XML 25 R8.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Changes in Members' Equity - USD ($)
$ in Millions
Total
Common Units
Accumulated Other Comprehensive Loss
Non-Controlling Interest
Redeemable Non-Controlling Interest (Temporary Equity)
Member equity, beginning balance at Dec. 31, 2015 $ 5,424.9 $ 2,285.7   $ 3,139.2  
Units outstanding, beginning balance (in shares) at Dec. 31, 2015   164,200,000      
Increase (Decrease) in Members' Equity          
Issuance of common units by ENLK 167.5     167.5  
Issuance of Preferred Units by ENLK 724.1     724.1  
Issuance of common units 214.9 $ 214.9      
Issuance of common units (in shares)   15,600,000      
Conversion of restricted units for common units, net of units withheld for taxes (1.2) $ (1.2)      
Conversion of restricted units for common units, net of units withheld for taxes (in shares)   200,000      
Non-controlling interest’s impact of conversion of restricted units (1.2)     (1.2)  
Unit-based compensation 30.3 $ 15.1   15.2  
Change in equity due to issuance of units by ENLK (7.1) 11.8   (18.9)  
Non-controlling interest distributions (382.4)     (382.4) $ (1.8)
Non-controlling interest contribution 167.9     167.9  
Distributions (185.4) (185.4)      
Contribution from Devon to ENLK 1.5     1.5  
Net income (loss) (888.2) (460.0)   (428.2)  
Member equity, end balance at Dec. 31, 2016 5,265.6 $ 1,880.9 $ 0.0 3,384.7  
Units outstanding, end balance (in shares) at Dec. 31, 2016   180,000,000      
Redeemable noncontrolling interest, beginning balance at Dec. 31, 2015         7.0
Increase (Decrease) in Temporary Equity          
Distributions to redeemable non-controlling interest (382.4)     (382.4) (1.8)
Net income (loss) (888.2) $ (460.0)   (428.2)  
Redeemable noncontrolling interest, ending balance at Dec. 31, 2016         5.2
Increase (Decrease) in Members' Equity          
Issuance of common units by ENLK 106.9     106.9  
Issuance of Preferred Units by ENLK 394.0     394.0  
Conversion of restricted units for common units, net of units withheld for taxes (4.8) $ (4.8)      
Conversion of restricted units for common units, net of units withheld for taxes (in shares)   600,000      
Non-controlling interest’s impact of conversion of restricted units (5.3)     (5.3)  
Unit-based compensation 42.7 $ 21.3   21.4  
Change in equity due to issuance of units by ENLK 0.1     0.1  
Non-controlling interest distributions (433.1)     (433.1) (0.6)
Non-controlling interest contribution 57.3     57.3  
Distributions (186.0) (186.0)      
Contribution from Devon to ENLK 1.3     1.3  
Loss on designated cash flow hedge, net of tax benefit and amortization to interest expense (2.0)   (2.0)    
Net income (loss) 320.0 212.8   107.2  
Member equity, end balance at Dec. 31, 2017 $ 5,556.7 $ 1,924.2 (2.0) 3,634.5  
Units outstanding, end balance (in shares) at Dec. 31, 2017 180,600,728 180,600,000      
Increase (Decrease) in Temporary Equity          
Distributions to redeemable non-controlling interest $ (433.1)     (433.1) (0.6)
Net income (loss) 320.0 $ 212.8   107.2  
Redeemable noncontrolling interest, ending balance at Dec. 31, 2017         4.6
Increase (Decrease) in Members' Equity          
Issuance of common units by ENLK 46.1     46.1  
Conversion of restricted units for common units, net of units withheld for taxes (5.7) $ (5.7)      
Conversion of restricted units for common units, net of units withheld for taxes (in shares)   700,000      
Non-controlling interest’s impact of conversion of restricted units (5.6)     (5.6)  
Unit-based compensation 41.9 $ 20.5   21.4  
Change in equity due to issuance of units by ENLK 0.1 0.7   (0.6)  
Non-controlling interest distributions (517.2)     (517.2)  
Non-controlling interest contribution 90.2     90.2  
Distributions (194.8) (194.8)      
Fair value adjustment related to redeemable non-controlling interest (4.1) (0.8)   (3.3) 4.1
Net income (loss) (33.4) (13.2)   (20.2) 0.6
Member equity, end balance at Dec. 31, 2018 $ 4,974.2 $ 1,730.9 $ (2.0) 3,245.3  
Units outstanding, end balance (in shares) at Dec. 31, 2018 181,309,981 181,300,000      
Increase (Decrease) in Temporary Equity          
Distributions to redeemable non-controlling interest $ (517.2)     (517.2)  
Fair value adjustment related to redeemable non-controlling interest (4.1) $ (0.8)   (3.3) 4.1
Net income (loss) $ (33.4) $ (13.2)   $ (20.2) 0.6
Redeemable noncontrolling interest, ending balance at Dec. 31, 2018         $ 9.3