XML 30 R11.htm IDEA: XBRL DOCUMENT v3.20.1
Goodwill and Intangible Assets
3 Months Ended
Mar. 31, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets
(3) Goodwill and Intangible Assets

Goodwill

We perform our goodwill assessments at the reporting unit level for all reporting units. We use a discounted cash flow analysis to perform the assessments. Key assumptions in the analysis include the use of an appropriate discount rate, terminal year cash flow multiples, and estimated future cash flows, including volume and price forecasts, capital expenditures, and estimated operating and general and administrative costs. In estimating cash flows, we incorporate current and historical market and financial information, among other factors. Impairment determinations involve significant assumptions and judgments, and differing assumptions regarding any of these inputs could have a significant effect on the various valuations.

The following table represents our change in carrying value of goodwill by segment (in millions):

PermianNorth TexasOklahomaLouisianaCorporateTotals
Three Months Ended March 31, 2020
Balance, beginning of period$184.6  $—  $—  $—  $—  $184.6  
Impairment(184.6) —  —  —  —  (184.6) 
Balance, end of period$—  $—  $—  $—  $—  $—  

Goodwill Impairment Analysis for the three months ended March 31, 2020

During March 2020, we determined that a sustained decline in our unit price and weakness in the overall energy sector, driven by low commodity prices and lower consumer demand due to the COVID-19 pandemic, caused a change in circumstances warranting an interim impairment test. Based on these triggering events, we performed a quantitative goodwill impairment analysis on the remaining goodwill in the Permian reporting unit. Based on this analysis, a goodwill impairment loss for our Permian reporting unit in the amount of $184.6 million was recognized as an impairment loss on the consolidated statement of operations for the three months ended March 31, 2020.

Goodwill Impairment Analysis for the three months ended March 31, 2019

During the first quarter of 2019, we recognized a $186.5 million goodwill impairment in our Louisiana reporting unit.
Intangible Assets

The following table represents our change in carrying value of intangible assets (in millions):
Gross Carrying AmountAccumulated AmortizationNet Carrying Amount
Three Months Ended March 31, 2020
Customer relationships, beginning of period$1,795.8  $(545.9) $1,249.9  
Amortization expense—  (30.9) (30.9) 
Customer relationships, end of period$1,795.8  $(576.8) $1,219.0  

Intangible assets associated with customer relationships are amortized on a straight-line basis over the expected period of benefits of the customer relationships, which range from 5 to 20 years.

The weighted average amortization period is 15.0 years. Amortization expense was $30.9 million for each of the three months ended March 31, 2020 and 2019, respectively.

The following table summarizes our estimated aggregate amortization expense for the next five years and thereafter (in millions):

2020 (remaining)$92.8  
2021123.7  
2022123.7  
2023123.6  
2024123.4  
Thereafter631.8  
Total$1,219.0