XML 49 R32.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
The table below provides a summary of our change in carrying amount of goodwill by segment (in millions) for the years ended December 31, 2019 and 2018, by assigned reporting unit. For the year ended December 31, 2017, there were no changes to the carrying amounts of goodwill.
 
Permian
 
North Texas
 
Oklahoma
 
Louisiana
 
Corporate
 
Totals
Year Ended December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
$

 
$

 
$
190.3

 
$

 
$
1,119.9

 
$
1,310.2

Goodwill allocation
184.6

 
125.7

 
623.1

 
186.5

 
(1,119.9
)
 

Impairment

 
(125.7
)
 
(813.4
)
 
(186.5
)
 

 
(1,125.6
)
Balance, end of period
$
184.6

 
$

 
$

 
$

 
$

 
$
184.6


 
Permian
 
North Texas
 
Oklahoma
 
Louisiana
 
Corporate
 
Totals
Year Ended December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
$
29.3

 
$
202.7

 
$
190.3

 
$

 
$
1,119.9

 
$
1,542.2

Impairment
(29.3
)
 
(202.7
)
 

 

 

 
(232.0
)
Balance, end of period
$

 
$

 
$
190.3

 
$

 
$
1,119.9

 
$
1,310.2


Summary of Changes in Carrying Value

The following table represents our change in carrying value of intangible assets for the periods stated (in millions):

 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
Year Ended December 31, 2019
 
 
 
 
 
Customer relationships, beginning of period
$
1,795.8

 
$
(422.2
)
 
$
1,373.6

Amortization expense

 
(123.7
)
 
(123.7
)
Customer relationships, end of period
$
1,795.8

 
$
(545.9
)
 
$
1,249.9

 
 
 
 
 
 
Year Ended December 31, 2018
 
 
 
 
 
Customer relationships, beginning of period
$
1,795.8

 
$
(298.7
)
 
$
1,497.1

Amortization expense

 
(123.5
)
 
(123.5
)
Customer relationships, end of period
$
1,795.8

 
$
(422.2
)
 
$
1,373.6

 
 
 
 
 
 
Year Ended December 31, 2017
 
 
 
 
 
Customer relationships, beginning of period
$
1,795.8

 
$
(171.6
)
 
$
1,624.2

Amortization expense

 
(127.1
)
 
(127.1
)
Customer relationships, end of period
$
1,795.8

 
$
(298.7
)
 
$
1,497.1


Schedule of Amortization Expense
The following table summarizes our estimated aggregate amortization expense for the next five years and thereafter (in millions):
2020
$
123.7

2021
123.7

2022
123.7

2023
123.6

2024
123.4

Thereafter
631.8

Total
$
1,249.9