Crude services—related parties | Oklahoma      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.1 0.3 0.3
Crude services—related parties | North Texas      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
Crude services—related parties | Corporate      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers (0.1) (0.3) $ (0.3)
Other services—related parties      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0  
Other services—related parties | Corporate      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers   (2.4)  
Other services—related parties | Permian      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0    
Other services—related parties | Permian | Operating Segments      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers   0.0  
Other services—related parties | Louisiana      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.2    
Other services—related parties | Louisiana | Operating Segments      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers   2.4  
Other services—related parties | Oklahoma      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0    
Other services—related parties | Oklahoma | Operating Segments      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers   0.0  
Other services—related parties | North Texas      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0    
Other services—related parties | North Texas | Operating Segments      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers   $ 0.0  
Other services—related parties | Corporate      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers $ (0.2)    
[1] Includes related party cost of sales of $28.2 million, $17.9 million, and $8.7 million for the years ended December 31, 2022, 2021, and 2020, respectively.