XML 50 R35.htm IDEA: XBRL DOCUMENT v3.6.0.2
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2016
Long-Term Debt.  
Summary of debt

As of December 31, 2016 and 2015, long-term debt consisted of the following (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

December 31, 2015

 

    

  

Outstanding Principal

  

Premium (Discount)

  

Long-Term Debt

  

  

Outstanding Principal

  

Premium (Discount)

  

Long-Term Debt

Partnership credit facility, due 2020 (1)

 

$

120.0

$

 —

$

120.0

 

$

414.0

$

 —

$

414.0

Company credit facility, due 2019 (2)

 

 

27.8

 

 —

 

27.8

 

 

 —

 

 —

 

 —

2.70% Senior unsecured notes due 2019

 

 

400.0

 

(0.3)

 

399.7

 

 

400.0

 

(0.4)

 

399.6

7.125% Senior unsecured notes due 2022

 

 

162.5

 

16.0

 

178.5

 

 

162.5

 

18.9

 

181.4

4.40% Senior unsecured notes due 2024

 

 

550.0

 

2.5

 

552.5

 

 

550.0

 

2.9

 

552.9

4.15% Senior unsecured notes due 2025

 

 

750.0

 

(1.1)

 

748.9

 

 

750.0

 

(1.2)

 

748.8

4.85% Senior unsecured notes due 2026

 

 

500.0

 

(0.7)

 

499.3

 

 

 —

 

 —

 

 —

5.60% Senior unsecured notes due 2044

 

 

350.0

 

(0.2)

 

349.8

 

 

350.0

 

(0.2)

 

349.8

5.05% Senior unsecured notes due 2045

 

 

450.0

 

(6.6)

 

443.4

 

 

450.0

 

(6.9)

 

443.1

Other debt

 

 

 —

 

 —

 

 —

 

 

0.2

 

 —

 

0.2

Debt classified as long-term

 

$

3,310.3

$

9.6

$

3,319.9

 

$

3,076.7

$

13.1

$

3,089.8

Debt issuance cost (3)

 

 

 

 

 

 

(24.6)

 

 

 

 

 

 

(23.8)

Long-term debt, net of unamortized issuance cost

 

 

 

 

 

$

3,295.3

 

 

 

 

 

$

3,066.0

(1)

Bears interest based on Prime and/or LIBOR plus an applicable margin. The effective interest rate was 2.3% and 1.8% at December 31, 2016 and 2015, respectively.

(2)

Bears interest based on Prime and/or LIBOR plus an applicable margin. The effective interest rate was 3.4% at December 31, 2016.

Net of amortization of $9.0 million and $5.1 million at December 31, 2016 and 2015, respectively.

Schedule of Maturities of Long-term Debt

Maturities for the long-term debt as of December 31, 2016 are as follows (in millions):

 

 

 

 

 

2017

    

$

 —

2018

 

 

 —

2019

 

 

427.8

2020

 

 

120.0

2021

 

 

 —

Thereafter

 

 

2,762.5

Subtotal

 

 

3,310.3

Add: net premium

 

 

9.6

Less: debt issuance cost

 

 

(24.6)

Long-term debt, net of unamortized issuance cost

 

$

3,295.3