XML 99 R82.htm IDEA: XBRL DOCUMENT v3.20.4
Segment Information - Financial Information and Assets (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         $ 3,915.8 $ 6,038.5 $ 7,693.8
Cost of sales, exclusive of operating expenses and depreciation and amortization (1) [1]                         (2,388.5) (4,392.5) (6,008.0)
Gain (loss) on derivative activity                         (22.0) 14.4 5.2
Adjusted gross margin                         1,505.3 1,660.4 1,691.0
Operating expenses                         (373.8) (467.1) (453.4)
Segment profit                         1,131.5 1,193.3 1,237.6
Depreciation and amortization                         (638.6) (617.0) (577.3)
Impairments $ (8.3) $ 0.0 $ (1.5) $ (353.0) $ (947.0) $ 0.0 $ 0.0 $ (186.5) $ (341.2) $ (24.6) $ 0.0 $ 0.0 (362.8) (1,133.5) (365.8)
Capital expenditures                         262.6 748.4 849.9
(Gain) loss on disposition of assets                         (8.8) 1.9 (0.4)
General and administrative                         (103.3) (152.6) (140.3)
Loss on secured term loan receivable                         0.0 (52.9) 0.0
Interest expense, net of interest income                         (223.3) (216.0) (182.3)
Gain on extinguishment of debt                         32.0 0.0 0.0
Income (loss) from unconsolidated affiliates                         0.6 (16.8) 13.3
Other income                         0.3 0.9 0.6
Loss before non-controlling interest and income taxes                         (172.4) (992.7) (14.6)
Related parties amount in cost of sales                         8.7 21.7  
Other depreciation and amortization                         631.3 608.6 568.6
Permian                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         1,106.5 2,542.3 3,030.3
Cost of sales, exclusive of operating expenses and depreciation and amortization (1)                         (842.2) (2,283.9) (2,808.3)
Gain (loss) on derivative activity                         0.0 0.0 0.0
Adjusted gross margin                         264.3 258.4 222.0
Operating expenses                         (94.2) (112.9) (96.1)
Segment profit                         170.1 145.5 125.9
Depreciation and amortization                         (125.2) (119.8) (111.0)
Impairments                         (184.6) (3.5) (138.5)
Capital expenditures                         181.1 364.5 271.7
(Gain) loss on disposition of assets                         (11.2) (0.3) 0.0
General and administrative                         0.0 0.0 0.0
Loss on secured term loan receivable                           0.0  
Interest expense, net of interest income                         0.0 0.0 0.0
Gain on extinguishment of debt                         0.0    
Income (loss) from unconsolidated affiliates                         0.0 0.0 0.0
Other income                         0.0 0.0 0.0
Loss before non-controlling interest and income taxes                         (150.9) 21.9 (123.6)
Louisiana                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         2,205.1 2,622.8 3,788.4
Cost of sales, exclusive of operating expenses and depreciation and amortization (1)                         (1,787.0) (2,181.6) (3,365.7)
Gain (loss) on derivative activity                         0.0 0.0 0.0
Adjusted gross margin                         418.1 441.2 422.7
Operating expenses                         (120.0) (147.3) (154.3)
Segment profit                         298.1 293.9 268.4
Depreciation and amortization                         (145.8) (154.1) (150.9)
Impairments                         (170.0) (188.7) (24.6)
Capital expenditures                         44.6 99.9 54.4
(Gain) loss on disposition of assets                         0.1 2.6 (0.1)
General and administrative                         0.0 0.0 0.0
Loss on secured term loan receivable                           0.0  
Interest expense, net of interest income                         0.0 0.0 0.0
Gain on extinguishment of debt                         0.0    
Income (loss) from unconsolidated affiliates                         0.0 0.0 0.0
Other income                         0.0 0.0 0.0
Loss before non-controlling interest and income taxes                         (17.6) (46.3) 92.8
Oklahoma                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         862.0 1,181.1 1,299.8
Cost of sales, exclusive of operating expenses and depreciation and amortization (1)                         (365.5) (627.0) (743.6)
Gain (loss) on derivative activity                         0.0 0.0 0.0
Adjusted gross margin                         496.5 554.1 556.2
Operating expenses                         (82.2) (104.0) (90.3)
Segment profit                         414.3 450.1 465.9
Depreciation and amortization                         (216.9) (194.9) (178.8)
Impairments                         (0.7) (813.5) 0.0
Capital expenditures                         17.9 238.1 493.8
(Gain) loss on disposition of assets                         0.3 0.1 (0.8)
General and administrative                         0.0 0.0 0.0
Loss on secured term loan receivable                           0.0  
Interest expense, net of interest income                         0.0 0.0 0.0
Gain on extinguishment of debt                         0.0    
Income (loss) from unconsolidated affiliates                         0.0 0.0 0.0
Other income                         0.0 0.0 0.0
Loss before non-controlling interest and income taxes                         197.0 (558.2) 286.3
North Texas                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         502.2 601.1 684.1
Cost of sales, exclusive of operating expenses and depreciation and amortization (1)                         (153.8) (208.8) (199.2)
Gain (loss) on derivative activity                         0.0 0.0 0.0
Adjusted gross margin                         348.4 392.3 484.9
Operating expenses                         (77.4) (102.9) (112.7)
Segment profit                         271.0 289.4 372.2
Depreciation and amortization                         (143.4) (139.8) (127.9)
Impairments                         0.0 (127.8) (202.7)
Capital expenditures                         16.9 39.0 24.7
(Gain) loss on disposition of assets                         2.0 (0.5) 0.4
General and administrative                         0.0 0.0 0.0
Loss on secured term loan receivable                           0.0  
Interest expense, net of interest income                         0.0 0.0 0.0
Gain on extinguishment of debt                         0.0    
Income (loss) from unconsolidated affiliates                         0.0 0.0 0.0
Other income                         0.0 0.0 0.0
Loss before non-controlling interest and income taxes                         129.6 21.3 42.0
Corporate                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         (760.0) (908.8) (1,108.8)
Cost of sales, exclusive of operating expenses and depreciation and amortization (1)                         760.0 908.8 1,108.8
Gain (loss) on derivative activity                         (22.0) 14.4 5.2
Adjusted gross margin                         (22.0) 14.4 5.2
Operating expenses                         0.0 0.0 0.0
Segment profit                         (22.0) 14.4 5.2
Depreciation and amortization                         (7.3) (8.4) (8.7)
Impairments                         (7.5) 0.0 0.0
Capital expenditures                         2.1 6.9 5.3
(Gain) loss on disposition of assets                         0.0 0.0 0.1
General and administrative                         (103.3) (152.6) (140.3)
Loss on secured term loan receivable                           (52.9)  
Interest expense, net of interest income                         (223.3) (216.0) (182.3)
Gain on extinguishment of debt                         32.0    
Income (loss) from unconsolidated affiliates                         0.6 (16.8) 13.3
Other income                         0.3 0.9 0.6
Loss before non-controlling interest and income taxes                         (330.5) (431.4) (312.1)
Product sales                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         2,977.5 5,030.1 6,512.3
Product sales | Permian                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         708.4 2,070.2 2,496.9
Product sales | Louisiana                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         2,002.6 2,434.1 3,544.5
Product sales | Oklahoma                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         196.2 365.6 300.8
Product sales | North Texas                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         70.3 160.2 170.1
Product sales | Corporate                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         0.0 0.0 0.0
Natural gas sales                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         704.0 876.6 1,013.7
Natural gas sales | Permian                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         150.1 94.3 152.3
Natural gas sales | Louisiana                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         330.5 416.6 531.1
Natural gas sales | Oklahoma                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         153.1 236.4 189.7
Natural gas sales | North Texas                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         70.3 129.3 140.6
Natural gas sales | Corporate                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         0.0 0.0 0.0
NGL sales                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         1,548.4 1,777.0 2,841.0
NGL sales | Permian                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         0.2 0.9 0.5
NGL sales | Louisiana                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         1,545.4 1,725.6 2,786.3
NGL sales | Oklahoma                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         2.8 19.6 25.2
NGL sales | North Texas                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         0.0 30.9 29.0
NGL sales | Corporate                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         0.0 0.0 0.0
Crude oil and condensate sales                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         725.1 2,376.5 2,657.6
Crude oil and condensate sales | Permian                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         558.1 1,975.0 2,344.1
Crude oil and condensate sales | Louisiana                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         126.7 291.9 227.1
Crude oil and condensate sales | Oklahoma                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         40.3 109.6 85.9
Crude oil and condensate sales | North Texas                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         0.0 0.0 0.5
Crude oil and condensate sales | Corporate                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         0.0 0.0 0.0
Product sales—related parties                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         0.0 0.0 41.0
Product sales—related parties | Permian                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         313.2 361.6 453.8
Product sales—related parties | Louisiana                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         31.4 27.4 47.9
Product sales—related parties | Oklahoma                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         296.3 421.1 593.6
Product sales—related parties | North Texas                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         118.8 100.3 51.2
Product sales—related parties | Corporate                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         (759.7) (910.4) (1,105.5)
Natural gas sales—related parties                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                           0.0 2.5
Natural gas sales—related parties | Permian                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                           0.4 (0.3)
Natural gas sales—related parties | Louisiana                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                           0.0 0.3
Natural gas sales—related parties | Oklahoma                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                           0.0 2.5
Natural gas sales—related parties | North Texas                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                           0.0 0.0
Natural gas sales—related parties | Corporate                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                           (0.4) 0.0
NGL sales—related parties                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         0.0 0.0 37.4
NGL sales—related parties | Permian                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         312.6 347.7 454.1
NGL sales—related parties | Louisiana                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         31.4 25.7 47.4
NGL sales—related parties | Oklahoma                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         296.4 421.1 590.8
NGL sales—related parties | North Texas                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         115.2 94.8 49.4
NGL sales—related parties | Corporate                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         (755.6) (889.3) (1,104.3)
Crude oil and condensate sales—related parties                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         0.0 0.0 1.1
Crude oil and condensate sales—related parties | Permian                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         0.6 13.5 0.0
Crude oil and condensate sales—related parties | Louisiana                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         0.0 1.7 0.2
Crude oil and condensate sales—related parties | Oklahoma                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         (0.1) 0.0 0.3
Crude oil and condensate sales—related parties | North Texas                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         3.6 5.5 1.8
Crude oil and condensate sales—related parties | Corporate                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         (4.1) (20.7) (1.2)
Midstream services                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         938.3 1,008.4 763.3
Midstream services | Permian                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         84.9 110.5 64.7
Midstream services | Louisiana                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         171.1 164.7 192.7
Midstream services | Oklahoma                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         369.2 392.6 274.8
Midstream services | North Texas                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         313.1 340.6 231.1
Midstream services | Corporate                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         0.0 0.0 0.0
Gathering and transportation                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         497.2 538.0 386.3
Gathering and transportation | Permian                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         42.8 48.8 28.0
Gathering and transportation | Louisiana                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         46.5 58.3 68.8
Gathering and transportation | Oklahoma                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         228.7 234.5 143.2
Gathering and transportation | North Texas                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         179.2 196.4 146.3
Gathering and transportation | Corporate                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         0.0 0.0 0.0
Processing                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         282.3 314.9 239.7
Processing | Permian                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         24.1 30.5 23.8
Processing | Louisiana                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         2.0 3.2 3.3
Processing | Oklahoma                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         123.6 138.2 128.7
Processing | North Texas                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         132.6 143.0 83.9
Processing | Corporate                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         0.0 0.0 0.0
NGL services                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         76.0 50.7 59.6
NGL services | Permian                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         0.0 0.0 0.0
NGL services | Louisiana                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         75.8 50.6 59.6
NGL services | Oklahoma                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         0.0 0.0 0.0
NGL services | North Texas                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         0.2 0.1 0.0
NGL services | Corporate                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         0.0 0.0 0.0
Crude services                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         78.7 90.9 67.1
Crude services | Permian                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         16.8 19.2 4.2
Crude services | Louisiana                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         45.2 51.9 60.1
Crude services | Oklahoma                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         16.5 19.8 2.8
Crude services | North Texas                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         0.2 0.0 0.0
Crude services | Corporate                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         0.0 0.0 0.0
Other services                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         4.1 13.9 10.6
Other services | Permian                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         1.2 12.0 8.7
Other services | Louisiana                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         1.6 0.7 0.9
Other services | Oklahoma                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         0.4 0.1 0.1
Other services | North Texas                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         0.9 1.1 0.9
Other services | Corporate                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         0.0 0.0 0.0
Midstream services—related parties                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         0.0 0.0 377.2
Midstream services—related parties | Permian                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         0.0 0.0 14.9
Midstream services—related parties | Louisiana                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         0.0 (3.4) 3.3
Midstream services—related parties | Oklahoma                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         0.3 1.8 130.6
Midstream services—related parties | North Texas                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         0.0 0.0 231.7
Midstream services—related parties | Corporate                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         (0.3) 1.6 (3.3)
Gathering and transportation—related parties                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                             203.3
Gathering and transportation—related parties | Permian                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                             0.0
Gathering and transportation—related parties | Louisiana                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                             0.0
Gathering and transportation—related parties | Oklahoma                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                             80.6
Gathering and transportation—related parties | North Texas                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                             122.7
Gathering and transportation—related parties | Corporate                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                             0.0
Processing—related parties                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                             157.0
Processing—related parties | Permian                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                             0.0
Processing—related parties | Louisiana                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                             0.0
Processing—related parties | Oklahoma                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                             48.5
Processing—related parties | North Texas                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                             108.5
Processing—related parties | Corporate                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                             0.0
NGL services—related parties                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                           0.0 0.0
NGL services—related parties | Permian                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                           0.0 0.0
NGL services—related parties | Louisiana                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                           (3.4) 3.3
NGL services—related parties | Oklahoma                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                           0.0 0.0
NGL services—related parties | North Texas                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                           0.0 0.0
NGL services—related parties | Corporate                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                           3.4 (3.3)
Crude services—related parties                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         0.0 0.0 16.4
Crude services—related parties | Permian                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         0.0 0.0 14.9
Crude services—related parties | Louisiana                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         0.0 0.0 0.0
Crude services—related parties | Oklahoma                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         0.3 1.8 1.5
Crude services—related parties | North Texas                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         0.0 0.0 0.0
Crude services—related parties | Corporate                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                         $ (0.3) $ (1.8) 0.0
Other services—related parties                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                             0.5
Other services—related parties | Permian                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                             0.0
Other services—related parties | Louisiana                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                             0.0
Other services—related parties | Oklahoma                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                             0.0
Other services—related parties | North Texas                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                             0.5
Other services—related parties | Corporate                              
Segment Reporting Information [Line Items]                              
Revenue from contracts with customers                             $ 0.0
[1] Includes related party cost of sales of $8.7 million, $21.7 million, and $114.1 million for the years ended December 31, 2020, 2019, and 2018, respectively, and excludes all operating expenses as well as depreciation and amortization related to our operating segments of $631.3 million, $608.6 million, and $568.6 million for the years ended December 31, 2020, 2019, and 2018, respectively.