XML 19 R8.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statement of Changes in Members' Equity - USD ($)
$ in Millions
Total
Common Units
Accumulated Other Comprehensive Loss
Non-Controlling Interest
Redeemable Non-Controlling Interest (Temporary Equity)
Member equity, beginning balance at Dec. 31, 2020 $ 3,213.0 $ 1,508.8 $ (15.3) $ 1,719.5  
Units outstanding, beginning balance (in shares) at Dec. 31, 2020   489,400,000      
Increase (Decrease) in Members' Equity          
Conversion of unit-based awards for common units, net of units withheld for taxes (1.2) $ (1.2)      
Conversion of unit-based awards for common units, net of units withheld for taxes (in shares)   700,000      
Unit-based compensation 6.5 $ 6.5      
Contributions from non-controlling interests 0.9     0.9  
Distributions (72.9) (47.1)   (25.8) $ (0.2)
Unrealized gain on designated cash flow hedge [1] 3.6   3.6    
Fair value adjustment related to redeemable non-controlling interest (0.1) (0.1)     0.2
Net income (loss) 12.6 (12.7)   25.3  
Member equity, end balance at Mar. 31, 2021 3,162.4 $ 1,454.2 (11.7) 1,719.9  
Units outstanding, end balance (in shares) at Mar. 31, 2021   490,100,000      
Redeemable noncontrolling interest, beginning balance at Dec. 31, 2020         0.0
Temporary Equity [Abstract]          
Distributions (72.9) $ (47.1)   (25.8) (0.2)
Fair value adjustment related to redeemable non-controlling interest (0.1) (0.1)     0.2
Redeemable noncontrolling interest, ending balance at Mar. 31, 2021         0.0
Member equity, beginning balance at Dec. 31, 2020 3,213.0 $ 1,508.8 (15.3) 1,719.5  
Units outstanding, beginning balance (in shares) at Dec. 31, 2020   489,400,000      
Increase (Decrease) in Members' Equity          
Unrealized gain on designated cash flow hedge [2] 11.1        
Common units repurchased $ (14.5)        
Common units repurchased (in shares) (2,394,296)        
Member equity, end balance at Sep. 30, 2021 $ 3,055.2 $ 1,338.8 (4.2) 1,720.6  
Units outstanding, end balance (in shares) at Sep. 30, 2021   488,000,000.0      
Redeemable noncontrolling interest, beginning balance at Dec. 31, 2020         0.0
Redeemable noncontrolling interest, ending balance at Sep. 30, 2021         0.0
Member equity, beginning balance at Mar. 31, 2021 3,162.4 $ 1,454.2 (11.7) 1,719.9  
Units outstanding, beginning balance (in shares) at Mar. 31, 2021   490,100,000      
Increase (Decrease) in Members' Equity          
Conversion of unit-based awards for common units, net of units withheld for taxes (0.2) $ (0.2)      
Conversion of unit-based awards for common units, net of units withheld for taxes (in shares)   100,000      
Unit-based compensation 6.4 $ 6.4      
Contributions from non-controlling interests 1.0     1.0  
Distributions (82.7) (46.7)   (36.0)  
Unrealized gain on designated cash flow hedge [3] 3.7   3.7    
Common units repurchased (2.0) $ (2.0)      
Common units repurchased (in shares)   (300,000)      
Net income (loss) 9.4 $ (21.6)   31.0  
Member equity, end balance at Jun. 30, 2021 3,098.0 $ 1,390.1 (8.0) 1,715.9  
Units outstanding, end balance (in shares) at Jun. 30, 2021   489,900,000      
Redeemable noncontrolling interest, beginning balance at Mar. 31, 2021         0.0
Temporary Equity [Abstract]          
Distributions (82.7) $ (46.7)   (36.0)  
Redeemable noncontrolling interest, ending balance at Jun. 30, 2021         0.0
Increase (Decrease) in Members' Equity          
Conversion of unit-based awards for common units, net of units withheld for taxes (0.5) $ (0.5)      
Conversion of unit-based awards for common units, net of units withheld for taxes (in shares)   200,000      
Unit-based compensation 6.4 $ 6.4      
Contributions from non-controlling interests 0.5     0.5  
Distributions (72.8) (46.6)   (26.2)  
Unrealized gain on designated cash flow hedge [4] 3.8 [2]   3.8    
Common units repurchased $ (12.5) $ (12.5)      
Common units repurchased (in shares) (2,076,545) (2,100,000)      
Net income (loss) $ 32.3 $ 1.9   30.4  
Member equity, end balance at Sep. 30, 2021 3,055.2 $ 1,338.8 (4.2) 1,720.6  
Units outstanding, end balance (in shares) at Sep. 30, 2021   488,000,000.0      
Temporary Equity [Abstract]          
Distributions (72.8) $ (46.6)   (26.2)  
Redeemable noncontrolling interest, ending balance at Sep. 30, 2021         $ 0.0
Member equity, beginning balance at Dec. 31, 2021 $ 2,987.0 $ 1,325.8 (1.4) 1,662.6  
Units outstanding, beginning balance (in shares) at Dec. 31, 2021 484,277,258 484,300,000      
Increase (Decrease) in Members' Equity          
Conversion of unit-based awards for common units, net of units withheld for taxes $ (4.2) $ (4.2)      
Conversion of unit-based awards for common units, net of units withheld for taxes (in shares)   1,200,000      
Unit-based compensation 8.1 $ 8.1      
Contributions from non-controlling interests 7.3     7.3  
Distributions (91.0) (56.4)   (34.6)  
Unrealized gain on designated cash flow hedge 0.1   0.1    
Redemption of non-controlling interest (50.5)     (50.5)  
Common units repurchased (17.0) $ (17.0)      
Common units repurchased (in shares)   (2,100,000)      
Net income (loss) 66.0 $ 35.2   30.8  
Member equity, end balance at Mar. 31, 2022 2,905.8 $ 1,291.5 (1.3) 1,615.6  
Units outstanding, end balance (in shares) at Mar. 31, 2022   483,400,000      
Temporary Equity [Abstract]          
Distributions (91.0) $ (56.4)   (34.6)  
Member equity, beginning balance at Dec. 31, 2021 $ 2,987.0 $ 1,325.8 (1.4) 1,662.6  
Units outstanding, beginning balance (in shares) at Dec. 31, 2021 484,277,258 484,300,000      
Increase (Decrease) in Members' Equity          
Unrealized gain on designated cash flow hedge [2] $ 0.1        
Common units repurchased $ (113.2)        
Common units repurchased (in shares) (12,272,440)        
Member equity, end balance at Sep. 30, 2022 $ 2,874.0 $ 1,259.2 (1.3) 1,616.1  
Units outstanding, end balance (in shares) at Sep. 30, 2022 474,566,135 474,600,000      
Member equity, beginning balance at Mar. 31, 2022 $ 2,905.8 $ 1,291.5 (1.3) 1,615.6  
Units outstanding, beginning balance (in shares) at Mar. 31, 2022   483,400,000      
Increase (Decrease) in Members' Equity          
Conversion of unit-based awards for common units, net of units withheld for taxes (0.2) $ (0.2)      
Unit-based compensation 5.7 5.7      
Contributions from non-controlling interests 2.0     2.0  
Distributions (97.5) (55.3)   (42.2)  
Common units repurchased (33.7) $ (33.7)      
Common units repurchased (in shares)   (3,600,000)      
Net income (loss) 123.9 $ 85.3   38.6  
Member equity, end balance at Jun. 30, 2022 2,906.0 $ 1,293.3 (1.3) 1,614.0  
Units outstanding, end balance (in shares) at Jun. 30, 2022   479,800,000      
Temporary Equity [Abstract]          
Distributions (97.5) $ (55.3)   (42.2)  
Conversion of unit-based awards for common units, net of units withheld for taxes (8.1) $ (8.1)      
Conversion of unit-based awards for common units, net of units withheld for taxes (in shares)   1,400,000      
Unit-based compensation 11.4 $ 11.4      
Contributions from non-controlling interests 4.9     4.9  
Distributions (94.3) (55.7)   (38.6)  
Unrealized gain on designated cash flow hedge [2] 0.0        
Common units repurchased $ (62.5) $ (62.5)      
Common units repurchased (in shares) (6,582,133) (6,600,000)      
Net income (loss) $ 116.6 $ 80.8   35.8  
Member equity, end balance at Sep. 30, 2022 $ 2,874.0 $ 1,259.2 $ (1.3) 1,616.1  
Units outstanding, end balance (in shares) at Sep. 30, 2022 474,566,135 474,600,000      
Temporary Equity [Abstract]          
Distributions $ (94.3) $ (55.7)   $ (38.6)  
[1] Includes tax expense of $1.1 million.
[2] Includes tax expense of $1.2 million and $3.4 million for the three and nine months ended September 30, 2021, respectively.
[3] Includes tax expense of $1.1 million.
[4] Includes tax expense of $1.2 million.