Acquisitions (Tables)

12 Months Ended

Dec. 31, 2017

Business Acquisition, Pro Forma Information

The following unaudited pro forma condensed financial information (in millions, except for per unit data) for the year ended December 31, 2015 gives effect to the January 2015 LPC acquisition, March 2015 Coronado acquisition, October 2015 Matador acquisition and the VEX Drop Down as if they had occurred on January 1, 2015. The unaudited pro forma condensed financial information has been included for comparative purposes only and is not necessarily indicative of the results that might have occurred had the transactions taken place on the dates indicated and is not intended to be a projection of future results.



	Year Ended December 31, 2015
Pro forma total revenues	$	4,585.5
Pro forma net loss	$	(1,413.0	)
Pro forma net loss attributable to EnLink Midstream, LLC	$	(355.5	)
Pro forma net loss per common unit:
Basic	$	(2.18	)
Diluted	$	(2.18	)

LPC

Business Acquisition [Line Items]

Schedule of Consideration and Fair Value of Identified Assets Received and Liabilities Assumed

The following table presents the fair value of the identified assets received and liabilities assumed at the acquisition date (in millions):



Purchase Price Allocation:
Assets acquired:
Current assets (including $21.1 million in cash)	$	107.4
Property and equipment	29.8
Intangibles	43.2
Goodwill	29.6
Liabilities assumed:
Current liabilities	(97.9		)
Deferred tax liability	(4.0		)
Total identifiable net assets	$	108.1

Coronado

Business Acquisition [Line Items]

Schedule of Consideration and Fair Value of Identified Assets Received and Liabilities Assumed

The following table presents the fair value of the identified assets received and liabilities assumed at the acquisition date (in millions):



Purchase Price Allocation:
Assets acquired:
Current assets (including $1.4 million in cash)	$	20.8
Property and equipment	302.1
Intangibles	281.0
Goodwill	18.7
Liabilities assumed:
Current liabilities	(22.3		)
Total identifiable net assets	$	600.3

Matador

Business Acquisition [Line Items]

Schedule of Consideration and Fair Value of Identified Assets Received and Liabilities Assumed

The following table presents the fair value of the identified assets received and liabilities assumed at the acquisition date (in millions):



Purchase Price Allocation:
Assets acquired:
Current assets	$	1.1
Property and equipment	35.5
Intangibles	98.8
Goodwill	10.7
Liabilities assumed:
Current liabilities	(4.8		)
Total identifiable net assets	$	141.3

EnLink Oklahoma T.O.

Business Acquisition [Line Items]

Schedule of Consideration and Fair Value of Identified Assets Received and Liabilities Assumed

The following table presents the considerations ENLC and ENLK paid and the fair value of the identified assets received and liabilities assumed at the acquisition date (in millions):



Consideration:
Cash	$	805.8
Issuance of ENLC common units	214.9
ENLK’s total installment payable, net of discount of $79.1 million	420.9
Total consideration	$	1,441.6

Purchase Price Allocation:
Assets acquired:
Current assets (including $12.8 million in cash)	$	23.0
Property and equipment	406.1
Intangibles	1,051.3
Liabilities assumed:
Current liabilities	(38.8		)
Total identifiable net assets	$	1,441.6

Business Acquisition, Pro Forma Information

The following unaudited pro forma condensed financial information (in millions, except for per unit data) for the year ended December 31, 2016 and 2015 gives effect to the January 2016 acquisition of EnLink Oklahoma T.O as if it had occurred on January 1, 2015. The unaudited pro forma condensed financial information has been included for comparative purposes only and is not necessarily indicative of the results that might have occurred had the transaction taken place on the dates indicated and is not intended to be a projection of future results.



	Year Ended December 31,
	2016			2015
Pro forma total revenues	$	4,254.4		$	4,647.8
Pro forma net loss	$	(879.9	)	$	(1,471.8	)
Pro forma net loss attributable to EnLink Midstream, LLC	$	(451.3	)	$	(368.4	)
Pro forma net loss per common unit:
Basic	$	(2.51	)	$	(2.05	)
Diluted	$	(2.51	)	$	(2.05	)