XML 72 R62.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information - Financial Information and Assets (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Segment Reporting        
Revenue from contracts with customers $ 1,444.9 $ 767.3 $ 2,776.7 $ 1,904.2
Cost of sales, exclusive of operating expenses and depreciation and amortization [1],[2] (1,055.1) (397.7) (1,989.8) (1,153.0)
Realized gain (loss) on derivatives     (34.2) (6.0)
Change in fair value of derivatives (23.8) (18.8) (31.7) (5.8)
Adjusted gross margin 351.6 347.2 665.3 748.0
Operating expenses 96.8 88.1 153.1 188.8
Segment profit 254.8 259.1 512.2 559.2
Depreciation and amortization (151.9) (158.2) (302.9) (321.0)
Impairments 0.0 (1.5) 0.0 (354.5)
Gain (loss) on disposition of assets 0.3 (5.2) 0.3 (4.6)
General and administrative (26.1) (23.5) (52.1) (53.9)
Interest expense, net of interest income (60.0) (55.2) (120.0) (110.8)
Gain on extinguishment of debt 0.0 26.7 0.0 32.0
Loss from unconsolidated affiliates (1.3) (0.7) (7.6) 1.0
Other income 0.2 0.0 0.1 0.0
Income (loss) before non-controlling interest and income taxes 16.0 41.5 30.0 (252.6)
Capital expenditures 48.6 69.2 69.4 184.0
Related parties amount in cost of sales 3.6 1.3 6.8 4.2
Other depreciation and amortization 150.1 156.1 299.1 316.9
Commodity swaps        
Segment Reporting        
Realized gain (loss) on derivatives (14.4) (3.6) (89.9) 2.6
Permian        
Segment Reporting        
Revenue from contracts with customers 485.8 204.6 904.6 576.3
Cost of sales, exclusive of operating expenses and depreciation and amortization (402.3) (138.4) (727.9) (452.3)
Change in fair value of derivatives (7.9) (8.0) (13.2) 1.4
Adjusted gross margin 71.4 57.1 102.4 125.2
Operating expenses 27.4 22.7 15.6 48.2
Segment profit 44.0 34.4 86.8 77.0
Depreciation and amortization (34.6) (31.0) (68.1) (60.2)
Impairments   0.0   (184.6)
Gain (loss) on disposition of assets 0.0 (5.3) 0.1 (4.9)
General and administrative 0.0 0.0 0.0 0.0
Interest expense, net of interest income 0.0 0.0 0.0 0.0
Gain on extinguishment of debt   0.0   0.0
Loss from unconsolidated affiliates 0.0 0.0 0.0 0.0
Other income 0.0   0.0  
Income (loss) before non-controlling interest and income taxes 9.4 (1.9) 18.8 (172.7)
Capital expenditures 39.5 46.9 52.8 132.9
Permian | Commodity swaps        
Segment Reporting        
Realized gain (loss) on derivatives (4.2) (1.1) (61.1) (0.2)
Louisiana        
Segment Reporting        
Revenue from contracts with customers 953.7 409.7 1,816.6 973.2
Cost of sales, exclusive of operating expenses and depreciation and amortization (838.9) (312.5) (1,579.3) (772.2)
Change in fair value of derivatives (9.4) (4.1) (9.8) (5.1)
Adjusted gross margin 99.0 91.3 210.4 198.4
Operating expenses 31.7 27.5 60.9 59.3
Segment profit 67.3 63.8 149.5 139.1
Depreciation and amortization (36.1) (34.6) (72.2) (72.4)
Impairments   (1.5)   (169.9)
Gain (loss) on disposition of assets 0.2 0.1 0.1 0.1
General and administrative 0.0 0.0 0.0 0.0
Interest expense, net of interest income 0.0 0.0 0.0 0.0
Gain on extinguishment of debt   0.0   0.0
Loss from unconsolidated affiliates 0.0 0.0 0.0 0.0
Other income 0.0   0.0  
Income (loss) before non-controlling interest and income taxes 31.4 27.8 77.4 (103.1)
Capital expenditures 2.2 15.6 5.0 30.8
Louisiana | Commodity swaps        
Segment Reporting        
Realized gain (loss) on derivatives (6.4) (1.8) (17.1) 2.5
Oklahoma        
Segment Reporting        
Revenue from contracts with customers 276.5 179.8 510.5 399.8
Cost of sales, exclusive of operating expenses and depreciation and amortization (164.9) (61.1) (315.9) (154.8)
Change in fair value of derivatives (5.3) (5.9) (7.1) (2.1)
Adjusted gross margin 103.4 112.0 178.6 242.9
Operating expenses 17.8 19.4 37.5 42.3
Segment profit 85.6 92.6 141.1 200.6
Depreciation and amortization (50.6) (54.1) (101.3) (110.7)
Impairments   0.0   0.0
Gain (loss) on disposition of assets 0.0 (0.1) 0.0 0.1
General and administrative 0.0 0.0 0.0 0.0
Interest expense, net of interest income 0.0 0.0 0.0 0.0
Gain on extinguishment of debt   0.0   0.0
Loss from unconsolidated affiliates 0.0 0.0 0.0 0.0
Other income 0.0   0.0  
Income (loss) before non-controlling interest and income taxes 35.0 38.4 39.8 90.0
Capital expenditures 4.9 3.0 6.8 11.5
Oklahoma | Commodity swaps        
Segment Reporting        
Realized gain (loss) on derivatives (2.9) (0.8) (8.9) 0.0
North Texas        
Segment Reporting        
Revenue from contracts with customers 188.2 106.4 390.7 227.1
Cost of sales, exclusive of operating expenses and depreciation and amortization (108.3) (18.9) (212.4) (45.9)
Change in fair value of derivatives (1.2) (0.8) (1.6) 0.0
Adjusted gross margin 77.8 86.8 173.9 181.5
Operating expenses 19.9 18.5 39.1 39.0
Segment profit 57.9 68.3 134.8 142.5
Depreciation and amortization (28.8) (36.4) (57.5) (73.6)
Impairments   0.0   0.0
Gain (loss) on disposition of assets 0.1 0.1 0.1 0.1
General and administrative 0.0 0.0 0.0 0.0
Interest expense, net of interest income 0.0 0.0 0.0 0.0
Gain on extinguishment of debt   0.0   0.0
Loss from unconsolidated affiliates 0.0 0.0 0.0 0.0
Other income 0.0   0.0  
Income (loss) before non-controlling interest and income taxes 29.2 32.0 77.4 69.0
Capital expenditures 1.9 3.0 4.3 7.7
North Texas | Commodity swaps        
Segment Reporting        
Realized gain (loss) on derivatives (0.9) 0.1 (2.8) 0.3
Corporate        
Segment Reporting        
Revenue from contracts with customers (459.3) (133.2) (845.7) (272.2)
Cost of sales, exclusive of operating expenses and depreciation and amortization 459.3 133.2 845.7 272.2
Change in fair value of derivatives 0.0 0.0 0.0 0.0
Adjusted gross margin 0.0 0.0 0.0 0.0
Operating expenses 0.0 0.0 0.0 0.0
Segment profit 0.0 0.0 0.0 0.0
Depreciation and amortization (1.8) (2.1) (3.8) (4.1)
Impairments   0.0   0.0
Gain (loss) on disposition of assets 0.0 0.0 0.0 0.0
General and administrative (26.1) (23.5) (52.1) (53.9)
Interest expense, net of interest income (60.0) (55.2) (120.0) (110.8)
Gain on extinguishment of debt   26.7   32.0
Loss from unconsolidated affiliates (1.3) (0.7) (7.6) 1.0
Other income 0.2   0.1  
Income (loss) before non-controlling interest and income taxes (89.0) (54.8) (183.4) (135.8)
Capital expenditures 0.1 0.7 0.5 1.1
Corporate | Commodity swaps        
Segment Reporting        
Realized gain (loss) on derivatives 0.0 0.0 0.0 0.0
Product sales        
Segment Reporting        
Revenue from contracts with customers 1,235.6 532.6 2,358.5 1,425.5
Product sales | Permian        
Segment Reporting        
Revenue from contracts with customers 268.3 119.3 500.6 419.6
Product sales | Louisiana        
Segment Reporting        
Revenue from contracts with customers 879.5 364.4 1,667.8 878.1
Product sales | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 61.7 34.3 111.8 92.8
Product sales | North Texas        
Segment Reporting        
Revenue from contracts with customers 26.1 14.6 78.3 35.0
Product sales | Corporate        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Product sales, Natural gas sales        
Segment Reporting        
Revenue from contracts with customers 291.2 144.4 624.3 302.3
Product sales, Natural gas sales | Permian        
Segment Reporting        
Revenue from contracts with customers 97.4 32.4 222.4 47.5
Product sales, Natural gas sales | Louisiana        
Segment Reporting        
Revenue from contracts with customers 122.0 68.6 243.2 150.2
Product sales, Natural gas sales | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 45.6 28.8 81.5 69.9
Product sales, Natural gas sales | North Texas        
Segment Reporting        
Revenue from contracts with customers 26.2 14.6 77.2 34.7
Product sales, Natural gas sales | Corporate        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Product sales, NGL sales        
Segment Reporting        
Revenue from contracts with customers 707.4 281.3 1,335.2 656.7
Product sales, NGL sales | Permian        
Segment Reporting        
Revenue from contracts with customers 0.5 (0.1) 0.5 0.1
Product sales, NGL sales | Louisiana        
Segment Reporting        
Revenue from contracts with customers 706.6 280.9 1,332.6 654.6
Product sales, NGL sales | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 0.4 0.5 1.0 1.7
Product sales, NGL sales | North Texas        
Segment Reporting        
Revenue from contracts with customers (0.1) 0.0 1.1 0.3
Product sales, NGL sales | Corporate        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Product sales, Crude oil and condensate sales        
Segment Reporting        
Revenue from contracts with customers 237.0 106.9 399.0 466.5
Product sales, Crude oil and condensate sales | Permian        
Segment Reporting        
Revenue from contracts with customers 170.4 87.0 277.7 372.0
Product sales, Crude oil and condensate sales | Louisiana        
Segment Reporting        
Revenue from contracts with customers 50.9 14.9 92.0 73.3
Product sales, Crude oil and condensate sales | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 15.7 5.0 29.3 21.2
Product sales, Crude oil and condensate sales | North Texas        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Product sales, Crude oil and condensate sales | Corporate        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Product sales—related parties        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Product sales—related parties | Permian        
Segment Reporting        
Revenue from contracts with customers 195.5 59.5 360.4 105.5
Product sales—related parties | Louisiana        
Segment Reporting        
Revenue from contracts with customers 30.2 3.2 53.8 10.0
Product sales—related parties | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 137.2 56.1 250.3 123.5
Product sales—related parties | North Texas        
Segment Reporting        
Revenue from contracts with customers 96.4 14.3 178.8 33.0
Product sales—related parties | Corporate        
Segment Reporting        
Revenue from contracts with customers (459.3) (133.1) (843.3) (272.0)
Product sales, NGL sales, related party        
Segment Reporting        
Revenue from contracts with customers 0.0 0.1 0.0 0.0
Product sales, NGL sales, related party | Permian        
Segment Reporting        
Revenue from contracts with customers 195.5 59.5 360.4 105.4
Product sales, NGL sales, related party | Louisiana        
Segment Reporting        
Revenue from contracts with customers 30.2 3.2 53.8 10.0
Product sales, NGL sales, related party | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 137.1 56.0 250.2 123.6
Product sales, NGL sales, related party | North Texas        
Segment Reporting        
Revenue from contracts with customers 94.3 13.9 175.2 31.1
Product sales, NGL sales, related party | Corporate        
Segment Reporting        
Revenue from contracts with customers (457.1) (132.5) (839.6) (270.1)
Product sales, Crude oil and condensate sales, related party        
Segment Reporting        
Revenue from contracts with customers 0.0 (0.1) 0.0 0.0
Product sales, Crude oil and condensate sales, related party | Permian        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.1
Product sales, Crude oil and condensate sales, related party | Louisiana        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Product sales, Crude oil and condensate sales, related party | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 0.1 0.1 0.1 (0.1)
Product sales, Crude oil and condensate sales, related party | North Texas        
Segment Reporting        
Revenue from contracts with customers 2.1 0.4 3.6 1.9
Product sales, Crude oil and condensate sales, related party | Corporate        
Segment Reporting        
Revenue from contracts with customers (2.2) (0.6) (3.7) (1.9)
Midstream services        
Segment Reporting        
Revenue from contracts with customers 209.3 234.7 418.2 478.7
Midstream services | Permian        
Segment Reporting        
Revenue from contracts with customers 22.0 25.8 43.6 51.2
Midstream services | Louisiana        
Segment Reporting        
Revenue from contracts with customers 44.0 42.1 92.7 85.1
Midstream services | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 77.6 89.3 148.3 183.3
Midstream services | North Texas        
Segment Reporting        
Revenue from contracts with customers 65.7 77.5 133.6 159.1
Midstream services | Corporate        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Midstream services, Gathering and transportation        
Segment Reporting        
Revenue from contracts with customers 112.3 121.3 229.5 251.5
Midstream services, Gathering and transportation | Permian        
Segment Reporting        
Revenue from contracts with customers 11.8 13.1 21.5 29.4
Midstream services, Gathering and transportation | Louisiana        
Segment Reporting        
Revenue from contracts with customers 16.4 11.5 32.2 23.2
Midstream services, Gathering and transportation | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 45.9 52.5 97.2 108.8
Midstream services, Gathering and transportation | North Texas        
Segment Reporting        
Revenue from contracts with customers 38.2 44.2 78.6 90.1
Midstream services, Gathering and transportation | Corporate        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Midstream services, Processing        
Segment Reporting        
Revenue from contracts with customers 61.6 73.2 113.3 146.9
Midstream services, Processing | Permian        
Segment Reporting        
Revenue from contracts with customers 6.0 7.5 14.2 11.8
Midstream services, Processing | Louisiana        
Segment Reporting        
Revenue from contracts with customers 0.5 0.6 1.0 1.3
Midstream services, Processing | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 28.1 32.1 44.0 65.4
Midstream services, Processing | North Texas        
Segment Reporting        
Revenue from contracts with customers 27.0 33.0 54.1 68.4
Midstream services, Processing | Corporate        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Midstream services, NGL services        
Segment Reporting        
Revenue from contracts with customers 17.2 18.7 39.3 38.3
Midstream services, NGL services | Permian        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Midstream services, NGL services | Louisiana        
Segment Reporting        
Revenue from contracts with customers 17.1 18.6 39.1 38.2
Midstream services, NGL services | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Midstream services, NGL services | North Texas        
Segment Reporting        
Revenue from contracts with customers 0.1 0.1 0.2 0.1
Midstream services, NGL services | Corporate        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Midstream services, Crude services        
Segment Reporting        
Revenue from contracts with customers 17.2 20.6 34.1 39.7
Midstream services, Crude services | Permian        
Segment Reporting        
Revenue from contracts with customers 4.0 5.0 7.5 9.2
Midstream services, Crude services | Louisiana        
Segment Reporting        
Revenue from contracts with customers 9.6 11.0 19.5 21.6
Midstream services, Crude services | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 3.4 4.6 6.7 8.9
Midstream services, Crude services | North Texas        
Segment Reporting        
Revenue from contracts with customers 0.2 0.0 0.4 0.0
Midstream services, Crude services | Corporate        
Segment Reporting        
Revenue from contracts with customers 0.0 0.0 0.0 0.0
Midstream services, Other services        
Segment Reporting        
Revenue from contracts with customers 1.0 0.9 2.0 2.3
Midstream services, Other services | Permian        
Segment Reporting        
Revenue from contracts with customers 0.2 0.2 0.4 0.8
Midstream services, Other services | Louisiana        
Segment Reporting        
Revenue from contracts with customers 0.4 0.4 0.9 0.8
Midstream services, Other services | Oklahoma        
Segment Reporting        
Revenue from contracts with customers 0.2 0.1 0.4 0.2
Midstream services, Other services | North Texas        
Segment Reporting        
Revenue from contracts with customers 0.2 0.2 0.3 0.5
Midstream services, Other services | Corporate        
Segment Reporting        
Revenue from contracts with customers $ 0.0 0.0 0.0 0.0
Midstream services—related parties        
Segment Reporting        
Revenue from contracts with customers   0.0 0.0 0.0
Midstream services—related parties | Permian        
Segment Reporting        
Revenue from contracts with customers   0.0 0.0 0.0
Midstream services—related parties | Louisiana        
Segment Reporting        
Revenue from contracts with customers   0.0 2.3 0.0
Midstream services—related parties | Oklahoma        
Segment Reporting        
Revenue from contracts with customers   0.1 0.1 0.2
Midstream services—related parties | North Texas        
Segment Reporting        
Revenue from contracts with customers   0.0 0.0 0.0
Midstream services—related parties | Corporate        
Segment Reporting        
Revenue from contracts with customers   (0.1) (2.4) (0.2)
Midstream services, Crude services, related party        
Segment Reporting        
Revenue from contracts with customers   0.0 0.0 0.0
Midstream services, Crude services, related party | Permian        
Segment Reporting        
Revenue from contracts with customers   0.0 0.0 0.0
Midstream services, Crude services, related party | Louisiana        
Segment Reporting        
Revenue from contracts with customers   0.0 0.0 0.0
Midstream services, Crude services, related party | Oklahoma        
Segment Reporting        
Revenue from contracts with customers   0.1 0.1 0.2
Midstream services, Crude services, related party | North Texas        
Segment Reporting        
Revenue from contracts with customers   0.0 0.0 0.0
Midstream services, Crude services, related party | Corporate        
Segment Reporting        
Revenue from contracts with customers   $ (0.1) (0.1) $ (0.2)
Midstream services, Other services, related party        
Segment Reporting        
Revenue from contracts with customers     0.0  
Midstream services, Other services, related party | Permian        
Segment Reporting        
Revenue from contracts with customers     0.0  
Midstream services, Other services, related party | Louisiana        
Segment Reporting        
Revenue from contracts with customers     2.3  
Midstream services, Other services, related party | Oklahoma        
Segment Reporting        
Revenue from contracts with customers     0.0  
Midstream services, Other services, related party | North Texas        
Segment Reporting        
Revenue from contracts with customers     0.0  
Midstream services, Other services, related party | Corporate        
Segment Reporting        
Revenue from contracts with customers     $ (2.3)  
[1] Includes related party cost of sales of $3.6 million and $1.3 million for the three months ended June 30, 2021 and 2020, respectively, and excludes all operating expenses as well as depreciation and amortization related to our operating segments of $150.1 million and $156.1 million for the three months ended June 30, 2021 and 2020, respectively.
[2] Includes related party cost of sales of $6.8 million and $4.2 million for the six months ended June 30, 2021 and 2020, respectively, and excludes all operating expenses as well as depreciation and amortization related to our operating segments of $299.1 million and $316.9 million for the six months ended June 30, 2021 and 2020, respectively.