XML 81 R70.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Information - Financial Information and Assets (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Segment Reporting        
Revenue from contracts with customers $ 2,643.0 $ 1,821.2 $ 7,498.0 $ 4,597.9
Cost of sales, exclusive of operating expenses and depreciation and amortization [1] (2,131.1) (1,400.8) (6,030.7) (3,390.6)
Realized loss on derivatives 2.3 (32.4) (44.6) (122.3)
Change in fair value of derivatives 18.2 (1.2) 38.4 (32.9)
Adjusted gross margin 532.4 386.8 1,461.1 1,052.1
Operating expenses (136.8) (106.9) (386.6) (260.0)
Segment profit 395.6 279.9 1,074.5 792.1
Depreciation and amortization (162.6) (153.0) (474.5) (455.9)
Gain on disposition of assets 0.8 0.4 (3.9) 0.7
General and administrative (34.5) (28.2) (91.9) (80.3)
Interest expense, net of interest income (60.4) (60.1) (171.0) (180.1)
Loss on extinguishment of debt (5.7) 0.0 (6.2) 0.0
Loss from unconsolidated affiliate investments (1.7) (2.3) (4.0) (9.9)
Other income 0.3 0.0 0.6 0.1
Income before non-controlling interest and income taxes 131.8 36.7 323.6 66.7
Capital expenditures 94.5 40.4 217.0 109.8
Related parties amount in cost of sales 5.6 4.9 25.3 11.7
Permian        
Segment Reporting        
Revenue from contracts with customers 1,060.7 681.5 3,072.1 1,586.1
Cost of sales, exclusive of operating expenses and depreciation and amortization (903.3) (576.6) (2,628.0) (1,304.5)
Realized loss on derivatives 1.3 (8.7) (11.3) (69.8)
Change in fair value of derivatives 2.4 10.2 9.0 (3.0)
Adjusted gross margin 161.1 106.4 441.8 208.8
Operating expenses (49.7) (37.3) (145.3) (52.9)
Segment profit 111.4 69.1 296.5 155.9
Depreciation and amortization (36.8) (35.4) (110.6) (103.5)
Gain on disposition of assets 0.0 0.1 0.0 0.2
General and administrative 0.0 0.0 0.0 0.0
Interest expense, net of interest income 0.0 0.0 0.0 0.0
Loss on extinguishment of debt 0.0   0.0  
Loss from unconsolidated affiliate investments 0.0 0.0 0.0 0.0
Other income 0.0   0.0 0.0
Income before non-controlling interest and income taxes 74.6 33.8 185.9 52.6
Capital expenditures 61.7 25.8 130.6 78.6
Louisiana        
Segment Reporting        
Revenue from contracts with customers 1,645.1 1,228.7 4,803.2 3,045.3
Cost of sales, exclusive of operating expenses and depreciation and amortization (1,517.8) (1,110.8) (4,425.7) (2,690.1)
Realized loss on derivatives 3.3 (14.9) (5.8) (32.0)
Change in fair value of derivatives 4.0 (8.8) 10.2 (18.6)
Adjusted gross margin 134.6 94.2 381.9 304.6
Operating expenses (37.6) (30.5) (105.4) (91.4)
Segment profit 97.0 63.7 276.5 213.2
Depreciation and amortization (39.7) (34.6) (114.6) (106.8)
Gain on disposition of assets 0.1 0.2 0.3 0.3
General and administrative 0.0 0.0 0.0 0.0
Interest expense, net of interest income 0.0 0.0 0.0 0.0
Loss on extinguishment of debt 0.0   0.0  
Loss from unconsolidated affiliate investments 0.0 0.0 0.0 0.0
Other income 0.0   0.0 0.0
Income before non-controlling interest and income taxes 57.4 29.3 162.2 106.7
Capital expenditures 6.5 0.4 18.5 5.4
Oklahoma        
Segment Reporting        
Revenue from contracts with customers 433.2 334.0 1,278.2 844.5
Cost of sales, exclusive of operating expenses and depreciation and amortization (315.3) (218.0) (913.4) (533.9)
Realized loss on derivatives 0.6 (6.8) (18.9) (15.7)
Change in fair value of derivatives 9.5 (2.3) 10.6 (9.4)
Adjusted gross margin 128.0 106.9 356.5 285.5
Operating expenses (23.5) (19.8) (67.6) (57.3)
Segment profit 104.5 87.1 288.9 228.2
Depreciation and amortization (51.5) (52.3) (154.7) (153.6)
Gain on disposition of assets 0.1 0.0 0.5 0.0
General and administrative 0.0 0.0 0.0 0.0
Interest expense, net of interest income 0.0 0.0 0.0 0.0
Loss on extinguishment of debt 0.0   0.0  
Loss from unconsolidated affiliate investments 0.0 0.0 0.0 0.0
Other income 0.0   0.0 0.0
Income before non-controlling interest and income taxes 53.1 34.8 134.7 74.6
Capital expenditures 18.2 10.3 45.1 17.1
North Texas        
Segment Reporting        
Revenue from contracts with customers 276.2 231.0 794.9 621.7
Cost of sales, exclusive of operating expenses and depreciation and amortization (166.9) (149.4) (514.0) (361.8)
Realized loss on derivatives (2.9) (2.0) (8.6) (4.8)
Change in fair value of derivatives 2.3 (0.3) 8.6 (1.9)
Adjusted gross margin 108.7 79.3 280.9 253.2
Operating expenses (26.0) (19.3) (68.3) (58.4)
Segment profit 82.7 60.0 212.6 194.8
Depreciation and amortization (33.4) (28.5) (90.5) (86.0)
Gain on disposition of assets 0.6 0.1 (4.7) 0.2
General and administrative 0.0 0.0 0.0 0.0
Interest expense, net of interest income 0.0 0.0 0.0 0.0
Loss on extinguishment of debt 0.0   0.0  
Loss from unconsolidated affiliate investments 0.0 0.0 0.0 0.0
Other income 0.0   0.0 0.0
Income before non-controlling interest and income taxes 49.9 31.6 117.4 109.0
Capital expenditures 6.5 3.3 17.7 7.6
Corporate        
Segment Reporting        
Revenue from contracts with customers (772.2) (654.0) (2,450.4) (1,499.7)
Cost of sales, exclusive of operating expenses and depreciation and amortization 772.2 654.0 2,450.4 1,499.7
Realized loss on derivatives 0.0 0.0 0.0 0.0
Change in fair value of derivatives 0.0 0.0 0.0 0.0
Adjusted gross margin 0.0 0.0 0.0 0.0
Operating expenses 0.0 0.0 0.0 0.0
Segment profit 0.0 0.0 0.0 0.0
Depreciation and amortization (1.2) (2.2) (4.1) (6.0)
Gain on disposition of assets 0.0 0.0 0.0 0.0
General and administrative (34.5) (28.2) (91.9) (80.3)
Interest expense, net of interest income (60.4) (60.1) (171.0) (180.1)
Loss on extinguishment of debt (5.7)   (6.2)  
Loss from unconsolidated affiliate investments (1.7) (2.3) (4.0) (9.9)
Other income 0.3   0.6 0.1
Income before non-controlling interest and income taxes (103.2) (92.8) (276.6) (276.2)
Capital expenditures 1.6 0.6 5.1 1.1
Product sales        
Segment Reporting        
Revenue from contracts with customers 2,384.4 1,610.2 6,798.8 3,968.7
Product sales | Permian        
Segment Reporting        
Revenue from contracts with customers 642.5 354.1 1,764.7 854.7
Product sales | Louisiana        
Segment Reporting        
Revenue from contracts with customers 1,548.2 1,144.3 4,531.7 2,812.1
Product sales | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 149.5 79.7 394.9 191.5
Product sales | North Texas        
Segment Reporting        
Revenue from contracts with customers 44.2 32.1 107.5 110.4
Product sales | Corporate        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Product sales, Natural gas sales        
Segment Reporting        
Revenue from contracts with customers 902.7 432.9 2,132.4 1,057.2
Product sales, Natural gas sales | Permian        
Segment Reporting        
Revenue from contracts with customers 361.6 159.3 880.2 381.7
Product sales, Natural gas sales | Louisiana        
Segment Reporting        
Revenue from contracts with customers 383.8 183.2 868.2 426.4
Product sales, Natural gas sales | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 114.5 58.2 277.9 139.7
Product sales, Natural gas sales | North Texas        
Segment Reporting        
Revenue from contracts with customers 42.8 32.2 106.1 109.4
Product sales, Natural gas sales | Corporate        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Product sales, NGL sales        
Segment Reporting        
Revenue from contracts with customers 1,070.7 899.2 3,392.6 2,234.4
Product sales, NGL sales | Permian        
Segment Reporting        
Revenue from contracts with customers 0.2 0.4 0.2 0.9
Product sales, NGL sales | Louisiana        
Segment Reporting        
Revenue from contracts with customers 1,067.4 898.6 3,382.6 2,231.2
Product sales, NGL sales | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 1.7 0.3 8.4 1.3
Product sales, NGL sales | North Texas        
Segment Reporting        
Revenue from contracts with customers 1.4 (0.1) 1.4 1.0
Product sales, NGL sales | Corporate        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Product sales, Crude oil and condensate sales        
Segment Reporting        
Revenue from contracts with customers 411.0 278.1 1,273.8 677.1
Product sales, Crude oil and condensate sales | Permian        
Segment Reporting        
Revenue from contracts with customers 280.7 194.4 884.3 472.1
Product sales, Crude oil and condensate sales | Louisiana        
Segment Reporting        
Revenue from contracts with customers 97.0 62.5 280.9 154.5
Product sales, Crude oil and condensate sales | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 33.3 21.2 108.6 50.5
Product sales, Crude oil and condensate sales | North Texas        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Product sales, Crude oil and condensate sales | Corporate        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Product sales—related parties        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Product sales—related parties | Permian        
Segment Reporting        
Revenue from contracts with customers 380.3 301.4 1,207.6 661.8
Product sales—related parties | Louisiana        
Segment Reporting        
Revenue from contracts with customers 46.3 39.5 126.3 93.3
Product sales—related parties | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 203.2 180.2 654.2 430.5
Product sales—related parties | North Texas        
Segment Reporting        
Revenue from contracts with customers 142.3 132.7 462.0 311.5
Product sales—related parties | Corporate        
Segment Reporting        
Revenue from contracts with customers (772.1) (653.8) (2,450.1) (1,497.1)
Product sales, NGL sales, related party        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Product sales, NGL sales, related party | Permian        
Segment Reporting        
Revenue from contracts with customers 380.3 301.4 1,207.6 661.8
Product sales, NGL sales, related party | Louisiana        
Segment Reporting        
Revenue from contracts with customers 46.3 39.5 126.3 93.3
Product sales, NGL sales, related party | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 203.2 180.2 653.9 430.4
Product sales, NGL sales, related party | North Texas        
Segment Reporting        
Revenue from contracts with customers 139.7 131.2 452.4 306.4
Product sales, NGL sales, related party | Corporate        
Segment Reporting        
Revenue from contracts with customers (769.5) (652.3) (2,440.2) (1,491.9)
Product sales, Crude oil and condensate sales, related party        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Product sales, Crude oil and condensate sales, related party | Permian        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Product sales, Crude oil and condensate sales, related party | Louisiana        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Product sales, Crude oil and condensate sales, related party | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.3 0.1
Product sales, Crude oil and condensate sales, related party | North Texas        
Segment Reporting        
Revenue from contracts with customers 2.6 1.5 9.6 5.1
Product sales, Crude oil and condensate sales, related party | Corporate        
Segment Reporting        
Revenue from contracts with customers (2.6) (1.5) (9.9) (5.2)
Midstream services        
Segment Reporting        
Revenue from contracts with customers 258.6 211.0 699.2 629.2
Midstream services | Permian        
Segment Reporting        
Revenue from contracts with customers 37.9 26.0 99.8 69.6
Midstream services | Louisiana        
Segment Reporting        
Revenue from contracts with customers 50.5 44.8 145.0 137.5
Midstream services | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 80.5 74.0 229.0 222.3
Midstream services | North Texas        
Segment Reporting        
Revenue from contracts with customers 89.7 66.2 225.4 199.8
Midstream services | Corporate        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Midstream services, Gathering and transportation        
Segment Reporting        
Revenue from contracts with customers 138.8 112.7 371.1 342.2
Midstream services, Gathering and transportation | Permian        
Segment Reporting        
Revenue from contracts with customers 20.9 12.8 54.4 34.3
Midstream services, Gathering and transportation | Louisiana        
Segment Reporting        
Revenue from contracts with customers 22.1 16.3 54.1 48.5
Midstream services, Gathering and transportation | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 45.9 44.6 133.3 141.8
Midstream services, Gathering and transportation | North Texas        
Segment Reporting        
Revenue from contracts with customers 49.9 39.0 129.3 117.6
Midstream services, Gathering and transportation | Corporate        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Midstream services, Processing        
Segment Reporting        
Revenue from contracts with customers 82.4 61.9 210.4 175.2
Midstream services, Processing | Permian        
Segment Reporting        
Revenue from contracts with customers 11.1 7.5 28.8 21.7
Midstream services, Processing | Louisiana        
Segment Reporting        
Revenue from contracts with customers 0.4 0.9 1.2 1.9
Midstream services, Processing | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 31.4 26.5 85.4 70.5
Midstream services, Processing | North Texas        
Segment Reporting        
Revenue from contracts with customers 39.5 27.0 95.0 81.1
Midstream services, Processing | Corporate        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Midstream services, NGL services        
Segment Reporting        
Revenue from contracts with customers 19.6 16.9 62.0 56.2
Midstream services, NGL services | Permian        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Midstream services, NGL services | Louisiana        
Segment Reporting        
Revenue from contracts with customers 19.5 16.9 61.8 56.0
Midstream services, NGL services | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Midstream services, NGL services | North Texas        
Segment Reporting        
Revenue from contracts with customers 0.1 0.0 0.2 0.2
Midstream services, NGL services | Corporate        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Midstream services, Crude services        
Segment Reporting        
Revenue from contracts with customers 16.9 18.7 53.1 52.8
Midstream services, Crude services | Permian        
Segment Reporting        
Revenue from contracts with customers 5.7 5.5 16.0 13.0
Midstream services, Crude services | Louisiana        
Segment Reporting        
Revenue from contracts with customers 8.1 10.3 26.7 29.8
Midstream services, Crude services | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 3.0 2.8 9.9 9.5
Midstream services, Crude services | North Texas        
Segment Reporting        
Revenue from contracts with customers 0.1 0.1 0.5 0.5
Midstream services, Crude services | Corporate        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Midstream services, Other services        
Segment Reporting        
Revenue from contracts with customers 0.9 0.8 2.6 2.8
Midstream services, Other services | Permian        
Segment Reporting        
Revenue from contracts with customers 0.2 0.2 0.6 0.6
Midstream services, Other services | Louisiana        
Segment Reporting        
Revenue from contracts with customers 0.4 0.4 1.2 1.3
Midstream services, Other services | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 0.2 0.1 0.4 0.5
Midstream services, Other services | North Texas        
Segment Reporting        
Revenue from contracts with customers 0.1 0.1 0.4 0.4
Midstream services, Other services | Corporate        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Midstream services—related parties        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Midstream services—related parties | Permian        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Midstream services—related parties | Louisiana        
Segment Reporting        
Revenue from contracts with customers 0.1 0.1 0.2 2.4
Midstream services—related parties | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 0.0 0.1 0.1 0.2
Midstream services—related parties | North Texas        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Midstream services—related parties | Corporate        
Segment Reporting        
Revenue from contracts with customers (0.1) (0.2) (0.3) (2.6)
Midstream services, Crude services, related party        
Segment Reporting        
Revenue from contracts with customers   0.0 0.0 0.0
Midstream services, Crude services, related party | Permian        
Segment Reporting        
Revenue from contracts with customers   0.0 0.0 0.0
Midstream services, Crude services, related party | Louisiana        
Segment Reporting        
Revenue from contracts with customers   0.0 0.0 0.0
Midstream services, Crude services, related party | Oklahoma        
Segment Reporting        
Revenue from contracts with customers   0.1 0.1 0.2
Midstream services, Crude services, related party | North Texas        
Segment Reporting        
Revenue from contracts with customers   0.0 0.0 0.0
Midstream services, Crude services, related party | Corporate        
Segment Reporting        
Revenue from contracts with customers   (0.1) (0.1) (0.2)
Midstream services, Other services, related party        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Midstream services, Other services, related party | Permian        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Midstream services, Other services, related party | Louisiana        
Segment Reporting        
Revenue from contracts with customers 0.1 0.1 0.2 2.4
Midstream services, Other services, related party | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Midstream services, Other services, related party | North Texas        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Midstream services, Other services, related party | Corporate        
Segment Reporting        
Revenue from contracts with customers $ (0.1) $ (0.1) $ (0.2) $ (2.4)
[1] Includes related party cost of sales of $5.6 million and $4.9 million for the three months ended September 30, 2022 and 2021, respectively, and $25.3 million and $11.7 million for the nine months ended September 30, 2022 and 2021, respectively.