XML 103 R84.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Information - Financial Information and Assets (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Segment Reporting Information [Line Items]      
Revenue from contracts with customers $ 6,845.0 $ 3,915.8 $ 6,038.5
Cost of sales, exclusive of operating expenses and depreciation and amortization [1] (5,189.9) (2,388.5) (4,392.5)
Realized gain (loss) on derivatives (146.7) (11.5) 14.5
Change in fair value of derivatives (12.4) (10.5) (0.1)
Adjusted gross margin 1,496.0 1,505.3 1,660.4
Operating expenses (362.9) (373.8) (467.1)
Segment profit 1,133.1 1,131.5 1,193.3
Depreciation and amortization (607.5) (638.6) (617.0)
Impairments (0.8) (362.8) (1,133.5)
Gain (loss) on disposition of assets 1.5 (8.8) 1.9
General and administrative (107.8) (103.3) (152.6)
Loss on secured term loan receivable 0.0 0.0 (52.9)
Interest expense, net of interest income (238.7) (223.3) (216.0)
Gain on extinguishment of debt 0.0 32.0 0.0
Income (loss) from unconsolidated affiliates (11.5) 0.6 (16.8)
Other income 0.0 0.3 0.9
Income (loss) before non-controlling interest and income taxes 168.3 (172.4) (992.7)
Related parties amount in cost of sales 17.9 8.7 21.7
Capital expenditures 196.0 262.6 748.4
Permian      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 2,390.6 1,106.5 2,542.3
Cost of sales, exclusive of operating expenses and depreciation and amortization (1,996.1) (842.2) (2,283.9)
Realized gain (loss) on derivatives (75.6) (1.1) 9.4
Change in fair value of derivatives (7.7) 1.1 1.5
Adjusted gross margin 311.2 264.3 269.3
Operating expenses (81.5) (94.2) (112.9)
Segment profit 229.7 170.1 156.4
Depreciation and amortization (139.9) (125.2) (119.8)
Impairments 0.0 (184.6) (3.5)
Gain (loss) on disposition of assets 0.0 (11.2) (0.3)
General and administrative 0.0 0.0 0.0
Loss on secured term loan receivable     0.0
Interest expense, net of interest income 0.0 0.0 0.0
Gain on extinguishment of debt   0.0  
Income (loss) from unconsolidated affiliates 0.0 0.0 0.0
Other income   0.0 0.0
Income (loss) before non-controlling interest and income taxes 89.8 (150.9) 32.8
Capital expenditures 141.6 181.1 364.5
Louisiana      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 4,581.4 2,205.1 2,622.8
Cost of sales, exclusive of operating expenses and depreciation and amortization (4,091.2) (1,787.0) (2,181.6)
Realized gain (loss) on derivatives (42.3) (6.0) 5.1
Change in fair value of derivatives 0.7 (6.5) (1.8)
Adjusted gross margin 448.6 405.6 444.5
Operating expenses (123.7) (120.0) (147.3)
Segment profit 324.9 285.6 297.2
Depreciation and amortization (141.0) (145.8) (154.1)
Impairments (0.6) (170.0) (188.7)
Gain (loss) on disposition of assets 1.2 0.1 2.6
General and administrative 0.0 0.0 0.0
Loss on secured term loan receivable     0.0
Interest expense, net of interest income 0.0 0.0 0.0
Gain on extinguishment of debt   0.0  
Income (loss) from unconsolidated affiliates 0.0 0.0 0.0
Other income   0.0 0.0
Income (loss) before non-controlling interest and income taxes 184.5 (30.1) (43.0)
Capital expenditures 9.3 44.6 99.9
Oklahoma      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 1,226.8 862.0 1,181.1
Cost of sales, exclusive of operating expenses and depreciation and amortization (796.6) (365.5) (627.0)
Realized gain (loss) on derivatives (22.6) (4.4) 0.0
Change in fair value of derivatives 0.0 (4.5) 0.0
Adjusted gross margin 407.6 487.6 554.1
Operating expenses (80.0) (82.2) (104.0)
Segment profit 327.6 405.4 450.1
Depreciation and amortization (204.3) (216.9) (194.9)
Impairments 0.0 (0.7) (813.5)
Gain (loss) on disposition of assets 0.0 0.3 0.1
General and administrative 0.0 0.0 0.0
Loss on secured term loan receivable     0.0
Interest expense, net of interest income 0.0 0.0 0.0
Gain on extinguishment of debt   0.0  
Income (loss) from unconsolidated affiliates 0.0 0.0 0.0
Other income   0.0 0.0
Income (loss) before non-controlling interest and income taxes 123.3 188.1 (558.2)
Capital expenditures 30.4 17.9 238.1
North Texas      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 872.0 502.2 601.1
Cost of sales, exclusive of operating expenses and depreciation and amortization (531.8) (153.8) (208.8)
Realized gain (loss) on derivatives (6.2) 0.0 0.0
Change in fair value of derivatives (5.4) (0.6) 0.2
Adjusted gross margin 328.6 347.8 392.5
Operating expenses (77.7) (77.4) (102.9)
Segment profit 250.9 270.4 289.6
Depreciation and amortization (114.3) (143.4) (139.8)
Impairments 0.0 0.0 (127.8)
Gain (loss) on disposition of assets 0.3 2.0 (0.5)
General and administrative 0.0 0.0 0.0
Loss on secured term loan receivable     0.0
Interest expense, net of interest income 0.0 0.0 0.0
Gain on extinguishment of debt   0.0  
Income (loss) from unconsolidated affiliates 0.0 0.0 0.0
Other income   0.0 0.0
Income (loss) before non-controlling interest and income taxes 136.9 129.0 21.5
Capital expenditures 11.9 16.9 39.0
Corporate      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers (2,225.8) (760.0) (908.8)
Cost of sales, exclusive of operating expenses and depreciation and amortization 2,225.8 760.0 908.8
Realized gain (loss) on derivatives 0.0 0.0 0.0
Change in fair value of derivatives 0.0 0.0 0.0
Adjusted gross margin 0.0 0.0 0.0
Operating expenses 0.0 0.0 0.0
Segment profit 0.0 0.0 0.0
Depreciation and amortization (8.0) (7.3) (8.4)
Impairments (0.2) (7.5) 0.0
Gain (loss) on disposition of assets 0.0 0.0 0.0
General and administrative (107.8) (103.3) (152.6)
Loss on secured term loan receivable     (52.9)
Interest expense, net of interest income (238.7) (223.3) (216.0)
Gain on extinguishment of debt   32.0  
Income (loss) from unconsolidated affiliates (11.5) 0.6 (16.8)
Other income   0.3 0.9
Income (loss) before non-controlling interest and income taxes (366.2) (308.5) (445.8)
Capital expenditures 2.8 2.1 6.9
Product sales      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 5,994.0 2,977.5 5,030.1
Product sales | Permian      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 1,287.7 708.4 2,070.2
Product sales | Louisiana      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 4,258.6 2,002.6 2,434.1
Product sales | Oklahoma      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 296.6 196.2 365.6
Product sales | North Texas      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 151.1 70.3 160.2
Product sales | Corporate      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
Natural gas sales      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 1,666.3 704.0 876.6
Natural gas sales | Permian      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 609.4 150.1 94.3
Natural gas sales | Louisiana      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 693.5 330.5 416.6
Natural gas sales | Oklahoma      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 213.4 153.1 236.4
Natural gas sales | North Texas      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 150.0 70.3 129.3
Natural gas sales | Corporate      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
NGL sales      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 3,357.1 1,548.4 1,777.0
NGL sales | Permian      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.9 0.2 0.9
NGL sales | Louisiana      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 3,353.1 1,545.4 1,725.6
NGL sales | Oklahoma      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 2.0 2.8 19.6
NGL sales | North Texas      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 1.1 0.0 30.9
NGL sales | Corporate      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
Crude oil and condensate sales      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 970.6 725.1 2,376.5
Crude oil and condensate sales | Permian      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 677.4 558.1 1,975.0
Crude oil and condensate sales | Louisiana      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 212.0 126.7 291.9
Crude oil and condensate sales | Oklahoma      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 81.2 40.3 109.6
Crude oil and condensate sales | North Texas      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
Crude oil and condensate sales | Corporate      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
Product sales—related parties      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
Product sales—related parties | Permian      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 1,008.4 313.2 361.6
Product sales—related parties | Louisiana      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 129.7 31.4 27.4
Product sales—related parties | Oklahoma      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 630.9 296.3 421.1
Product sales—related parties | North Texas      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 454.1 118.8 100.3
Product sales—related parties | Corporate      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers (2,223.1) (759.7) (910.4)
Natural gas sales—related parties      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers     0.0
Natural gas sales—related parties | Permian      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers     0.4
Natural gas sales—related parties | Louisiana      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers     0.0
Natural gas sales—related parties | Oklahoma      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers     0.0
Natural gas sales—related parties | North Texas      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers     0.0
Natural gas sales—related parties | Corporate      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers     (0.4)
NGL sales—related parties      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
NGL sales—related parties | Permian      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 1,008.4 312.6 347.7
NGL sales—related parties | Louisiana      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 129.7 31.4 25.7
NGL sales—related parties | Oklahoma      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 630.8 296.4 421.1
NGL sales—related parties | North Texas      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 447.0 115.2 94.8
NGL sales—related parties | Corporate      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers (2,215.9) (755.6) (889.3)
Crude oil and condensate sales—related parties      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
Crude oil and condensate sales—related parties | Permian      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.6 13.5
Crude oil and condensate sales—related parties | Louisiana      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 1.7
Crude oil and condensate sales—related parties | Oklahoma      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.1 (0.1) 0.0
Crude oil and condensate sales—related parties | North Texas      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 7.1 3.6 5.5
Crude oil and condensate sales—related parties | Corporate      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers (7.2) (4.1) (20.7)
Midstream services      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 851.0 938.3 1,008.4
Midstream services | Permian      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 94.5 84.9 110.5
Midstream services | Louisiana      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 190.7 171.1 164.7
Midstream services | Oklahoma      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 299.0 369.2 392.6
Midstream services | North Texas      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 266.8 313.1 340.6
Midstream services | Corporate      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
Gathering and transportation      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 455.4 497.2 538.0
Gathering and transportation | Permian      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 46.8 42.8 48.8
Gathering and transportation | Louisiana      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 64.7 46.5 58.3
Gathering and transportation | Oklahoma      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 186.9 228.7 234.5
Gathering and transportation | North Texas      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 157.0 179.2 196.4
Gathering and transportation | Corporate      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
Processing      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 238.5 282.3 314.9
Processing | Permian      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 29.1 24.1 30.5
Processing | Louisiana      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 2.4 2.0 3.2
Processing | Oklahoma      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 98.7 123.6 138.2
Processing | North Texas      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 108.3 132.6 143.0
Processing | Corporate      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
NGL services      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 82.9 76.0 50.7
NGL services | Permian      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
NGL services | Louisiana      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 82.6 75.8 50.6
NGL services | Oklahoma      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
NGL services | North Texas      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.3 0.2 0.1
NGL services | Corporate      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
Crude services      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 71.2 78.7 90.9
Crude services | Permian      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 18.4 16.8 19.2
Crude services | Louisiana      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 39.3 45.2 51.9
Crude services | Oklahoma      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 12.8 16.5 19.8
Crude services | North Texas      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.7 0.2 0.0
Crude services | Corporate      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
Other services      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 3.0 4.1 13.9
Other services | Permian      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.2 1.2 12.0
Other services | Louisiana      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 1.7 1.6 0.7
Other services | Oklahoma      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.6 0.4 0.1
Other services | North Texas      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.5 0.9 1.1
Other services | Corporate      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
Midstream services—related parties      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
Midstream services—related parties | Permian      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
Midstream services—related parties | Louisiana      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 2.4 0.0 (3.4)
Midstream services—related parties | Oklahoma      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.3 0.3 1.8
Midstream services—related parties | North Texas      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
Midstream services—related parties | Corporate      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers (2.7) (0.3) 1.6
NGL services—related parties      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers     0.0
NGL services—related parties | Permian      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers     0.0
NGL services—related parties | Louisiana      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers     (3.4)
NGL services—related parties | Oklahoma      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers     0.0
NGL services—related parties | North Texas      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers     0.0
NGL services—related parties | Corporate      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers     3.4
Crude services—related parties      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
Crude services—related parties | Permian      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
Crude services—related parties | Louisiana      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
Crude services—related parties | Oklahoma      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.3 0.3 1.8
Crude services—related parties | North Texas      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0 0.0 0.0
Crude services—related parties | Corporate      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers (0.3) $ (0.3) $ (1.8)
Other services—related parties      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0    
Other services—related parties | Permian      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0    
Other services—related parties | Louisiana      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 2.4    
Other services—related parties | Oklahoma      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0    
Other services—related parties | North Texas      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers 0.0    
Other services—related parties | Corporate      
Segment Reporting Information [Line Items]      
Revenue from contracts with customers $ (2.4)    
[1] Includes related party cost of sales of $17.9 million, $8.7 million, and $21.7 million for the years ended December 31, 2021, 2020, and 2019, respectively.