XML 66 R56.htm IDEA: XBRL DOCUMENT v3.21.2
Employee Incentive Plans - Restricted and Performance Awards (Details) - USD ($)
$ / shares in Units, $ in Millions
1 Months Ended 3 Months Ended 9 Months Ended
Jan. 31, 2021
Jul. 31, 2020
Mar. 31, 2020
Jan. 31, 2020
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Unvested restricted units                
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward]                
Non-vested, beginning of period (in shares) 5,350,086           5,350,086  
Granted (in shares)             3,926,541  
Vested (in shares)             (1,234,251)  
Forfeited (in shares)             (478,554)  
Non-vested, end of period (in shares)         7,563,822   7,563,822  
Aggregate intrinsic value, end of period         $ 51.6   $ 51.6  
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Abstract]                
Non-vested, beginning of period (in dollars per share) $ 8.45           $ 8.45  
Granted (in dollars per share)             3.85  
Vested (in dollars per share)             13.01  
Forfeited (in dollars per share)             6.11  
Non-vested, end of period (in dollars per share)         $ 5.47   $ 5.47  
Incentive unit award vesting period             3 years  
Units withheld for payroll taxes (in shares)             369,817  
Aggregate intrinsic value of units vested         $ 1.5 $ 1.0 $ 5.4 $ 11.9
Fair value of units vested         3.6 $ 6.0 16.1 31.0
Unrecognized compensation cost related to non-vested restricted incentive units         $ 17.7   $ 17.7  
Unrecognized compensation costs, weighted average period for recognition             1 year 7 months 6 days  
Performance units                
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward]                
Non-vested, beginning of period (in shares) 2,351,241           2,351,241  
Granted (in shares)             1,388,139  
Vested (in shares)             (164,553)  
Non-vested, end of period (in shares)         3,574,827   3,574,827  
Aggregate intrinsic value, end of period         $ 24.4   $ 24.4  
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Abstract]                
Non-vested, beginning of period (in dollars per share) $ 8.82           $ 8.82  
Granted (in dollars per share)             4.70  
Vested (in dollars per share)             26.73  
Non-vested, end of period (in dollars per share)         $ 6.40   $ 6.40  
Units withheld for payroll taxes (in shares)             63,901  
Aggregate intrinsic value of units vested             $ 0.6 0.9
Fair value of units vested             4.4 $ 5.5
Unrecognized compensation cost related to non-vested restricted incentive units         $ 9.7   $ 9.7  
Unrecognized compensation costs, weighted average period for recognition             1 year 8 months 12 days  
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions and Methodology [Abstract]                
Grant-date fair value (in dollars per share) 4.70 $ 2.33 $ 1.13 $ 7.69        
Beginning TSR Price (in dollars per share) $ 3.71 $ 2.52 $ 1.25 $ 6.13        
Risk-free interest rate 0.17% 0.17% 0.42% 1.62%        
Volatility factor 71.00% 67.00% 51.00% 37.00%        
Performance units | Minimum                
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Abstract]                
Percent of units vesting             0.00%  
Performance units | Maximum                
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Abstract]                
Percent of units vesting             200.00%