XML 23 R8.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:      
Net income (loss) $ (888.2) $ (1,409.7) $ 249.7
Adjustments to reconcile net income (loss) to net cash provided by operating activities, net of assets acquired or liabilities assumed:      
Depreciation and amortization 503.9 387.3 284.3
Impairments 873.3 1,563.4  
Accretion 0.6 0.6 0.5
(Gain) loss on disposition of assets 13.2 1.2 (0.1)
Gain on extinguishment of debt     (3.2)
Deferred tax expense 2.1 22.6 67.4
Non-cash unit-based compensation 30.3 36.1 19.6
(Gain) loss on derivatives recognized in net income (loss) 11.1 (9.4) (22.1)
Cash settlements on derivatives 10.5 17.1 (0.3)
Amortization of debt issue costs 3.9 3.3 1.9
Amortization of net (premium) discounts on notes 49.5 (2.9) (2.9)
Redeemable non-controlling interest expense 0.3 (1.8)  
Distribution of earnings from unconsolidated affiliates 3.1 21.6 7.0
(Income) loss from unconsolidated affiliates 19.9 (20.4) (18.9)
Changes in assets and liabilities net of assets acquired and liabilities assumed:      
Accounts receivable, accrued revenue and other (118.1) 197.5 (98.9)
Natural gas and NGLs inventory, prepaid expenses and other 18.7 (6.7) (8.2)
Accounts payable, accrued gas and crude oil purchases and other accrued liabilities 132.3 (171.4) (16.9)
Net cash provided by operating activities 666.4 628.4 458.9
Cash flows from investing activities, net of assets acquired and liabilities assumed:      
Additions to property and equipment (663.0) (572.3) (796.0)
Acquisition of business, net of cash acquired (791.5) (524.2) (357.9)
Proceeds from insurance settlement 0.3 2.9  
Proceeds from sale of property 93.1 1.0 0.1
Investment in unconsolidated affiliates (73.8) (25.8) (5.7)
Distribution from unconsolidated affiliates in excess of earnings 54.6 21.1 10.9
Net cash used in investing activities (1,380.3) (1,097.3) (1,148.6)
Cash flows from financing activities:      
Proceeds from borrowings 2,150.4 3,204.4 3,367.8
Payments on borrowings (1,917.5) (2,134.3) (2,792.7)
Payments on capital lease obligations (6.6) (3.6) (3.0)
Increase (decrease) in drafts payable   (12.7) 10.2
Debt financing costs (4.7) (9.6) (19.7)
Redeemable non-controlling interest (3.0)    
Conversion of restricted units, net of units withheld for taxes (1.2) (2.9) (1.1)
Conversion of Partnership's restricted units, net of units withheld for taxes (1.2) (2.5) (0.7)
Proceeds from issuance of Partnership's common units 167.5 24.4 412.0
Distributions to non-controlling partners (384.2) (359.5) (204.3)
Distribution to members (185.4) (162.8) (89.0)
Distributions to Predecessor     (21.3)
Contributions from Devon 1.5 27.8 105.7
Proceeds from exercise of Partnership unit options   0.1 0.4
Proceeds from issuance of Preferred Units 724.1    
Purchase of non-controlling interest     (12.5)
Distribution to Devon for VEX interests transferred   (166.7)  
Contributions by non-controlling interest 167.9 16.4 6.3
Net cash provided by financing activities 707.6 418.5 758.1
Cash flow from discontinued operations:      
Net cash provided by operating activities     5.0
Net cash used in investing activities     (0.6)
Net cash used in financing activities-net distributions to Devon and non-controlling interests     (4.4)
Net increase (decrease) in cash and cash equivalents (6.3) (50.4) 68.4
Cash and cash equivalents, beginning of period 18.0 68.4  
Cash and cash equivalents, end of period 11.7 18.0 68.4
Cash paid for interest 133.7 110.0 55.8
Cash paid (refund) for income taxes $ (7.0) $ 13.7 $ 7.5