XML 52 R33.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Assets and Liabilities, Lessee
Lease balances are recorded on the consolidated balance sheets as follows (in millions):
Operating leases:December 31, 2021December 31, 2020
Other assets, net$60.1 $59.8 
Other current liabilities$18.1 $16.3 
Other long-term liabilities$67.1 $71.3 
Other lease information
Weighted-average remaining lease term—Operating leases10.3 years11.1 years
Weighted-average discount rate—Operating leases4.9 %5.1 %
Lease, Cost The components of total lease expense are as follows (in millions):
Year Ended December 31,
202120202019
Finance lease expense:
Amortization of right-of-use asset$— $— $5.2 
Interest on lease liability— — 0.1 
Operating lease expense:
Long-term operating lease expense21.7 23.1 28.7 
Short-term lease expense17.5 22.1 32.0 
Variable lease expense15.6 11.8 7.7 
Impairments0.2 6.8 — 
Total lease expense$55.0 $63.8 $68.4 
Lessee, Operating Lease, Liability, Maturity
The following table summarizes the maturity of our lease liability as of December 31, 2021 (in millions):
Total20222023202420252026Thereafter
Undiscounted operating lease liability$115.6 $21.1 $15.3 $10.1 $9.8 $8.9 $50.4 
Reduction due to present value(30.4)(3.7)(3.2)(2.8)(2.4)(2.0)(16.3)
Operating lease liability$85.2 $17.4 $12.1 $7.3 $7.4 $6.9 $34.1 
Finance Lease, Liability, Maturity
The following table summarizes the maturity of our lease liability as of December 31, 2021 (in millions):
Total20222023202420252026Thereafter
Undiscounted operating lease liability$115.6 $21.1 $15.3 $10.1 $9.8 $8.9 $50.4 
Reduction due to present value(30.4)(3.7)(3.2)(2.8)(2.4)(2.0)(16.3)
Operating lease liability$85.2 $17.4 $12.1 $7.3 $7.4 $6.9 $34.1