XML 37 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statement of Changes in Members' Equity - USD ($)
$ in Millions
Total
Redeemable Non-Controlling Interest (Temporary Equity)
Common Units
Accumulated Other Comprehensive Loss
Non-Controlling Interest
Redeemable Non-Controlling Interest (Temporary Equity)
Member equity, beginning balance at Dec. 31, 2018 $ 4,974.2   $ 1,730.9 $ (2.0) $ 3,245.3  
Units outstanding, beginning balance (in shares) at Dec. 31, 2018     181,300,000      
Increase (Decrease) in Members' Equity            
Conversion of restricted units for common units, net of units withheld for taxes (8.4)   $ (5.6)   (2.8)  
Conversion of restricted units for common units, net of units withheld for taxes (in shares)     1,000,000.0      
Unit-based compensation 13.6   $ 12.2   1.4  
Contributions from non-controlling interests 15.7       15.7  
Distributions (178.6)   (51.0)   (127.6)  
Fair value adjustment related to redeemable non-controlling interest 2.5   2.5     $ (2.1)
Loss on designated cash flow hedge [1] 0.0          
Net income (loss) (134.8)   (176.3)   41.5 0.0
Member equity, end balance at Mar. 31, 2019 5,083.5   $ 3,471.1 (2.0) 1,614.4  
Units outstanding, end balance (in shares) at Mar. 31, 2019     487,200,000      
Redeemable noncontrolling interest, beginning balance at Dec. 31, 2018           9.3
Increase (Decrease) in Temporary Equity            
Distributions (178.6)   $ (51.0)   (127.6)  
Redemption of non-controlling interest 0.0          
Fair value adjustment related to redeemable non-controlling interest 2.5   2.5     (2.1)
Redeemable noncontrolling interest, ending balance at Mar. 31, 2019           7.2
Member equity, beginning balance at Dec. 31, 2019 $ 3,806.1   $ 2,135.5 (11.0) 1,681.6  
Units outstanding, beginning balance (in shares) at Dec. 31, 2019 487,791,612   487,800,000      
Increase (Decrease) in Members' Equity            
Conversion of restricted units for common units, net of units withheld for taxes $ (4.0)   $ (4.0)      
Conversion of restricted units for common units, net of units withheld for taxes (in shares)     1,300,000      
Unit-based compensation 12.3   $ 12.3      
Contributions from non-controlling interests 37.1       37.1  
Distributions (117.7)   (93.3)   (24.4) (0.3)
Fair value adjustment related to redeemable non-controlling interest 0.7   0.7     (0.9)
Loss on designated cash flow hedge [1] (13.1)     (13.1)    
Net income (loss) (260.4)   (286.8)   26.4  
Member equity, end balance at Mar. 31, 2020 $ 3,461.0   $ 1,764.4 $ (24.1) 1,720.7  
Units outstanding, end balance (in shares) at Mar. 31, 2020 489,137,038   489,100,000      
Redeemable noncontrolling interest, beginning balance at Dec. 31, 2019           5.2
Increase (Decrease) in Temporary Equity            
Distributions $ (117.7)   $ (93.3)   $ (24.4) (0.3)
Redemption of non-controlling interest 4.0 $ (4.0)        
Fair value adjustment related to redeemable non-controlling interest $ 0.7   $ 0.7     (0.9)
Redeemable noncontrolling interest, ending balance at Mar. 31, 2020           $ 0.0
[1] Includes a tax benefit of $4.0 million for the three months ended March 31, 2020.