XML 75 R65.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Information - Financial Information and Assets (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Segment Reporting        
Revenue from contracts with customers $ 2,596.1 $ 1,444.9 $ 4,855.0 $ 2,776.7
Cost of sales, exclusive of operating expenses and depreciation and amortization [1] (2,105.1) (1,055.1) (3,899.6) (1,989.8)
Realized loss on derivatives (30.8) (14.4) (46.9) (89.9)
Change in fair value of derivatives 35.3 (23.8) 20.2 (31.7)
Adjusted gross margin 495.5 351.6 928.7 665.3
Operating expenses (128.9) (96.8) (249.8) (153.1)
Segment profit 366.6 254.8 678.9 512.2
Depreciation and amortization (159.0) (151.9) (311.9) (302.9)
Gain on disposition of assets 0.4 0.3 (4.7) 0.3
General and administrative (28.4) (26.1) (57.4) (52.1)
Interest expense, net of interest income (55.5) (60.0) (110.6) (120.0)
Loss on extinguishment of debt (0.5) 0.0 (0.5) 0.0
Loss from unconsolidated affiliate investments (1.2) (1.3) (2.3) (7.6)
Other income 0.2 0.2 0.3 0.1
Income before non-controlling interest and income taxes 122.6 16.0 191.8 30.0
Capital expenditures 62.5 48.6 122.5 69.4
Related parties amount in cost of sales 9.1 3.6 19.7 6.8
Permian        
Segment Reporting        
Revenue from contracts with customers 1,118.1 485.8 2,011.4 904.6
Cost of sales, exclusive of operating expenses and depreciation and amortization (958.0) (402.3) (1,724.7) (727.9)
Realized loss on derivatives (10.2) (4.2) (12.6) (61.1)
Change in fair value of derivatives 12.5 (7.9) 6.6 (13.2)
Adjusted gross margin 162.4 71.4 280.7 102.4
Operating expenses (50.3) (27.4) (95.6) (15.6)
Segment profit 112.1 44.0 185.1 86.8
Depreciation and amortization (37.1) (34.6) (73.8) (68.1)
Gain on disposition of assets 0.0 0.0 0.0 0.1
General and administrative 0.0 0.0 0.0 0.0
Interest expense, net of interest income 0.0 0.0 0.0 0.0
Loss on extinguishment of debt 0.0   0.0  
Loss from unconsolidated affiliate investments 0.0 0.0 0.0 0.0
Other income 0.0 0.0 0.0 0.0
Income before non-controlling interest and income taxes 75.0 9.4 111.3 18.8
Capital expenditures 34.7 39.5 68.9 52.8
Louisiana        
Segment Reporting        
Revenue from contracts with customers 1,633.7 953.7 3,158.1 1,816.6
Cost of sales, exclusive of operating expenses and depreciation and amortization (1,519.2) (838.9) (2,907.9) (1,579.3)
Realized loss on derivatives (2.5) (6.4) (9.1) (17.1)
Change in fair value of derivatives 11.8 (9.4) 6.2 (9.8)
Adjusted gross margin 123.8 99.0 247.3 210.4
Operating expenses (34.8) (31.7) (67.8) (60.9)
Segment profit 89.0 67.3 179.5 149.5
Depreciation and amortization (39.4) (36.1) (74.9) (72.2)
Gain on disposition of assets 0.0 0.2 0.2 0.1
General and administrative 0.0 0.0 0.0 0.0
Interest expense, net of interest income 0.0 0.0 0.0 0.0
Loss on extinguishment of debt 0.0   0.0  
Loss from unconsolidated affiliate investments 0.0 0.0 0.0 0.0
Other income 0.0 0.0 0.0 0.0
Income before non-controlling interest and income taxes 49.6 31.4 104.8 77.4
Capital expenditures 6.3 2.2 12.0 5.0
Oklahoma        
Segment Reporting        
Revenue from contracts with customers 450.6 276.5 845.0 510.5
Cost of sales, exclusive of operating expenses and depreciation and amortization (321.3) (164.9) (598.1) (315.9)
Realized loss on derivatives (15.8) (2.9) (19.5) (8.9)
Change in fair value of derivatives 8.2 (5.3) 1.1 (7.1)
Adjusted gross margin 121.7 103.4 228.5 178.6
Operating expenses (23.1) (17.8) (44.1) (37.5)
Segment profit 98.6 85.6 184.4 141.1
Depreciation and amortization (52.3) (50.6) (103.2) (101.3)
Gain on disposition of assets 0.2 0.0 0.4 0.0
General and administrative 0.0 0.0 0.0 0.0
Interest expense, net of interest income 0.0 0.0 0.0 0.0
Loss on extinguishment of debt 0.0   0.0  
Loss from unconsolidated affiliate investments 0.0 0.0 0.0 0.0
Other income 0.0 0.0 0.0 0.0
Income before non-controlling interest and income taxes 46.5 35.0 81.6 39.8
Capital expenditures 11.5 4.9 26.9 6.8
North Texas        
Segment Reporting        
Revenue from contracts with customers 276.8 188.2 518.7 390.7
Cost of sales, exclusive of operating expenses and depreciation and amortization (189.7) (108.3) (347.1) (212.4)
Realized loss on derivatives (2.3) (0.9) (5.7) (2.8)
Change in fair value of derivatives 2.8 (1.2) 6.3 (1.6)
Adjusted gross margin 87.6 77.8 172.2 173.9
Operating expenses (20.7) (19.9) (42.3) (39.1)
Segment profit 66.9 57.9 129.9 134.8
Depreciation and amortization (28.7) (28.8) (57.1) (57.5)
Gain on disposition of assets 0.2 0.1 (5.3) 0.1
General and administrative 0.0 0.0 0.0 0.0
Interest expense, net of interest income 0.0 0.0 0.0 0.0
Loss on extinguishment of debt 0.0   0.0  
Loss from unconsolidated affiliate investments 0.0 0.0 0.0 0.0
Other income 0.0 0.0 0.0 0.0
Income before non-controlling interest and income taxes 38.4 29.2 67.5 77.4
Capital expenditures 8.1 1.9 11.2 4.3
Corporate        
Segment Reporting        
Revenue from contracts with customers (883.1) (459.3) (1,678.2) (845.7)
Cost of sales, exclusive of operating expenses and depreciation and amortization 883.1 459.3 1,678.2 845.7
Realized loss on derivatives 0.0 0.0 0.0 0.0
Change in fair value of derivatives 0.0 0.0 0.0 0.0
Adjusted gross margin 0.0 0.0 0.0 0.0
Operating expenses 0.0 0.0 0.0 0.0
Segment profit 0.0 0.0 0.0 0.0
Depreciation and amortization (1.5) (1.8) (2.9) (3.8)
Gain on disposition of assets 0.0 0.0 0.0 0.0
General and administrative (28.4) (26.1) (57.4) (52.1)
Interest expense, net of interest income (55.5) (60.0) (110.6) (120.0)
Loss on extinguishment of debt (0.5)   (0.5)  
Loss from unconsolidated affiliate investments (1.2) (1.3) (2.3) (7.6)
Other income 0.2 0.2 0.3 0.1
Income before non-controlling interest and income taxes (86.9) (89.0) (173.4) (183.4)
Capital expenditures 1.9 0.1 3.5 0.5
Product sales        
Segment Reporting        
Revenue from contracts with customers 2,370.5 1,235.6 4,414.4 2,358.5
Product sales | Permian        
Segment Reporting        
Revenue from contracts with customers 654.6 268.3 1,122.2 500.6
Product sales | Louisiana        
Segment Reporting        
Revenue from contracts with customers 1,546.6 879.5 2,983.5 1,667.8
Product sales | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 131.3 61.7 245.4 111.8
Product sales | North Texas        
Segment Reporting        
Revenue from contracts with customers 38.0 26.1 63.3 78.3
Product sales | Corporate        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Product sales, Natural gas sales        
Segment Reporting        
Revenue from contracts with customers 720.9 291.2 1,229.7 624.3
Product sales, Natural gas sales | Permian        
Segment Reporting        
Revenue from contracts with customers 323.0 97.4 518.6 222.4
Product sales, Natural gas sales | Louisiana        
Segment Reporting        
Revenue from contracts with customers 272.9 122.0 484.4 243.2
Product sales, Natural gas sales | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 87.1 45.6 163.4 81.5
Product sales, Natural gas sales | North Texas        
Segment Reporting        
Revenue from contracts with customers 37.9 26.2 63.3 77.2
Product sales, Natural gas sales | Corporate        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Product sales, NGL sales        
Segment Reporting        
Revenue from contracts with customers 1,167.4 707.4 2,321.9 1,335.2
Product sales, NGL sales | Permian        
Segment Reporting        
Revenue from contracts with customers 0.0 0.5 0.0 0.5
Product sales, NGL sales | Louisiana        
Segment Reporting        
Revenue from contracts with customers 1,163.7 706.6 2,315.2 1,332.6
Product sales, NGL sales | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 3.6 0.4 6.7 1.0
Product sales, NGL sales | North Texas        
Segment Reporting        
Revenue from contracts with customers 0.1 (0.1) 0.0 1.1
Product sales, NGL sales | Corporate        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Product sales, Crude oil and condensate sales        
Segment Reporting        
Revenue from contracts with customers 482.2 237.0 862.8 399.0
Product sales, Crude oil and condensate sales | Permian        
Segment Reporting        
Revenue from contracts with customers 331.6 170.4 603.6 277.7
Product sales, Crude oil and condensate sales | Louisiana        
Segment Reporting        
Revenue from contracts with customers 110.0 50.9 183.9 92.0
Product sales, Crude oil and condensate sales | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 40.6 15.7 75.3 29.3
Product sales, Crude oil and condensate sales | North Texas        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Product sales, Crude oil and condensate sales | Corporate        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Product sales—related parties        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Product sales—related parties | Permian        
Segment Reporting        
Revenue from contracts with customers 427.5 195.5 827.3 360.4
Product sales—related parties | Louisiana        
Segment Reporting        
Revenue from contracts with customers 43.1 30.2 80.0 53.8
Product sales—related parties | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 242.6 137.2 451.0 250.3
Product sales—related parties | North Texas        
Segment Reporting        
Revenue from contracts with customers 169.8 96.4 319.7 178.8
Product sales—related parties | Corporate        
Segment Reporting        
Revenue from contracts with customers (883.0) (459.3) (1,678.0) (843.3)
Product sales, NGL sales, related party        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Product sales, NGL sales, related party | Permian        
Segment Reporting        
Revenue from contracts with customers 427.5 195.5 827.3 360.4
Product sales, NGL sales, related party | Louisiana        
Segment Reporting        
Revenue from contracts with customers 43.1 30.2 80.0 53.8
Product sales, NGL sales, related party | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 242.6 137.1 450.7 250.2
Product sales, NGL sales, related party | North Texas        
Segment Reporting        
Revenue from contracts with customers 165.8 94.3 312.7 175.2
Product sales, NGL sales, related party | Corporate        
Segment Reporting        
Revenue from contracts with customers (879.0) (457.1) (1,670.7) (839.6)
Product sales, Crude oil and condensate sales, related party        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Product sales, Crude oil and condensate sales, related party | Permian        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Product sales, Crude oil and condensate sales, related party | Louisiana        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Product sales, Crude oil and condensate sales, related party | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 0.0 0.1 0.3 0.1
Product sales, Crude oil and condensate sales, related party | North Texas        
Segment Reporting        
Revenue from contracts with customers 4.0 2.1 7.0 3.6
Product sales, Crude oil and condensate sales, related party | Corporate        
Segment Reporting        
Revenue from contracts with customers (4.0) (2.2) (7.3) (3.7)
Midstream services        
Segment Reporting        
Revenue from contracts with customers 225.6 209.3 440.6 418.2
Midstream services | Permian        
Segment Reporting        
Revenue from contracts with customers 36.0 22.0 61.9 43.6
Midstream services | Louisiana        
Segment Reporting        
Revenue from contracts with customers 44.0 44.0 94.5 92.7
Midstream services | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 76.6 77.6 148.5 148.3
Midstream services | North Texas        
Segment Reporting        
Revenue from contracts with customers 69.0 65.7 135.7 133.6
Midstream services | Corporate        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Midstream services, Gathering and transportation        
Segment Reporting        
Revenue from contracts with customers 120.9 112.3 232.3 229.5
Midstream services, Gathering and transportation | Permian        
Segment Reporting        
Revenue from contracts with customers 19.9 11.8 33.5 21.5
Midstream services, Gathering and transportation | Louisiana        
Segment Reporting        
Revenue from contracts with customers 15.7 16.4 32.0 32.2
Midstream services, Gathering and transportation | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 44.7 45.9 87.4 97.2
Midstream services, Gathering and transportation | North Texas        
Segment Reporting        
Revenue from contracts with customers 40.6 38.2 79.4 78.6
Midstream services, Gathering and transportation | Corporate        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Midstream services, Processing        
Segment Reporting        
Revenue from contracts with customers 66.7 61.6 128.0 113.3
Midstream services, Processing | Permian        
Segment Reporting        
Revenue from contracts with customers 9.9 6.0 17.7 14.2
Midstream services, Processing | Louisiana        
Segment Reporting        
Revenue from contracts with customers 0.3 0.5 0.8 1.0
Midstream services, Processing | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 28.6 28.1 54.0 44.0
Midstream services, Processing | North Texas        
Segment Reporting        
Revenue from contracts with customers 27.9 27.0 55.5 54.1
Midstream services, Processing | Corporate        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Midstream services, NGL services        
Segment Reporting        
Revenue from contracts with customers 18.5 17.2 42.4 39.3
Midstream services, NGL services | Permian        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Midstream services, NGL services | Louisiana        
Segment Reporting        
Revenue from contracts with customers 18.4 17.1 42.3 39.1
Midstream services, NGL services | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Midstream services, NGL services | North Texas        
Segment Reporting        
Revenue from contracts with customers 0.1 0.1 0.1 0.2
Midstream services, NGL services | Corporate        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Midstream services, Crude services        
Segment Reporting        
Revenue from contracts with customers 18.6 17.2 36.2 34.1
Midstream services, Crude services | Permian        
Segment Reporting        
Revenue from contracts with customers 6.0 4.0 10.3 7.5
Midstream services, Crude services | Louisiana        
Segment Reporting        
Revenue from contracts with customers 9.2 9.6 18.6 19.5
Midstream services, Crude services | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 3.2 3.4 6.9 6.7
Midstream services, Crude services | North Texas        
Segment Reporting        
Revenue from contracts with customers 0.2 0.2 0.4 0.4
Midstream services, Crude services | Corporate        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Midstream services, Other services        
Segment Reporting        
Revenue from contracts with customers 0.9 1.0 1.7 2.0
Midstream services, Other services | Permian        
Segment Reporting        
Revenue from contracts with customers 0.2 0.2 0.4 0.4
Midstream services, Other services | Louisiana        
Segment Reporting        
Revenue from contracts with customers 0.4 0.4 0.8 0.9
Midstream services, Other services | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 0.1 0.2 0.2 0.4
Midstream services, Other services | North Texas        
Segment Reporting        
Revenue from contracts with customers 0.2 0.2 0.3 0.3
Midstream services, Other services | Corporate        
Segment Reporting        
Revenue from contracts with customers 0.0 $ 0.0 0.0 0.0
Midstream services—related parties        
Segment Reporting        
Revenue from contracts with customers 0.0   0.0 0.0
Midstream services—related parties | Permian        
Segment Reporting        
Revenue from contracts with customers 0.0   0.0 0.0
Midstream services—related parties | Louisiana        
Segment Reporting        
Revenue from contracts with customers 0.0   0.1 2.3
Midstream services—related parties | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 0.1   0.1 0.1
Midstream services—related parties | North Texas        
Segment Reporting        
Revenue from contracts with customers 0.0   0.0 0.0
Midstream services—related parties | Corporate        
Segment Reporting        
Revenue from contracts with customers (0.1)   (0.2) (2.4)
Midstream services, Crude services, related party        
Segment Reporting        
Revenue from contracts with customers 0.0   0.0 0.0
Midstream services, Crude services, related party | Permian        
Segment Reporting        
Revenue from contracts with customers 0.0   0.0 0.0
Midstream services, Crude services, related party | Louisiana        
Segment Reporting        
Revenue from contracts with customers 0.0   0.0 0.0
Midstream services, Crude services, related party | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 0.1   0.1 0.1
Midstream services, Crude services, related party | North Texas        
Segment Reporting        
Revenue from contracts with customers 0.0   0.0 0.0
Midstream services, Crude services, related party | Corporate        
Segment Reporting        
Revenue from contracts with customers $ (0.1)   (0.1) (0.1)
Midstream services, Other services, related party        
Segment Reporting        
Revenue from contracts with customers     0.0 0.0
Midstream services, Other services, related party | Permian        
Segment Reporting        
Revenue from contracts with customers     0.0 0.0
Midstream services, Other services, related party | Louisiana        
Segment Reporting        
Revenue from contracts with customers     0.1 2.3
Midstream services, Other services, related party | Oklahoma        
Segment Reporting        
Revenue from contracts with customers     0.0 0.0
Midstream services, Other services, related party | North Texas        
Segment Reporting        
Revenue from contracts with customers     0.0 0.0
Midstream services, Other services, related party | Corporate        
Segment Reporting        
Revenue from contracts with customers     $ (0.1) $ (2.3)
[1] Includes related party cost of sales of $9.1 million and $3.6 million for the three months ended June 30, 2022 and 2021, respectively, and $19.7 million and $6.8 million for the six months ended June 30, 2022 and 2021, respectively.