XML 25 R8.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Changes in Members' Equity - USD ($)
$ in Millions
Total
Cumulative Effect, Period of Adoption, Adjustment
Cumulative Effect, Period of Adoption, Adjusted Balance
Common Units
Common Units
Cumulative Effect, Period of Adoption, Adjustment
Common Units
Cumulative Effect, Period of Adoption, Adjusted Balance
Accumulated Other Comprehensive Loss
Accumulated Other Comprehensive Loss
Cumulative Effect, Period of Adoption, Adjusted Balance
Non-Controlling Interest
Non-Controlling Interest
Cumulative Effect, Period of Adoption, Adjusted Balance
Redeemable Non-Controlling Interest (Temporary Equity)
Redeemable Non-Controlling Interest (Temporary Equity)
Cumulative Effect, Period of Adoption, Adjusted Balance
Member equity, beginning balance at Dec. 31, 2017 $ 5,556.7     $ 1,924.2     $ (2.0)   $ 3,634.5      
Units outstanding, beginning balance (in shares) at Dec. 31, 2017       180,600,000                
Increase (Decrease) in Members' Equity                        
Issuance of common units by ENLK 46.1               46.1      
Conversion of restricted units for common units, net of units withheld for taxes (11.3)     $ (5.7)         (5.6)      
Conversion of restricted units for common units, net of units withheld for taxes (in shares)       700,000                
Unit-based compensation 41.9     $ 20.5         21.4      
Change in equity due to issuance of units by ENLK 0.1     0.7         (0.6)      
Contributions from non-controlling interests 90.2               90.2      
Distributions (712.0)     (194.8)         (517.2)      
Loss on designated cash flow hedge [1] 0.0                      
Fair value adjustment related to redeemable non-controlling interest (4.1)     (0.8)         (3.3)   $ 4.1  
Net income (loss) (33.4)     (13.2)         (20.2)   0.6  
Member equity, end balance at Dec. 31, 2018 4,974.2 $ 0.3 $ 4,974.5 $ 1,730.9 $ 0.3 $ 1,731.2 (2.0) $ (2.0) 3,245.3 $ 3,245.3    
Units outstanding, end balance (in shares) at Dec. 31, 2018       181,300,000   181,300,000            
Redeemable noncontrolling interest, beginning balance at Dec. 31, 2017                     4.6  
Increase (Decrease) in Temporary Equity                        
Fair value adjustment related to redeemable non-controlling interest (4.1)     $ (0.8)         (3.3)   4.1  
Net income (loss) (33.4)     (13.2)         (20.2)   0.6  
Redeemable noncontrolling interest, ending balance at Dec. 31, 2018                     9.3 $ 9.3
Increase (Decrease) in Members' Equity                        
Issuance of common units for ENLK public common units related to the Merger 399.0     $ 1,958.1         (1,559.1)      
Issuance of common units for ENLK public common units related to the Merger (in shares)       304,900,000                
Conversion of restricted units for common units, net of units withheld for taxes (10.6)     $ (7.8)         (2.8)      
Conversion of restricted units for common units, net of units withheld for taxes (in shares)       1,600,000                
Unit-based compensation 38.9     $ 37.5         1.4      
Contributions from non-controlling interests 97.5               97.5      
Distributions (687.4)     (467.2)         (220.2)   (0.3)  
Loss on designated cash flow hedge [2],[3] (9.0) [1]           (9.0)          
Fair value adjustment related to redeemable non-controlling interest 3.0     3.0             (4.0)  
Net income (loss) (999.8)     (1,119.3)         119.5   0.2  
Member equity, end balance at Dec. 31, 2019 $ 3,806.1     $ 2,135.5     (11.0)   1,681.6      
Units outstanding, end balance (in shares) at Dec. 31, 2019 487,791,612     487,800,000                
Increase (Decrease) in Temporary Equity                        
Fair value adjustment related to redeemable non-controlling interest $ 3.0     $ 3.0             (4.0)  
Net income (loss) (999.8)     (1,119.3)         119.5   0.2  
Redeemable noncontrolling interest, ending balance at Dec. 31, 2019                     5.2  
Increase (Decrease) in Members' Equity                        
Issuance of common units for ENLK public common units related to the Merger 399.0                      
Conversion of restricted units for common units, net of units withheld for taxes (4.7)     $ (4.7)                
Conversion of restricted units for common units, net of units withheld for taxes (in shares)       2,000,000.0                
Unit-based compensation 33.0     $ 33.0                
Contributions from non-controlling interests 52.6               52.6      
Distributions (353.3)     (232.7)         (120.6)   (0.6)  
Loss on designated cash flow hedge (4.3) [1]           (4.3)          
Fair value adjustment related to redeemable non-controlling interest 0.4     0.4             (0.6)  
Redemption of non-controlling interest 0.0     0.0             (4.0)  
Common units repurchased $ (1.2)     $ (1.2)                
Common units repurchased (in shares) (383,614)     (400,000)                
Net income (loss) $ (315.6)     $ (421.5)         105.9      
Member equity, end balance at Dec. 31, 2020 $ 3,213.0     $ 1,508.8     $ (15.3)   1,719.5      
Units outstanding, end balance (in shares) at Dec. 31, 2020 489,381,149     489,400,000                
Increase (Decrease) in Temporary Equity                        
Fair value adjustment related to redeemable non-controlling interest $ 0.4     $ 0.4             (0.6)  
Net income (loss) $ (315.6)     $ (421.5)         $ 105.9      
Redeemable noncontrolling interest, ending balance at Dec. 31, 2020                     $ 0.0  
[1] The loss on designated cash flow hedge recorded in accumulated other comprehensive loss for the years ended December 31, 2020 and 2019 was net of a tax benefit of $1.3 million and $3.4 million, respectively
[2] Includes a tax benefit of $1.3 million.
[3] Includes a tax benefit of $3.4 million.