XML 73 R63.htm IDEA: XBRL DOCUMENT v3.21.1
Segment Information - Financial Information and Assets (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Segment Reporting    
Revenue from contracts with customers $ 1,331.8 $ 1,136.9
Cost of sales, exclusive of operating expenses and depreciation and amortization (934.7) (755.3)
Realized gain (loss) on derivatives (7.8) 18.0
Change in fair value of derivatives (7.9) 13.0
Adjusted gross margin 313.7 400.8
Operating expenses (56.3) (100.7)
Segment profit 257.4 300.1
Depreciation and amortization (151.0) (162.8)
Impairments 0.0 (353.0)
Gain (loss) on disposition of assets 0.0 0.6
General and administrative (26.0) (30.4)
Interest expense, net of interest income (60.0) (55.6)
Gain on extinguishment of debt 0.0 5.3
Loss from unconsolidated affiliates (6.3) 1.7
Other expense (0.1) 0.0
Income (loss) before non-controlling interest and income taxes 14.0 (294.1)
Capital expenditures 20.8 114.8
Related parties amount in cost of sales 3.2 2.9
Other depreciation and amortization 149.0 160.8
Commodity swaps    
Segment Reporting    
Realized gain (loss) on derivatives (75.5) 6.2
Permian    
Segment Reporting    
Revenue from contracts with customers 418.8 371.7
Cost of sales, exclusive of operating expenses and depreciation and amortization (325.6) (313.9)
Change in fair value of derivatives (5.3) 9.4
Adjusted gross margin 31.0 68.1
Operating expenses 11.8 (25.5)
Segment profit 42.8 42.6
Depreciation and amortization (33.5) (29.2)
Impairments   (184.6)
Gain (loss) on disposition of assets 0.1 0.4
General and administrative 0.0 0.0
Interest expense, net of interest income 0.0 0.0
Gain on extinguishment of debt   0.0
Loss from unconsolidated affiliates 0.0 0.0
Other expense 0.0  
Income (loss) before non-controlling interest and income taxes 9.4 (170.8)
Capital expenditures 13.3 86.0
Permian | Commodity swaps    
Segment Reporting    
Realized gain (loss) on derivatives (56.9) 0.9
Louisiana    
Segment Reporting    
Revenue from contracts with customers 862.9 563.5
Cost of sales, exclusive of operating expenses and depreciation and amortization (740.4) (459.7)
Change in fair value of derivatives (0.4) (1.0)
Adjusted gross margin 111.4 107.1
Operating expenses (29.2) (31.8)
Segment profit 82.2 75.3
Depreciation and amortization (36.1) (37.8)
Impairments   (168.4)
Gain (loss) on disposition of assets (0.1) 0.0
General and administrative 0.0 0.0
Interest expense, net of interest income 0.0 0.0
Gain on extinguishment of debt   0.0
Loss from unconsolidated affiliates 0.0 0.0
Other expense 0.0  
Income (loss) before non-controlling interest and income taxes 46.0 (130.9)
Capital expenditures 2.8 15.2
Louisiana | Commodity swaps    
Segment Reporting    
Realized gain (loss) on derivatives (10.7) 4.3
Oklahoma    
Segment Reporting    
Revenue from contracts with customers 234.0 220.0
Cost of sales, exclusive of operating expenses and depreciation and amortization (151.0) (93.7)
Change in fair value of derivatives (1.8) 3.8
Adjusted gross margin 75.2 130.9
Operating expenses (19.7) (22.9)
Segment profit 55.5 108.0
Depreciation and amortization (50.7) (56.6)
Impairments   0.0
Gain (loss) on disposition of assets 0.0 0.2
General and administrative 0.0 0.0
Interest expense, net of interest income 0.0 0.0
Gain on extinguishment of debt   0.0
Loss from unconsolidated affiliates 0.0 0.0
Other expense 0.0  
Income (loss) before non-controlling interest and income taxes 4.8 51.6
Capital expenditures 1.9 8.5
Oklahoma | Commodity swaps    
Segment Reporting    
Realized gain (loss) on derivatives (6.0) 0.8
North Texas    
Segment Reporting    
Revenue from contracts with customers 202.5 120.7
Cost of sales, exclusive of operating expenses and depreciation and amortization (104.1) (27.0)
Change in fair value of derivatives (0.4) 0.8
Adjusted gross margin 96.1 94.7
Operating expenses (19.2) (20.5)
Segment profit 76.9 74.2
Depreciation and amortization (28.7) (37.2)
Impairments   0.0
Gain (loss) on disposition of assets 0.0 0.0
General and administrative 0.0 0.0
Interest expense, net of interest income 0.0 0.0
Gain on extinguishment of debt   0.0
Loss from unconsolidated affiliates 0.0 0.0
Other expense 0.0  
Income (loss) before non-controlling interest and income taxes 48.2 37.0
Capital expenditures 2.4 4.7
North Texas | Commodity swaps    
Segment Reporting    
Realized gain (loss) on derivatives (1.9) 0.2
Corporate    
Segment Reporting    
Revenue from contracts with customers (386.4) (139.0)
Cost of sales, exclusive of operating expenses and depreciation and amortization 386.4 139.0
Change in fair value of derivatives 0.0 0.0
Adjusted gross margin 0.0 0.0
Operating expenses 0.0 0.0
Segment profit 0.0 0.0
Depreciation and amortization (2.0) (2.0)
Impairments   0.0
Gain (loss) on disposition of assets 0.0 0.0
General and administrative (26.0) (30.4)
Interest expense, net of interest income (60.0) (55.6)
Gain on extinguishment of debt   5.3
Loss from unconsolidated affiliates (6.3) 1.7
Other expense (0.1)  
Income (loss) before non-controlling interest and income taxes (94.4) (81.0)
Capital expenditures 0.4 0.4
Corporate | Commodity swaps    
Segment Reporting    
Realized gain (loss) on derivatives 0.0 0.0
Product sales    
Segment Reporting    
Revenue from contracts with customers 1,122.9 892.9
Product sales | Permian    
Segment Reporting    
Revenue from contracts with customers 232.3 300.3
Product sales | Louisiana    
Segment Reporting    
Revenue from contracts with customers 788.3 513.7
Product sales | Oklahoma    
Segment Reporting    
Revenue from contracts with customers 50.1 58.5
Product sales | North Texas    
Segment Reporting    
Revenue from contracts with customers 52.2 20.4
Product sales | Corporate    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Product sales, Natural gas sales    
Segment Reporting    
Revenue from contracts with customers 333.1 157.9
Product sales, Natural gas sales | Permian    
Segment Reporting    
Revenue from contracts with customers 125.0 15.1
Product sales, Natural gas sales | Louisiana    
Segment Reporting    
Revenue from contracts with customers 121.2 81.6
Product sales, Natural gas sales | Oklahoma    
Segment Reporting    
Revenue from contracts with customers 35.9 41.1
Product sales, Natural gas sales | North Texas    
Segment Reporting    
Revenue from contracts with customers 51.0 20.1
Product sales, Natural gas sales | Corporate    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Product sales, NGL sales    
Segment Reporting    
Revenue from contracts with customers 627.8 375.4
Product sales, NGL sales | Permian    
Segment Reporting    
Revenue from contracts with customers 0.0 0.2
Product sales, NGL sales | Louisiana    
Segment Reporting    
Revenue from contracts with customers 626.0 373.7
Product sales, NGL sales | Oklahoma    
Segment Reporting    
Revenue from contracts with customers 0.6 1.2
Product sales, NGL sales | North Texas    
Segment Reporting    
Revenue from contracts with customers 1.2 0.3
Product sales, NGL sales | Corporate    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Product sales, Crude oil and condensate sales    
Segment Reporting    
Revenue from contracts with customers 162.0 359.6
Product sales, Crude oil and condensate sales | Permian    
Segment Reporting    
Revenue from contracts with customers 107.3 285.0
Product sales, Crude oil and condensate sales | Louisiana    
Segment Reporting    
Revenue from contracts with customers 41.1 58.4
Product sales, Crude oil and condensate sales | Oklahoma    
Segment Reporting    
Revenue from contracts with customers 13.6 16.2
Product sales, Crude oil and condensate sales | North Texas    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Product sales, Crude oil and condensate sales | Corporate    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Product sales—related parties    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Product sales—related parties | Permian    
Segment Reporting    
Revenue from contracts with customers 164.9 46.0
Product sales—related parties | Louisiana    
Segment Reporting    
Revenue from contracts with customers 23.6 6.8
Product sales—related parties | Oklahoma    
Segment Reporting    
Revenue from contracts with customers 113.1 67.4
Product sales—related parties | North Texas    
Segment Reporting    
Revenue from contracts with customers 82.4 18.7
Product sales—related parties | Corporate    
Segment Reporting    
Revenue from contracts with customers (384.0) (138.9)
Product sales, NGL sales, related party    
Segment Reporting    
Revenue from contracts with customers 0.0 (0.1)
Product sales, NGL sales, related party | Permian    
Segment Reporting    
Revenue from contracts with customers 164.9 45.9
Product sales, NGL sales, related party | Louisiana    
Segment Reporting    
Revenue from contracts with customers 23.6 6.8
Product sales, NGL sales, related party | Oklahoma    
Segment Reporting    
Revenue from contracts with customers 113.1 67.6
Product sales, NGL sales, related party | North Texas    
Segment Reporting    
Revenue from contracts with customers 80.9 17.2
Product sales, NGL sales, related party | Corporate    
Segment Reporting    
Revenue from contracts with customers (382.5) (137.6)
Product sales, Crude oil and condensate sales, related party    
Segment Reporting    
Revenue from contracts with customers 0.0 0.1
Product sales, Crude oil and condensate sales, related party | Permian    
Segment Reporting    
Revenue from contracts with customers 0.0 0.1
Product sales, Crude oil and condensate sales, related party | Louisiana    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Product sales, Crude oil and condensate sales, related party | Oklahoma    
Segment Reporting    
Revenue from contracts with customers 0.0 (0.2)
Product sales, Crude oil and condensate sales, related party | North Texas    
Segment Reporting    
Revenue from contracts with customers 1.5 1.5
Product sales, Crude oil and condensate sales, related party | Corporate    
Segment Reporting    
Revenue from contracts with customers (1.5) (1.3)
Midstream services    
Segment Reporting    
Revenue from contracts with customers 208.9 244.0
Midstream services | Permian    
Segment Reporting    
Revenue from contracts with customers 21.6 25.4
Midstream services | Louisiana    
Segment Reporting    
Revenue from contracts with customers 48.7 43.0
Midstream services | Oklahoma    
Segment Reporting    
Revenue from contracts with customers 70.7 94.0
Midstream services | North Texas    
Segment Reporting    
Revenue from contracts with customers 67.9 81.6
Midstream services | Corporate    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Midstream services, Gathering and transportation    
Segment Reporting    
Revenue from contracts with customers 117.2 130.2
Midstream services, Gathering and transportation | Permian    
Segment Reporting    
Revenue from contracts with customers 9.7 16.3
Midstream services, Gathering and transportation | Louisiana    
Segment Reporting    
Revenue from contracts with customers 15.8 11.7
Midstream services, Gathering and transportation | Oklahoma    
Segment Reporting    
Revenue from contracts with customers 51.3 56.3
Midstream services, Gathering and transportation | North Texas    
Segment Reporting    
Revenue from contracts with customers 40.4 45.9
Midstream services, Gathering and transportation | Corporate    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Midstream services, Processing    
Segment Reporting    
Revenue from contracts with customers 51.7 73.7
Midstream services, Processing | Permian    
Segment Reporting    
Revenue from contracts with customers 8.2 4.3
Midstream services, Processing | Louisiana    
Segment Reporting    
Revenue from contracts with customers 0.5 0.7
Midstream services, Processing | Oklahoma    
Segment Reporting    
Revenue from contracts with customers 15.9 33.3
Midstream services, Processing | North Texas    
Segment Reporting    
Revenue from contracts with customers 27.1 35.4
Midstream services, Processing | Corporate    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Midstream services, NGL services    
Segment Reporting    
Revenue from contracts with customers 22.1 19.6
Midstream services, NGL services | Permian    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Midstream services, NGL services | Louisiana    
Segment Reporting    
Revenue from contracts with customers 22.0 19.6
Midstream services, NGL services | Oklahoma    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Midstream services, NGL services | North Texas    
Segment Reporting    
Revenue from contracts with customers 0.1 0.0
Midstream services, NGL services | Corporate    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Midstream services, Crude services    
Segment Reporting    
Revenue from contracts with customers 16.9 19.1
Midstream services, Crude services | Permian    
Segment Reporting    
Revenue from contracts with customers 3.5 4.2
Midstream services, Crude services | Louisiana    
Segment Reporting    
Revenue from contracts with customers 9.9 10.6
Midstream services, Crude services | Oklahoma    
Segment Reporting    
Revenue from contracts with customers 3.3 4.3
Midstream services, Crude services | North Texas    
Segment Reporting    
Revenue from contracts with customers 0.2 0.0
Midstream services, Crude services | Corporate    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Midstream services, Other services    
Segment Reporting    
Revenue from contracts with customers 1.0 1.4
Midstream services, Other services | Permian    
Segment Reporting    
Revenue from contracts with customers 0.2 0.6
Midstream services, Other services | Louisiana    
Segment Reporting    
Revenue from contracts with customers 0.5 0.4
Midstream services, Other services | Oklahoma    
Segment Reporting    
Revenue from contracts with customers 0.2 0.1
Midstream services, Other services | North Texas    
Segment Reporting    
Revenue from contracts with customers 0.1 0.3
Midstream services, Other services | Corporate    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Midstream services—related parties    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Midstream services—related parties | Permian    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Midstream services—related parties | Louisiana    
Segment Reporting    
Revenue from contracts with customers 2.3 0.0
Midstream services—related parties | Oklahoma    
Segment Reporting    
Revenue from contracts with customers 0.1 0.1
Midstream services—related parties | North Texas    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Midstream services—related parties | Corporate    
Segment Reporting    
Revenue from contracts with customers (2.4) (0.1)
Midstream services, Crude services, related party    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Midstream services, Crude services, related party | Permian    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Midstream services, Crude services, related party | Louisiana    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Midstream services, Crude services, related party | Oklahoma    
Segment Reporting    
Revenue from contracts with customers 0.1 0.1
Midstream services, Crude services, related party | North Texas    
Segment Reporting    
Revenue from contracts with customers 0.0 0.0
Midstream services, Crude services, related party | Corporate    
Segment Reporting    
Revenue from contracts with customers (0.1) $ (0.1)
Midstream services, Other services, related party    
Segment Reporting    
Revenue from contracts with customers 0.0  
Midstream services, Other services, related party | Permian    
Segment Reporting    
Revenue from contracts with customers 0.0  
Midstream services, Other services, related party | Louisiana    
Segment Reporting    
Revenue from contracts with customers 2.3  
Midstream services, Other services, related party | Oklahoma    
Segment Reporting    
Revenue from contracts with customers 0.0  
Midstream services, Other services, related party | North Texas    
Segment Reporting    
Revenue from contracts with customers 0.0  
Midstream services, Other services, related party | Corporate    
Segment Reporting    
Revenue from contracts with customers $ (2.3)