XML 23 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Changes in Members' Equity - USD ($)
$ in Millions
Total
Common Units
Net Devon Investment
Accumulated Other Comprehensive Loss
Non-Controlling Interest
Redeemable Non-Controlling Interest (Temporary Equity)
Member equity, beginning balance at Dec. 31, 2014 $ 7,074.8 $ 2,774.3 $ 103.7   $ 4,196.8  
Units outstanding, beginning balance (in shares) at Dec. 31, 2014   164,100,000        
Increase (Decrease) in Members' Equity            
Issuance of common units by ENLK 384.4       384.4  
Conversion of restricted units for common units, net of units withheld for taxes (2.9) $ (2.9)        
Conversion of restricted units for common units, net of units withheld for taxes (in shares)   100,000        
Non-controlling interest’s impact of conversion of restricted units (2.5)       (2.5)  
Unit-based compensation 36.1 $ 18.5     17.6  
Change in equity due to issuance of units by ENLK (5.2) 8.5     (13.7)  
Non-controlling interest distributions (359.5)       (359.5) $ 7.0
Non-controlling interest contribution 16.4       16.4  
Distributions to members (162.8) (162.8)        
Adjustment related to mandatory redemption of E2 non-controlling interest (5.4)       (5.4)  
Redeemable non-controlling interest (7.0)       (7.0)  
Contribution from Devon to ENLC 7.1 7.1        
Contribution from Devon to ENLK 27.8   25.6   2.2  
Distribution attributable to VEX interests transferred (Note 3) (166.7)   (131.1)   (35.6)  
Net income (loss) (1,409.7) (357.0) 1.8   (1,054.5)  
Member equity, end balance at Dec. 31, 2015 5,424.9 $ 2,285.7 $ 0.0   3,139.2  
Units outstanding, end balance (in shares) at Dec. 31, 2015   164,200,000        
Redeemable noncontrolling interest, beginning balance at Dec. 31, 2014           0.0
Increase (Decrease) in Temporary Equity            
Redeemable non-controlling interest (359.5)       (359.5) 7.0
Redeemable noncontrolling interest, ending balance at Dec. 31, 2015           7.0
Increase (Decrease) in Members' Equity            
Issuance of common units by ENLK 167.5       167.5  
Issuance of Preferred Units by ENLK 724.1       724.1  
Issuance of common units 214.9 $ 214.9        
Issuance of common units (in shares)   15,600,000        
Conversion of restricted units for common units, net of units withheld for taxes (1.2) $ (1.2)        
Conversion of restricted units for common units, net of units withheld for taxes (in shares)   200,000        
Non-controlling interest’s impact of conversion of restricted units (1.2)       (1.2)  
Unit-based compensation 30.3 $ 15.1     15.2  
Change in equity due to issuance of units by ENLK (7.1) 11.8     (18.9)  
Non-controlling interest distributions (382.4)       (382.4) (1.8)
Non-controlling interest contribution 167.9       167.9  
Distributions to members (185.4) (185.4)        
Contribution from Devon to ENLK 1.5       1.5  
Net income (loss) (888.2) (460.0)     (428.2)  
Member equity, end balance at Dec. 31, 2016 $ 5,265.6 $ 1,880.9   $ 0.0 3,384.7  
Units outstanding, end balance (in shares) at Dec. 31, 2016 180,049,316 180,000,000        
Increase (Decrease) in Temporary Equity            
Redeemable non-controlling interest $ (382.4)       (382.4) (1.8)
Redeemable noncontrolling interest, ending balance at Dec. 31, 2016           5.2
Increase (Decrease) in Members' Equity            
Issuance of common units by ENLK 106.9       106.9  
Issuance of Preferred Units by ENLK 394.0       394.0  
Conversion of restricted units for common units, net of units withheld for taxes (4.8) $ (4.8)        
Conversion of restricted units for common units, net of units withheld for taxes (in shares)   600,000        
Non-controlling interest’s impact of conversion of restricted units (5.3)       (5.3)  
Unit-based compensation 42.7 $ 21.3     21.4  
Change in equity due to issuance of units by ENLK 0.1       0.1  
Non-controlling interest distributions (433.1)       (433.1) (0.6)
Non-controlling interest contribution 57.3       57.3  
Distributions to members (186.0) (186.0)        
Contribution from Devon to ENLK 1.3       1.3  
Loss on designated cash flow hedge (2.0)     (2.0)    
Net income (loss) 320.0 212.8     107.2  
Member equity, end balance at Dec. 31, 2017 $ 5,556.7 $ 1,924.2   $ (2.0) 3,634.5  
Units outstanding, end balance (in shares) at Dec. 31, 2017 180,600,728 180,600,000        
Increase (Decrease) in Temporary Equity            
Redeemable non-controlling interest $ (433.1)       $ (433.1) (0.6)
Redeemable noncontrolling interest, ending balance at Dec. 31, 2017           $ 4.6