XML 54 R39.htm IDEA: XBRL DOCUMENT v3.8.0.1
Employee Incentive Plans (Tables)
12 Months Ended
Dec. 31, 2017
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Amounts Recognized in Consolidated Financial Statements
Amounts recognized on the consolidated financial statements with respect to these plans are as follows (in millions):

 
 
Year Ended December 31,
 
 
2017
 
2016
 
2015
Cost of unit-based compensation charged to general and administrative expense
 
$
37.4

 
$
23.7

 
$
31.1

Cost of unit-based compensation charged to operating expense
 
10.7

 
6.6

 
5.0

Total unit-based compensation expense
 
$
48.1

 
$
30.3

 
$
36.1

Non-controlling interest in unit-based compensation
 
$
18.0

 
$
11.3

 
$
14.0

Amount of related income tax benefit recognized in net income (1)
 
$
11.3

 
$
7.1

 
$
8.3

                                                           
(1)
For the year ended December 31, 2017, the amount of related income tax benefit recognized in net income excluded $2.9 million of income tax expense related to tax deficiencies recorded on vested units.

Summary of Restricted Incentive Unit Activity
ENLC restricted incentive units are valued at their fair value at the date of grant, which is equal to the market value of the ENLC common units on such date. A summary of the restricted incentive unit activity for the year ended December 31, 2017 is provided below:

 
 
Year Ended December 31, 2017
EnLink Midstream, LLC Restricted Incentive Units:
 
Number of Units
 
Weighted Average Grant-Date Fair Value
Non-vested, beginning of period
 
1,897,298

 
$
19.96

Granted (1)
 
827,609

 
19.20

Vested (1)(2)
 
(795,032
)
 
27.95

Forfeited
 
(40,565
)
 
16.84

Non-vested, end of period
 
1,889,310

 
$
21.64

Aggregate intrinsic value, end of period (in millions)
 
$
33.3

 
 
                                                           
(1)
Restricted incentive units typically vest at the end of three years. In March 2017, ENLC granted 258,606 restricted incentive units with a fair value of $5.0 million to officers and certain employees as bonus payments for 2016, and these restricted incentive units vested immediately are included in the restricted incentive units granted and vested line items.
(2)
Vested units include 243,620 units withheld for payroll taxes paid on behalf of employees.
Summary of Restricted Units' Aggregate Intrinsic Value
A summary of the restricted incentive units’ aggregate intrinsic value (market value at vesting date) and fair value of units vested (market value at date of grant) during the years ended December 31, 2017, 2016 and 2015 is provided below (in millions):

 
 
Year Ended December 31,
EnLink Midstream, LLC Restricted Incentive Units:
 
2017
 
2016
 
2015
Aggregate intrinsic value of units vested
 
$
15.3

 
$
4.1

 
$
9.2

Fair value of units vested
 
$
22.2

 
$
12.4

 
$
9.8

Summary of Grant-Date Fair Values
The following table presents a summary of the grant-date fair values of performance units and the related assumptions by performance unit grant date:

EnLink Midstream, LLC Performance Units:
 
March 2017
 
October 2016
 
February 2016
 
January 2016
 
March 2015
Beginning TSR price
 
$18.29
 
$16.75
 
$15.38
 
$15.38
 
$34.24
Risk-free interest rate
 
1.62
%
 
0.91
%
 
0.89
%
 
1.10
%
 
0.99
%
Volatility factor
 
52.07
%
 
52.89
%
 
52.05
%
 
46.02
%
 
33.02
%
Distribution yield
 
5.40
%
 
6.10
%
 
14.00
%
 
8.60
%
 
2.98
%
Summary of Performance Units
The following table presents a summary of the performance units:

 
 
Year Ended December 31, 2017
EnLink Midstream, LLC Performance Units:
 
Number of Units
 
Weighted Average Grant-Date Fair Value
Non-vested, beginning of period
 
384,264

 
$
19.30

Granted
 
164,575

 
28.77

Forfeited
 

 

Non-vested, end of period
 
548,839

 
$
22.14

Aggregate intrinsic value, end of period (in millions)
 
$
9.7

 
 
EnLink Midstream Partners, LP  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Summary of Restricted Incentive Unit Activity
ENLK restricted incentive units are valued at their fair value at the date of grant, which is equal to the market value of the ENLK common units on such date. A summary of the restricted incentive unit activity for the year ended December 31, 2017 is provided below:

 
 
Year Ended December 31, 2017
EnLink Midstream Partners, LP Restricted Incentive Units:
 
Number of Units
 
Weighted Average
Grant-Date Fair Value
Non-vested, beginning of period
 
2,024,820

 
$
19.05

Granted (1)
 
870,088

 
18.38

Vested (1)(2)
 
(873,229
)
 
25.85

Forfeited
 
(41,455
)
 
16.53

Non-vested, end of period
 
1,980,224

 
$
15.81

Aggregate intrinsic value, end of period (in millions)
 
$
30.4

 
 
(1)
Restricted incentive units typically vest at the end of three years. In March 2017, the General Partner granted 262,288 restricted incentive units with a fair value of $5.1 million to officers and certain employees as bonus payments for 2016, and these restricted incentive units vested immediately and are included in the restricted incentive units granted and vested line items.
(2)
Vested units include 279,827 units withheld for payroll taxes paid on behalf of employees.
Summary of Restricted Units' Aggregate Intrinsic Value
A summary of the restricted incentive units’ aggregate intrinsic value (market value at vesting date) and fair value of units vested (market value at date of grant) during the years ended December 31, 2017, 2016 and 2015 is provided below (in millions):

 
 
Year Ended December 31,
EnLink Midstream Partners, LP Restricted Incentive Units:
 
2017
 
2016
 
2015
Aggregate intrinsic value of units vested
 
$
16.6

 
$
4.1

 
$
7.5

Fair value of units vested
 
$
22.6

 
$
9.5

 
$
8.1

Summary of Grant-Date Fair Values
The following table presents a summary of the grant-date fair values of performance units granted and the related assumptions by performance unit grant date:

EnLink Midstream Partners, LP Performance Units:
 
March 2017
 
October 2016
 
February 2016
 
January 2016
 
March 2015
Beginning TSR price
 
$17.55
 
$17.71
 
$14.82
 
$14.82
 
$27.68
Risk-free interest rate
 
1.62
%
 
0.91
%
 
0.89
%
 
1.10
%
 
0.99
%
Volatility factor
 
43.94
%
 
44.62
%
 
42.33
%
 
39.71
%
 
33.01
%
Distribution yield
 
8.70
%
 
8.80
%
 
19.20
%
 
12.10
%
 
5.66
%
Summary of Performance Units
The following table presents a summary of the performance units:

 
 
Year Ended December 31, 2017
EnLink Midstream Partners, LP Performance Units:
 
Number of Units
 
 Weighted Average Grant-Date Fair Value
Non-vested, beginning of period
 
408,637

 
$
18.27

Granted
 
176,648

 
25.73

Forfeited
 

 

Non-vested, end of period
 
585,285

 
$
20.52

Aggregate intrinsic value, end of period (in millions)
 
$
9.0