XML 67 R58.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Information - Financial Information and Assets (Details) - USD ($)
$ in Millions
 3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Segment Reporting    
Revenue from contracts with customers $ 2,258.9 $ 1,331.8
Cost of sales, exclusive of operating expenses and depreciation and amortization [1] (1,794.5) (934.7)
Realized loss on derivatives (16.1) (75.5)
Change in fair value of derivatives (15.1) (7.9)
Adjusted gross margin 433.2 313.7
Operating expenses (120.9) (56.3)
Segment profit 312.3 257.4
Depreciation and amortization (152.9) (151.0)
Gain (loss) on disposition of assets (5.1) 0.0
General and administrative (29.0) (26.0)
Interest expense, net of interest income (55.1) (60.0)
Income (loss) from unconsolidated affiliates (1.1) (6.3)
Other income (expense) 0.1 (0.1)
Income before non-controlling interest and income taxes 69.2 14.0
Capital expenditures 60.0 20.8
Related parties amount in cost of sales 10.6 3.2
Permian    
Segment Reporting    
Revenue from contracts with customers 893.3 418.8
Cost of sales, exclusive of operating expenses and depreciation and amortization (766.7) (325.6)
Realized loss on derivatives (2.4) (56.9)
Change in fair value of derivatives (5.9) (5.3)
Adjusted gross margin 118.3 31.0
Operating expenses (45.3) 11.8
Segment profit 73.0 42.8
Depreciation and amortization (36.7) (33.5)
Gain (loss) on disposition of assets 0.0 0.1
General and administrative 0.0 0.0
Interest expense, net of interest income 0.0 0.0
Income (loss) from unconsolidated affiliates 0.0 0.0
Other income (expense) 0.0 0.0
Income before non-controlling interest and income taxes 36.3 9.4
Capital expenditures 34.2 13.3
Louisiana    
Segment Reporting    
Revenue from contracts with customers 1,524.4 862.9
Cost of sales, exclusive of operating expenses and depreciation and amortization (1,388.7) (740.4)
Realized loss on derivatives (6.6) (10.7)
Change in fair value of derivatives (5.6) (0.4)
Adjusted gross margin 123.5 111.4
Operating expenses (33.0) (29.2)
Segment profit 90.5 82.2
Depreciation and amortization (35.5) (36.1)
Gain (loss) on disposition of assets 0.2 (0.1)
General and administrative 0.0 0.0
Interest expense, net of interest income 0.0 0.0
Income (loss) from unconsolidated affiliates 0.0 0.0
Other income (expense) 0.0 0.0
Income before non-controlling interest and income taxes 55.2 46.0
Capital expenditures 5.7 2.8
Oklahoma    
Segment Reporting    
Revenue from contracts with customers 394.4 234.0
Cost of sales, exclusive of operating expenses and depreciation and amortization (276.8) (151.0)
Realized loss on derivatives (3.7) (6.0)
Change in fair value of derivatives (7.1) (1.8)
Adjusted gross margin 106.8 75.2
Operating expenses (21.0) (19.7)
Segment profit 85.8 55.5
Depreciation and amortization (50.9) (50.7)
Gain (loss) on disposition of assets 0.2 0.0
General and administrative 0.0 0.0
Interest expense, net of interest income 0.0 0.0
Income (loss) from unconsolidated affiliates 0.0 0.0
Other income (expense) 0.0 0.0
Income before non-controlling interest and income taxes 35.1 4.8
Capital expenditures 15.4 1.9
North Texas    
Segment Reporting    
Revenue from contracts with customers 241.9 202.5
Cost of sales, exclusive of operating expenses and depreciation and amortization (157.4) (104.1)
Realized loss on derivatives (3.4) (1.9)
Change in fair value of derivatives 3.5 (0.4)
Adjusted gross margin 84.6 96.1
Operating expenses (21.6) (19.2)
Segment profit 63.0 76.9
Depreciation and amortization (28.4) (28.7)
Gain (loss) on disposition of assets (5.5) 0.0
General and administrative 0.0 0.0
Interest expense, net of interest income 0.0 0.0
Income (loss) from unconsolidated affiliates 0.0 0.0
Other income (expense) 0.0 0.0
Income before non-controlling interest and income taxes 29.1 48.2
Capital expenditures 3.1 2.4
Corporate    
Segment Reporting    
Revenue from contracts with customers (795.1) (386.4)
Cost of sales, exclusive of operating expenses and depreciation and amortization 795.1 386.4
Realized loss on derivatives 0.0 0.0
Change in fair value of derivatives 0.0 0.0
Adjusted gross margin 0.0 0.0
Operating expenses 0.0 0.0
Segment profit 0.0 0.0
Depreciation and amortization (1.4) (2.0)
Gain (loss) on disposition of assets 0.0 0.0
General and administrative (29.0) (26.0)
Interest expense, net of interest income (55.1) (60.0)
Income (loss) from unconsolidated affiliates (1.1) (6.3)
Other income (expense) 0.1 (0.1)
Income before non-controlling interest and income taxes (86.5) (94.4)
Capital expenditures 1.6 0.4
Product sales    
Segment Reporting    
Revenue from contracts with customers 2,043.9 1,122.9
Product sales | Permian    
Segment Reporting    
Revenue from contracts with customers 467.6 232.3
Product sales | Louisiana    
Segment Reporting    
Revenue from contracts with customers 1,436.9 788.3
Product sales | Oklahoma    
Segment Reporting    
Revenue from contracts with customers 114.1 50.1
Product sales | North Texas    
Segment Reporting    
Revenue from contracts with customers 25.3 52.2
Product sales | Corporate    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Product sales, Natural gas sales    
Segment Reporting    
Revenue from contracts with customers 508.8 333.1
Product sales, Natural gas sales | Permian    
Segment Reporting    
Revenue from contracts with customers 195.6 125.0
Product sales, Natural gas sales | Louisiana    
Segment Reporting    
Revenue from contracts with customers 211.5 121.2
Product sales, Natural gas sales | Oklahoma    
Segment Reporting    
Revenue from contracts with customers 76.3 35.9
Product sales, Natural gas sales | North Texas    
Segment Reporting    
Revenue from contracts with customers 25.4 51.0
Product sales, Natural gas sales | Corporate    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Product sales, NGL sales    
Segment Reporting    
Revenue from contracts with customers 1,154.5 627.8
Product sales, NGL sales | Permian    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Product sales, NGL sales | Louisiana    
Segment Reporting    
Revenue from contracts with customers 1,151.5 626.0
Product sales, NGL sales | Oklahoma    
Segment Reporting    
Revenue from contracts with customers 3.1 0.6
Product sales, NGL sales | North Texas    
Segment Reporting    
Revenue from contracts with customers (0.1) 1.2
Product sales, NGL sales | Corporate    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Product sales, Crude oil and condensate sales    
Segment Reporting    
Revenue from contracts with customers 380.6 162.0
Product sales, Crude oil and condensate sales | Permian    
Segment Reporting    
Revenue from contracts with customers 272.0 107.3
Product sales, Crude oil and condensate sales | Louisiana    
Segment Reporting    
Revenue from contracts with customers 73.9 41.1
Product sales, Crude oil and condensate sales | Oklahoma    
Segment Reporting    
Revenue from contracts with customers 34.7 13.6
Product sales, Crude oil and condensate sales | North Texas    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Product sales, Crude oil and condensate sales | Corporate    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Product sales—related parties    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Product sales—related parties | Permian    
Segment Reporting    
Revenue from contracts with customers 399.8 164.9
Product sales—related parties | Louisiana    
Segment Reporting    
Revenue from contracts with customers 36.9 23.6
Product sales—related parties | Oklahoma    
Segment Reporting    
Revenue from contracts with customers 208.4 113.1
Product sales—related parties | North Texas    
Segment Reporting    
Revenue from contracts with customers 149.9 82.4
Product sales—related parties | Corporate    
Segment Reporting    
Revenue from contracts with customers (795.0) (384.0)
Product sales, NGL sales, related party    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Product sales, NGL sales, related party | Permian    
Segment Reporting    
Revenue from contracts with customers 399.8 164.9
Product sales, NGL sales, related party | Louisiana    
Segment Reporting    
Revenue from contracts with customers 36.9 23.6
Product sales, NGL sales, related party | Oklahoma    
Segment Reporting    
Revenue from contracts with customers 208.1 113.1
Product sales, NGL sales, related party | North Texas    
Segment Reporting    
Revenue from contracts with customers 146.9 80.9
Product sales, NGL sales, related party | Corporate    
Segment Reporting    
Revenue from contracts with customers (791.7) (382.5)
Product sales, Crude oil and condensate sales, related party    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Product sales, Crude oil and condensate sales, related party | Permian    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Product sales, Crude oil and condensate sales, related party | Louisiana    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Product sales, Crude oil and condensate sales, related party | Oklahoma    
Segment Reporting    
Revenue from contracts with customers 0.3 0.0
Product sales, Crude oil and condensate sales, related party | North Texas    
Segment Reporting    
Revenue from contracts with customers 3.0 1.5
Product sales, Crude oil and condensate sales, related party | Corporate    
Segment Reporting    
Revenue from contracts with customers (3.3) (1.5)
Midstream services    
Segment Reporting    
Revenue from contracts with customers 215.0 208.9
Midstream services | Permian    
Segment Reporting    
Revenue from contracts with customers 25.9 21.6
Midstream services | Louisiana    
Segment Reporting    
Revenue from contracts with customers 50.5 48.7
Midstream services | Oklahoma    
Segment Reporting    
Revenue from contracts with customers 71.9 70.7
Midstream services | North Texas    
Segment Reporting    
Revenue from contracts with customers 66.7 67.9
Midstream services | Corporate    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Midstream services, Gathering and transportation    
Segment Reporting    
Revenue from contracts with customers 111.4 117.2
Midstream services, Gathering and transportation | Permian    
Segment Reporting    
Revenue from contracts with customers 13.6 9.7
Midstream services, Gathering and transportation | Louisiana    
Segment Reporting    
Revenue from contracts with customers 16.3 15.8
Midstream services, Gathering and transportation | Oklahoma    
Segment Reporting    
Revenue from contracts with customers 42.7 51.3
Midstream services, Gathering and transportation | North Texas    
Segment Reporting    
Revenue from contracts with customers 38.8 40.4
Midstream services, Gathering and transportation | Corporate    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Midstream services, Processing    
Segment Reporting    
Revenue from contracts with customers 61.3 51.7
Midstream services, Processing | Permian    
Segment Reporting    
Revenue from contracts with customers 7.8 8.2
Midstream services, Processing | Louisiana    
Segment Reporting    
Revenue from contracts with customers 0.5 0.5
Midstream services, Processing | Oklahoma    
Segment Reporting    
Revenue from contracts with customers 25.4 15.9
Midstream services, Processing | North Texas    
Segment Reporting    
Revenue from contracts with customers 27.6 27.1
Midstream services, Processing | Corporate    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Midstream services, NGL services    
Segment Reporting    
Revenue from contracts with customers 23.9 22.1
Midstream services, NGL services | Permian    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Midstream services, NGL services | Louisiana    
Segment Reporting    
Revenue from contracts with customers 23.9 22.0
Midstream services, NGL services | Oklahoma    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Midstream services, NGL services | North Texas    
Segment Reporting    
Revenue from contracts with customers 0.0 0.1
Midstream services, NGL services | Corporate    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Midstream services, Crude services    
Segment Reporting    
Revenue from contracts with customers 17.6 16.9
Midstream services, Crude services | Permian    
Segment Reporting    
Revenue from contracts with customers 4.3 3.5
Midstream services, Crude services | Louisiana    
Segment Reporting    
Revenue from contracts with customers 9.4 9.9
Midstream services, Crude services | Oklahoma    
Segment Reporting    
Revenue from contracts with customers 3.7 3.3
Midstream services, Crude services | North Texas    
Segment Reporting    
Revenue from contracts with customers 0.2 0.2
Midstream services, Crude services | Corporate    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Midstream services, Other services    
Segment Reporting    
Revenue from contracts with customers 0.8 1.0
Midstream services, Other services | Permian    
Segment Reporting    
Revenue from contracts with customers 0.2 0.2
Midstream services, Other services | Louisiana    
Segment Reporting    
Revenue from contracts with customers 0.4 0.5
Midstream services, Other services | Oklahoma    
Segment Reporting    
Revenue from contracts with customers 0.1 0.2
Midstream services, Other services | North Texas    
Segment Reporting    
Revenue from contracts with customers 0.1 0.1
Midstream services, Other services | Corporate    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Midstream services—related parties    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Midstream services—related parties | Permian    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Midstream services—related parties | Louisiana    
Segment Reporting    
Revenue from contracts with customers 0.1 2.3
Midstream services—related parties | Oklahoma    
Segment Reporting    
Revenue from contracts with customers 0.0 0.1
Midstream services—related parties | North Texas    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Midstream services—related parties | Corporate    
Segment Reporting    
Revenue from contracts with customers (0.1) (2.4)
Midstream services, Crude services, related party    
Segment Reporting    
Revenue from contracts with customers   0.0
Midstream services, Crude services, related party | Permian    
Segment Reporting    
Revenue from contracts with customers   0.0
Midstream services, Crude services, related party | Louisiana    
Segment Reporting    
Revenue from contracts with customers   0.0
Midstream services, Crude services, related party | Oklahoma    
Segment Reporting    
Revenue from contracts with customers   0.1
Midstream services, Crude services, related party | North Texas    
Segment Reporting    
Revenue from contracts with customers   0.0
Midstream services, Crude services, related party | Corporate    
Segment Reporting    
Revenue from contracts with customers   (0.1)
Midstream services, Other services, related party    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Midstream services, Other services, related party | Corporate    
Segment Reporting    
Revenue from contracts with customers   (2.3)
Midstream services, Other services, related party | Permian    
Segment Reporting    
Revenue from contracts with customers 0.0  
Midstream services, Other services, related party | Permian | Operating Segments    
Segment Reporting    
Revenue from contracts with customers   0.0
Midstream services, Other services, related party | Louisiana    
Segment Reporting    
Revenue from contracts with customers 0.1  
Midstream services, Other services, related party | Louisiana | Operating Segments    
Segment Reporting    
Revenue from contracts with customers   2.3
Midstream services, Other services, related party | Oklahoma    
Segment Reporting    
Revenue from contracts with customers 0.0  
Midstream services, Other services, related party | Oklahoma | Operating Segments    
Segment Reporting    
Revenue from contracts with customers   0.0
Midstream services, Other services, related party | North Texas    
Segment Reporting    
Revenue from contracts with customers 0.0  
Midstream services, Other services, related party | North Texas | Operating Segments    
Segment Reporting    
Revenue from contracts with customers   $ 0.0
Midstream services, Other services, related party | Corporate    
Segment Reporting    
Revenue from contracts with customers $ (0.1)  
[1] Includes related party cost of sales of $10.6 million and $3.2 million for the three months ended March 31, 2022 and 2021, respectively.