XML 56 R42.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Schedule of Net Assets (Liabilities) Measured on a Recurring Basis
Assets and liabilities measured at fair value on a recurring basis are summarized below (in millions):
Level 2
December 31, 2022December 31, 2021
Commodity derivatives (1)$25.7 $(14.5)
____________________________
(1)The fair values of commodity derivatives represent the amount at which the instruments could be exchanged in a current arms-length transaction adjusted for our credit risk and/or the counterparty credit risk as required under ASC 820.
Schedule of the Estimated Fair Value of Financial Instruments Considerable judgment is required to develop the estimates of fair value; thus, the estimates provided below are not necessarily indicative of the amount we could realize upon the sale or refinancing of such financial instruments (in millions):
December 31, 2022December 31, 2021
Carrying ValueFair ValueCarrying ValueFair Value
Long-term debt (1)$4,723.5 $4,385.9 $4,363.7 $4,520.0 
Installment payable (2)$— $— $10.0 $10.0 
Contingent consideration (2)(3)$5.5 $5.5 $6.9 $6.9 
____________________________
(1)The carrying value of long-term debt is reduced by debt issuance cost, net of accumulated amortization, of $34.9 million and $27.8 million as of December 31, 2022 and 2021, respectively. The respective fair values do not factor in debt issuance costs.
(2)Consideration for the Amarillo Rattler Acquisition included a $10.0 million installment payable, which was paid on April 30, 2022, and a contingent component capped at $15.0 million and payable, if at all, between 2024 and 2026 based on Diamondback E&P LLC’s drilling activity above historical levels. Estimated fair values were calculated using a discounted cash flow analysis that utilized Level 3 inputs.
(3)Consideration for the Central Oklahoma Acquisition included an earnout payable, if at all, between 2024 and 2027 based on fee revenue earned on certain contractually specified volumes for the annual periods beginning January 1, 2023 through December 31, 2026. As of December 31, 2022, we recorded a $1.3 million liability related to the earnout.