XML 108 R93.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Information (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Segment Reporting            
Product sales       $ 3,008.9 $ 3,253.7 $ 2,159.3
Product sales - related parties       134.3 119.4 505.6
Midstream services       467.2 451.0 253.4
Midstream services - related parties       653.1 618.6 567.4
Cost of sales       (3,015.5) (3,245.3) (2,494.5)
Operating expenses       (398.5) (419.9) (283.6)
Gain on litigation settlement           6.1
(Gain) loss on derivatives recognized in net income (loss)       (11.1) 9.4 22.1
Segment profit (loss)       838.4 786.9 735.8
Depreciation and amortization       (503.9) (387.3) (284.3)
Impairments $ (873.3) $ (764.2) $ (799.2) (873.3) (1,563.4)  
Goodwill   2,413.9   1,542.2 2,413.9 3,684.7
Capital expenditures       676.1 570.5 758.7
Segment identifiable assets   9,541.3   10,275.9 9,541.3  
Corporate, Non-Segment            
Segment Reporting            
Product sales - related parties       (333.0) (66.2) (64.3)
Midstream services - related parties       (86.8) (16.8) (5.8)
Cost of sales       419.8 83.0 70.1
(Gain) loss on derivatives recognized in net income (loss)       (11.1) 9.4 22.1
Segment profit (loss)       (11.1) 9.4 22.1
Depreciation and amortization       (9.2) (7.2) (2.7)
Impairments       (307.0)    
Goodwill   1,426.9   1,119.9 1,426.9 1,426.9
Capital expenditures       9.1 15.1 13.9
Segment identifiable assets   1,751.1   1,422.7 1,751.1  
Texas Operating Segment | Operating Segments            
Segment Reporting            
Product sales       237.2 320.0 216.5
Product sales - related parties       287.6 123.3 348.8
Midstream services       104.2 100.2 56.3
Midstream services - related parties       439.3 456.7 410.8
Cost of sales       (483.4) (412.2) (456.9)
Operating expenses       (168.5) (181.8) (146.8)
Segment profit (loss)       416.4 406.2 428.7
Depreciation and amortization       (196.9) (169.7) (125.8)
Impairments       (473.1) (496.3)  
Goodwill   703.5   232.0 703.5 1,168.2
Capital expenditures       217.9 268.0 271.0
Segment identifiable assets   3,709.5   3,142.6 3,709.5  
Louisiana Operating Segment | Operating Segments            
Segment Reporting            
Product sales       1,632.5 1,527.7 1,612.7
Product sales - related parties       57.8 48.5 65.7
Midstream services       215.4 244.1 153.2
Midstream services - related parties       95.8 20.0 5.8
Cost of sales       (1,729.0) (1,567.6) (1,674.2)
Operating expenses       (96.6) (105.9) (64.9)
Gain on litigation settlement           6.1
Segment profit (loss)       175.9 166.8 104.4
Depreciation and amortization       (114.8) (109.1) (69.4)
Impairments         (787.3)  
Goodwill           786.8
Capital expenditures       79.1 59.2 273.1
Segment identifiable assets   2,309.3   2,349.3 2,309.3  
Oklahoma Operating Segment | Operating Segments            
Segment Reporting            
Product sales       48.5 5.0 13.1
Product sales - related parties       120.4 13.0 154.9
Midstream services       82.2 28.3 1.7
Midstream services - related parties       185.9 140.7 149.1
Cost of sales       (184.9) (17.9) (142.6)
Operating expenses       (52.1) (30.3) (28.7)
Segment profit (loss)       200.0 138.8 147.5
Depreciation and amortization       (140.6) (49.8) (49.4)
Impairments         (0.6)  
Goodwill   190.3   190.3 190.3 190.3
Capital expenditures       295.7 40.7 17.1
Segment identifiable assets   873.4   2,524.5 873.4  
Crude And Condensate Segment | Operating Segments            
Segment Reporting            
Product sales       1,090.7 1,401.0 317.0
Product sales - related parties       1.5 0.8 0.5
Midstream services       65.4 78.4 42.2
Midstream services - related parties       18.9 18.0 7.5
Cost of sales       (1,038.0) (1,330.6) (290.9)
Operating expenses       (81.3) (101.9) (43.2)
Segment profit (loss)       57.2 65.7 33.1
Depreciation and amortization       (42.4) (51.5) (37.0)
Impairments       (93.2) (279.2)  
Goodwill   93.2     93.2 112.5
Capital expenditures       74.3 187.5 $ 183.6
Segment identifiable assets   $ 898.0   $ 836.8 $ 898.0