XML 98 R83.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information - Financial Information and Assets (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Segment Reporting Information [Line Items]                              
Product sales                         $ 4,358.4 $ 3,008.9 $ 3,253.7
Product sales—related parties                         144.9 134.3 119.4
Midstream services                         552.3 467.2 451.0
Midstream services—related parties                         688.2 653.1 618.6
Cost of sales [1]                         (4,361.5) (3,015.5) (3,245.3)
Operating expenses                         (418.7) (398.5) (419.9)
Gain (loss) on derivative activity                         (4.2) (11.1) 9.4
Segment profit (loss)                         959.4 838.4 786.9
Depreciation and amortization                         (545.3) (503.9) (387.3)
Impairments $ (8.3) $ (1.8) $ 0.0 $ (7.0) $ 0.0 $ 0.0 $ 0.0 $ (873.3) $ (764.2) $ (799.2) $ 0.0 $ 0.0 (17.1) (873.3) (1,563.4)
Goodwill 1,542.2       1,542.2       2,413.9       1,542.2 1,542.2 2,413.9
Capital expenditures                         768.1 676.1 570.5
Total assets 10,537.8       10,275.9       9,541.3       10,537.8 10,275.9 9,541.3
Corporate                              
Segment Reporting Information [Line Items]                              
Product sales                         0.0 0.0 0.0
Product sales—related parties                         (750.6) (333.0) (66.2)
Midstream services                         0.0 0.0 0.0
Midstream services—related parties                         (131.5) (86.8) (16.8)
Cost of sales                         882.1 419.8 83.0
Operating expenses                         0.0 0.0 0.0
Gain (loss) on derivative activity                         (4.2) (11.1) 9.4
Segment profit (loss)                         (4.2) (11.1) 9.4
Depreciation and amortization                         (9.9) (9.2) (7.2)
Impairments                         0.0 (307.0) 0.0
Goodwill 1,119.9       1,119.9       1,426.9       1,119.9 1,119.9 1,426.9
Capital expenditures                         26.4 9.1 15.1
Total assets 1,268.3       1,422.7       1,751.1       1,268.3 1,422.7 1,751.1
Texas | Operating Segments                              
Segment Reporting Information [Line Items]                              
Product sales                         325.0 237.2 320.0
Product sales—related parties                         500.3 287.6 123.3
Midstream services                         116.3 104.2 100.2
Midstream services—related parties                         424.3 439.3 456.7
Cost of sales                         (772.3) (483.4) (412.2)
Operating expenses                         (172.7) (168.5) (181.8)
Gain (loss) on derivative activity                         0.0 0.0 0.0
Segment profit (loss)                         420.9 416.4 406.2
Depreciation and amortization                         (215.2) (196.9) (169.7)
Impairments                         0.0 (473.1) (496.3)
Goodwill 232.0       232.0       703.5       232.0 232.0 703.5
Capital expenditures                         145.4 217.9 268.0
Total assets 3,094.8       3,142.6       3,709.5       3,094.8 3,142.6 3,709.5
Louisiana | Operating Segments                              
Segment Reporting Information [Line Items]                              
Product sales                         2,529.6 1,632.5 1,527.7
Product sales—related parties                         45.0 57.8 48.5
Midstream services                         220.6 215.4 244.1
Midstream services—related parties                         136.4 95.8 20.0
Cost of sales                         (2,618.1) (1,729.0) (1,567.6)
Operating expenses                         (101.3) (96.6) (105.9)
Gain (loss) on derivative activity                         0.0 0.0 0.0
Segment profit (loss)                         212.2 175.9 166.8
Depreciation and amortization                         (116.1) (114.8) (109.1)
Impairments                         (0.8) 0.0 (787.3)
Goodwill 0.0       0.0       0.0       0.0 0.0 0.0
Capital expenditures                         75.1 79.1 59.2
Total assets 2,408.5       2,349.3       2,309.3       2,408.5 2,349.3 2,309.3
Oklahoma | Operating Segments                              
Segment Reporting Information [Line Items]                              
Product sales                         128.8 48.5 5.0
Product sales—related parties                         349.4 120.4 13.0
Midstream services                         155.0 82.2 28.3
Midstream services—related parties                         241.6 185.9 140.7
Cost of sales                         (522.9) (184.9) (17.9)
Operating expenses                         (64.6) (52.1) (30.3)
Gain (loss) on derivative activity                         0.0 0.0 0.0
Segment profit (loss)                         287.3 200.0 138.8
Depreciation and amortization                         (156.6) (140.6) (49.8)
Impairments                         0.0 0.0 (0.6)
Goodwill 190.3       190.3       190.3       190.3 190.3 190.3
Capital expenditures                         442.1 295.7 40.7
Total assets 2,836.7       2,524.5       873.4       2,836.7 2,524.5 873.4
Crude and Condensate | Operating Segments                              
Segment Reporting Information [Line Items]                              
Product sales                         1,375.0 1,090.7 1,401.0
Product sales—related parties                         0.8 1.5 0.8
Midstream services                         60.4 65.4 78.4
Midstream services—related parties                         17.4 18.9 18.0
Cost of sales                         (1,330.3) (1,038.0) (1,330.6)
Operating expenses                         (80.1) (81.3) (101.9)
Gain (loss) on derivative activity                         0.0 0.0 0.0
Segment profit (loss)                         43.2 57.2 65.7
Depreciation and amortization                         (47.5) (42.4) (51.5)
Impairments                         (16.3) (93.2) (279.2)
Goodwill 0.0       0.0       93.2       0.0 0.0 93.2
Capital expenditures                         79.1 74.3 187.5
Total assets $ 929.5       $ 836.8       $ 898.0       $ 929.5 $ 836.8 $ 898.0
[1] Includes related party cost of sales of $211.0 million, $150.1 million and $141.3 million for the years ended December 31, 2017, 2016 and 2015, respectively.