XML 18 R8.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statement of Changes in Members' Equity - USD ($)
$ in Millions
Total
Common Units
Accumulated Other Comprehensive Loss
Non-Controlling Interest
Redeemable Non-Controlling Interest (Temporary Equity)
Member equity, beginning balance at Dec. 31, 2019 $ 3,806.1 $ 2,135.5 $ (11.0) $ 1,681.6  
Units outstanding, beginning balance (in shares) at Dec. 31, 2019   487,800,000      
Increase (Decrease) in Members' Equity          
Conversion of restricted units for common units, net of units withheld for taxes (4.0) $ (4.0)   0.0  
Conversion of restricted units for common units, net of units withheld for taxes (in shares)   1,300,000      
Unit-based compensation 12.3 $ 12.3   0.0  
Contributions from non-controlling interests 37.1     37.1  
Distributions (117.7) (93.3)   (24.4) $ (0.3)
Gain (loss) on designated cash flow hedge [2] (13.1) [1]   (13.1)    
Fair value adjustment related to redeemable non-controlling interest 0.7 0.7     (0.9)
Net income (loss) (260.4) (286.8)   26.4 0.0
Member equity, end balance at Mar. 31, 2020 3,461.0 $ 1,764.4 (24.1) 1,720.7  
Units outstanding, end balance (in shares) at Mar. 31, 2020   489,100,000      
Redeemable noncontrolling interest, beginning balance at Dec. 31, 2019         5.2
Increase (Decrease) in Temporary Equity          
Distributions (117.7) $ (93.3)   (24.4) (0.3)
Fair value adjustment related to redeemable non-controlling interest 0.7 0.7     (0.9)
Redemption of non-controlling interest         (4.0)
Redeemable noncontrolling interest, ending balance at Mar. 31, 2020         0.0
Member equity, beginning balance at Dec. 31, 2020 $ 3,213.0 $ 1,508.8 (15.3) 1,719.5  
Units outstanding, beginning balance (in shares) at Dec. 31, 2020 489,381,149 489,400,000      
Increase (Decrease) in Members' Equity          
Conversion of restricted units for common units, net of units withheld for taxes $ (1.2) $ (1.2)      
Conversion of restricted units for common units, net of units withheld for taxes (in shares)   700,000      
Unit-based compensation 6.5 $ 6.5      
Contributions from non-controlling interests 0.9     0.9  
Distributions (72.9) (47.1)   (25.8) (0.2)
Gain (loss) on designated cash flow hedge [2] 3.6 [1]   3.6    
Fair value adjustment related to redeemable non-controlling interest (0.1) (0.1)     0.2
Net income (loss) 12.6 (12.7)   25.3  
Member equity, end balance at Mar. 31, 2021 $ 3,162.4 $ 1,454.2 $ (11.7) 1,719.9  
Units outstanding, end balance (in shares) at Mar. 31, 2021 490,055,402 490,100,000      
Redeemable noncontrolling interest, beginning balance at Dec. 31, 2020         0.0
Increase (Decrease) in Temporary Equity          
Distributions $ (72.9) $ (47.1)   $ (25.8) (0.2)
Fair value adjustment related to redeemable non-controlling interest $ (0.1) $ (0.1)     0.2
Redeemable noncontrolling interest, ending balance at Mar. 31, 2021         $ 0.0
[1] Includes a tax expense of $1.1 million and a tax benefit of $4.0 million for the three months ended March 31, 2021 and 2020, respectively.
[2] Includes a tax expense of $1.1 million.