XML 33 R23.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Information
6 Months Ended
Jun. 30, 2022
Segment Reporting [Abstract]  
Segment Information
(13) Segment Information

We evaluate the financial performance of our segments by including realized and unrealized gains and losses resulting from commodity swaps activity in the Permian, Louisiana, Oklahoma, and North Texas segments. Identification of the majority of our operating segments is based principally upon geographic regions served:

Permian Segment. The Permian segment includes our natural gas gathering, processing, and transmission activities and our crude oil operations in the Midland and Delaware Basins in West Texas and Eastern New Mexico;

Louisiana Segment. The Louisiana segment includes our natural gas and NGL pipelines, natural gas processing plants, natural gas and NGL storage facilities, and fractionation facilities located in Louisiana and our crude oil operations in ORV;

Oklahoma Segment. The Oklahoma segment includes our natural gas gathering, processing, and transmission activities, and our crude oil operations in the Cana-Woodford, Arkoma-Woodford, northern Oklahoma Woodford, STACK, and CNOW shale areas;

North Texas Segment. The North Texas segment includes our natural gas gathering, processing, and transmission activities in North Texas; and

Corporate Segment. The Corporate segment includes our unconsolidated affiliate investments in the Cedar Cove JV in Oklahoma, GCF in South Texas, and the Matterhorn JV in West Texas and our corporate assets and expenses.
We evaluate the performance of our operating segments based on segment profit and adjusted gross margin. Adjusted gross margin is a non-GAAP financial measure. Summarized financial information for our reportable segments is shown in the following tables (in millions):
PermianLouisianaOklahomaNorth TexasCorporateTotals
Three Months Ended June 30, 2022
Natural gas sales$323.0 $272.9 $87.1 $37.9 $— $720.9 
NGL sales— 1,163.7 3.6 0.1 — 1,167.4 
Crude oil and condensate sales331.6 110.0 40.6 — — 482.2 
Product sales654.6 1,546.6 131.3 38.0 — 2,370.5 
NGL sales—related parties427.5 43.1 242.6 165.8 (879.0)— 
Crude oil and condensate sales—related parties— — — 4.0 (4.0)— 
Product sales—related parties427.5 43.1 242.6 169.8 (883.0)— 
Gathering and transportation 19.9 15.7 44.7 40.6 — 120.9 
Processing9.9 0.3 28.6 27.9 — 66.7 
NGL services— 18.4 — 0.1 — 18.5 
Crude services6.0 9.2 3.2 0.2 — 18.6 
Other services0.2 0.4 0.1 0.2 — 0.9 
Midstream services36.0 44.0 76.6 69.0 — 225.6 
Crude services—related parties— — 0.1 — (0.1)— 
Midstream services—related parties— — 0.1 — (0.1)— 
Revenue from contracts with customers1,118.1 1,633.7 450.6 276.8 (883.1)2,596.1 
Cost of sales, exclusive of operating expenses and depreciation and amortization (1)(958.0)(1,519.2)(321.3)(189.7)883.1 (2,105.1)
Realized loss on derivatives(10.2)(2.5)(15.8)(2.3)— (30.8)
Change in fair value of derivatives12.5 11.8 8.2 2.8 — 35.3 
Adjusted gross margin162.4 123.8 121.7 87.6 — 495.5 
Operating expenses(50.3)(34.8)(23.1)(20.7)— (128.9)
Segment profit112.1 89.0 98.6 66.9 — 366.6 
Depreciation and amortization(37.1)(39.4)(52.3)(28.7)(1.5)(159.0)
Gain on disposition of assets— — 0.2 0.2 — 0.4 
General and administrative— — — — (28.4)(28.4)
Interest expense, net of interest income— — — — (55.5)(55.5)
Loss on extinguishment of debt— — — — (0.5)(0.5)
Loss from unconsolidated affiliate investments— — — — (1.2)(1.2)
Other income— — — — 0.2 0.2 
Income (loss) before non-controlling interest and income taxes$75.0 $49.6 $46.5 $38.4 $(86.9)$122.6 
Capital expenditures$34.7 $6.3 $11.5 $8.1 $1.9 $62.5 
____________________________
(1)Includes related party cost of sales of $9.1 million for the three months ended June 30, 2022.
PermianLouisianaOklahomaNorth TexasCorporateTotals
Three Months Ended June 30, 2021
Natural gas sales$97.4 $122.0 $45.6 $26.2 $— $291.2 
NGL sales0.5 706.6 0.4 (0.1)— 707.4 
Crude oil and condensate sales170.4 50.9 15.7 — — 237.0 
Product sales268.3 879.5 61.7 26.1 — 1,235.6 
NGL sales—related parties195.5 30.2 137.1 94.3 (457.1)— 
Crude oil and condensate sales—related parties— — 0.1 2.1 (2.2)— 
Product sales—related parties195.5 30.2 137.2 96.4 (459.3)— 
Gathering and transportation 11.8 16.4 45.9 38.2 — 112.3 
Processing6.0 0.5 28.1 27.0 — 61.6 
NGL services— 17.1 — 0.1 — 17.2 
Crude services4.0 9.6 3.4 0.2 — 17.2 
Other services0.2 0.4 0.2 0.2 — 1.0 
Midstream services22.0 44.0 77.6 65.7 — 209.3 
Revenue from contracts with customers485.8 953.7 276.5 188.2 (459.3)1,444.9 
Cost of sales, exclusive of operating expenses and depreciation and amortization (1)(402.3)(838.9)(164.9)(108.3)459.3 (1,055.1)
Realized loss on derivatives(4.2)(6.4)(2.9)(0.9)— (14.4)
Change in fair value of derivatives(7.9)(9.4)(5.3)(1.2)— (23.8)
Adjusted gross margin71.4 99.0 103.4 77.8 — 351.6 
Operating expenses(27.4)(31.7)(17.8)(19.9)— (96.8)
Segment profit44.0 67.3 85.6 57.9 — 254.8 
Depreciation and amortization(34.6)(36.1)(50.6)(28.8)(1.8)(151.9)
Gain on disposition of assets— 0.2 — 0.1 — 0.3 
General and administrative— — — — (26.1)(26.1)
Interest expense, net of interest income— — — — (60.0)(60.0)
Loss from unconsolidated affiliate investments— — — — (1.3)(1.3)
Other income— — — — 0.2 0.2 
Income (loss) before non-controlling interest and income taxes$9.4 $31.4 $35.0 $29.2 $(89.0)$16.0 
Capital expenditures$39.5 $2.2 $4.9 $1.9 $0.1 $48.6 
____________________________
(1)Includes related party cost of sales of $3.6 million for the three months ended June 30, 2021.
PermianLouisianaOklahomaNorth TexasCorporateTotals
Six Months Ended June 30, 2022
Natural gas sales$518.6 $484.4 $163.4 $63.3 $— $1,229.7 
NGL sales— 2,315.2 6.7 — — 2,321.9 
Crude oil and condensate sales603.6 183.9 75.3 — — 862.8 
Product sales1,122.2 2,983.5 245.4 63.3 — 4,414.4 
NGL sales—related parties827.3 80.0 450.7 312.7 (1,670.7)— 
Crude oil and condensate sales—related parties— — 0.3 7.0 (7.3)— 
Product sales—related parties827.3 80.0 451.0 319.7 (1,678.0)— 
Gathering and transportation 33.5 32.0 87.4 79.4 — 232.3 
Processing17.7 0.8 54.0 55.5 — 128.0 
NGL services— 42.3 — 0.1 — 42.4 
Crude services10.3 18.6 6.9 0.4 — 36.2 
Other services0.4 0.8 0.2 0.3 — 1.7 
Midstream services61.9 94.5 148.5 135.7 — 440.6 
Crude services—related parties— — 0.1 — (0.1)— 
Other services—related parties— 0.1 — — (0.1)— 
Midstream services—related parties— 0.1 0.1 — (0.2)— 
Revenue from contracts with customers2,011.4 3,158.1 845.0 518.7 (1,678.2)4,855.0 
Cost of sales, exclusive of operating expenses and depreciation and amortization (1)(1,724.7)(2,907.9)(598.1)(347.1)1,678.2 (3,899.6)
Realized loss on derivatives(12.6)(9.1)(19.5)(5.7)— (46.9)
Change in fair value of derivatives6.6 6.2 1.1 6.3 — 20.2 
Adjusted gross margin280.7 247.3 228.5 172.2 — 928.7 
Operating expenses(95.6)(67.8)(44.1)(42.3)— (249.8)
Segment profit185.1 179.5 184.4 129.9 — 678.9 
Depreciation and amortization(73.8)(74.9)(103.2)(57.1)(2.9)(311.9)
Gain (loss) on disposition of assets— 0.2 0.4 (5.3)— (4.7)
General and administrative— — — — (57.4)(57.4)
Interest expense, net of interest income— — — — (110.6)(110.6)
Loss on extinguishment of debt— — — — (0.5)(0.5)
Loss from unconsolidated affiliate investments— — — — (2.3)(2.3)
Other income— — — — 0.3 0.3 
Income (loss) before non-controlling interest and income taxes$111.3 $104.8 $81.6 $67.5 $(173.4)$191.8 
Capital expenditures$68.9 $12.0 $26.9 $11.2 $3.5 $122.5 
____________________________
(1)Includes related party cost of sales of $19.7 million for the six months ended June 30, 2022.
PermianLouisianaOklahomaNorth TexasCorporateTotals
Six Months Ended June 30, 2021
Natural gas sales$222.4 $243.2 $81.5 $77.2 $— $624.3 
NGL sales0.5 1,332.6 1.0 1.1 — 1,335.2 
Crude oil and condensate sales277.7 92.0 29.3 — — 399.0 
Product sales500.6 1,667.8 111.8 78.3 — 2,358.5 
NGL sales—related parties360.4 53.8 250.2 175.2 (839.6)— 
Crude oil and condensate sales—related parties— — 0.1 3.6 (3.7)— 
Product sales—related parties360.4 53.8 250.3 178.8 (843.3)— 
Gathering and transportation 21.5 32.2 97.2 78.6 — 229.5 
Processing14.2 1.0 44.0 54.1 — 113.3 
NGL services— 39.1 — 0.2 — 39.3 
Crude services7.5 19.5 6.7 0.4 — 34.1 
Other services0.4 0.9 0.4 0.3 — 2.0 
Midstream services43.6 92.7 148.3 133.6 — 418.2 
Crude services—related parties— — 0.1 — (0.1)— 
Other services—related parties— 2.3 — — (2.3)— 
Midstream services—related parties— 2.3 0.1 — (2.4)— 
Revenue from contracts with customers904.6 1,816.6 510.5 390.7 (845.7)2,776.7 
Cost of sales, exclusive of operating expenses and depreciation and amortization (1)(727.9)(1,579.3)(315.9)(212.4)845.7 (1,989.8)
Realized loss on derivatives(61.1)(17.1)(8.9)(2.8)— (89.9)
Change in fair value of derivatives(13.2)(9.8)(7.1)(1.6)— (31.7)
Adjusted gross margin102.4 210.4 178.6 173.9 — 665.3 
Operating expenses(15.6)(60.9)(37.5)(39.1)— (153.1)
Segment profit86.8 149.5 141.1 134.8 — 512.2 
Depreciation and amortization(68.1)(72.2)(101.3)(57.5)(3.8)(302.9)
Gain on disposition of assets0.1 0.1 — 0.1 — 0.3 
General and administrative— — — — (52.1)(52.1)
Interest expense, net of interest income— — — — (120.0)(120.0)
Loss from unconsolidated affiliate investments— — — — (7.6)(7.6)
Other income— — — — 0.1 0.1 
Income (loss) before non-controlling interest and income taxes$18.8 $77.4 $39.8 $77.4 $(183.4)$30.0 
Capital expenditures$52.8 $5.0 $6.8 $4.3 $0.5 $69.4 
____________________________
(1)Includes related party cost of sales of $6.8 million for the six months ended June 30, 2021.
The table below represents information about segment assets as of June 30, 2022 and December 31, 2021 (in millions):
Segment Identifiable Assets:June 30, 2022December 31, 2021
Permian$2,525.8 $2,358.6 
Louisiana2,574.8 2,428.6 
Oklahoma2,581.1 2,619.5 
North Texas869.3 896.8 
Corporate (1)127.8 179.7 
Total identifiable assets$8,678.8 $8,483.2 
____________________________(1)Accounts receivable and accrued revenue sold to the SPV for collateral under the AR Facility are included within the Permian, Louisiana, Oklahoma, and North Texas segments.